Mortgage Banking Performance and Credit Quality Improvement Drives
Results
TULSA, Okla.--(BUSINESS WIRE)--
BOK Financial Corporation reported record net income for the third
quarter of 2010 of $64.3 million or $0.94 per diluted share, up from
$63.5 million or $0.93 per diluted share in the second quarter of 2010
and $50.7 million or $0.75 per diluted share for the third quarter of
2009. Net income for the nine months ended September 30, 2010 totaled
$187.9 million or $2.75 per diluted share compared to $157.8 million or
$2.33 per diluted share for the nine months ended September 30, 2009.
Net income for the first quarter of 2010 included a $6.5 million or
$0.10 per share day-one gain from the purchase of the rights to service
$4.2 billion of residential mortgage loans on favorable terms. Net
income for the second quarter of 2009 included a $7.7 million or $0.11
per share special assessment charge by the FDIC.
“Our third quarter net income of over $64 million was the result of
strong mortgage banking performance and lower credit costs,” said
President and CEO Stan Lybarger. “The volume of new residential mortgage
loans increased to near record levels in the quarter. Non-performing
loans and net charge-offs continued to improve, enabling us to further
lower our provision for credit losses without reducing the level of loan
loss reserves. We expect that soft commercial loan demand and low
interest rates will continue to affect near-term earnings.”
Highlights of third quarter of 2010 included:
-
Net interest revenue totaled $180.7 million, down $1.4 million from
the second quarter of 2010. Net interest margin was 3.50% for the
third quarter of 2010 and 3.63% for the second quarter of 2010. Net
interest margin narrowed during the third quarter as cash flows from
our securities portfolio were reinvested at lower rates.
-
Fees and commissions revenue increased $8.8 million over the previous
quarter to $136.9 million. Mortgage banking revenue was up $10.9
million and brokerage and trading revenue increased $2.3 million.
Deposit service charges decreased $4.5 million.
-
Increased prepayment speeds adversely affected the value of our
mortgage servicing rights in the third quarter of 2010. Changes in the
fair value of mortgage servicing rights, net of economic hedge,
decreased third quarter pre-tax net income by $7.9 million and added
$3.0 million of pre-tax net income in the second quarter.
-
Operating expenses, excluding changes in the fair value of mortgage
servicing rights, totaled $189.2 million, up $2.8 million over the
prior quarter. Net losses and operating expenses of repossessed assets
decreased $5.8 million. Personnel expenses were up $4.2 million.
-
Combined reserves for credit losses totaled $314 million or 2.91% of
outstanding loans at September 30, 2010 and $315 million or 2.89% of
outstanding loans at June 30, 2010. Net loans charged off and
provision for credit losses were $20.1 million and $20.0 million,
respectively, for the third quarter of 2010 compared to $35.6 million
and $36.0 million, respectively, for the second quarter of 2010.
-
Nonperforming assets totaled $421 million or 3.85% of outstanding
loans and repossessed assets at September 30, 2010 compared to $461
million or 4.19% of outstanding loans and repossessed assets at June
30, 2010. Newly-identified nonaccruing loans totaled $30 million for
the third quarter of 2010 and $58 million for the second quarter of
2010.
-
Available for sale securities totaled $9.6 billion at September 30,
2010, up $333 million since June 30, 2010. Other-than-temporary
impairment charges on privately-issued residential mortgage backed and
municipal debt securities reduced pre-tax income by $14.3 million in
the third quarter of 2010 and $2.6 million during the second quarter
of 2010.
-
Outstanding loan balances were $10.8 billion at September 30, 2010,
down $77 million since June 30, 2010. Commercial loans decreased $40
million, commercial real estate loans decreased $18 million and
consumer loans decreased $69 million. Residential mortgage loans grew
$50 million. Unfunded commercial loans were largely unchanged for the
quarter.
-
Total period end deposits increased $735 million during the third
quarter of 2010 to $16.8 billion due primarily to growth in
interest-bearing transaction and demand deposits.
-
Tangible common equity ratio increased to 8.96% at September 30, 2010
from 8.88% at June 30, 2010, due to an increase in the fair value of
the securities portfolio and retained earnings growth. The tangible
common equity ratio is a non-GAAP measure of capital strength used by
the Company and investors based on shareholders’ equity minus
intangible assets and equity that does not benefit common
shareholders, such as equity provided by the U.S. Treasury’s Asset
Relief Program (“TARP”). We chose not to participate in the TARP
Capital Purchase Program. The Company and each of its subsidiary banks
exceeded the regulatory definition of well capitalized. The Company’s
Tier 1 capital ratios as defined by banking regulations were 12.30% at
September 30, 2010 and 11.90% at June 30, 2010.
-
The Company paid a cash dividend of $16.9 million or $0.25 per common
share during the third quarter of 2010. On October 26, 2010, the board
of directors approved a quarterly cash dividend of $0.25 per common
share payable on or about December 1, 2010 to shareholders of record
as of November 17, 2010.
Net Interest Revenue
Net interest revenue totaled $180.7 million, a decrease of $1.4 million
from the second quarter of 2010. Net interest margin decreased 13 basis
points compared to the previous quarter. Average earning assets
increased $507 million.
Net interest margin was 3.50% for third quarter of 2010 and 3.63% for
the second quarter of 2010. The yield on average earning assets
decreased 14 basis points primarily due to a 28 basis point decrease in
securities portfolio yield. Current low interest rates have increased
cash flows on mortgage-backed securities. These cash flows are
reinvested at lower yields. The loan portfolio yield improved 4 basis
points and the cost of interest-bearing liabilities increased 1 basis
point.
The average balance of the securities portfolio increased $546 million
due to a $379 million increase in average available for sale securities
and a $166 million increase in average mortgage trading securities that
are held as a hedge of mortgage servicing rights. Average outstanding
loans decreased $110 million. Commercial, commercial real estate and
consumer loans decreased, partially offset by an increase in residential
mortgage loans.
Average deposits increased $661 million compared to the previous
quarter, primarily due to a $412 million increase in interest-bearing
transaction accounts and a $171 million increase in demand deposits.
Average time deposits also increased $73 million over the prior quarter.
Fees and Commissions Revenue
Fees and commissions revenue increased to $136.9 million for the third
quarter of 2010 compared to $128.2 million for the second quarter of
2010. Mortgage banking revenue increased $10.9 million and brokerage and
trading revenue increased $2.3 million. Deposit service charges
decreased $4.5 million.
Growth in mortgage banking revenue was due to increased loan production.
Mortgage loans funded were $877 million for the third quarter of 2010
and $541 million for the second quarter of 2010. Brokerage and trading
revenue increased primarily on higher securities trading volume.
Interest rate volatility and increased customer mortgage-banking
activities during the third quarter increased trading volumes in
mortgage-backed securities.
Deposit service charge revenue decreased $4.5 million from the previous
quarter due primarily to lower overdraft fees as a result of changes in
banking regulations that became effective in the third quarter. This
result is consistent with our previously disclosed estimate that the
change in regulations would reduce fee revenue by $10 million to $15
million over the second half of 2010.
Operating Expenses
Total operating expenses were $205.2 million for the third quarter of
2010, flat with the prior quarter. Excluding changes in the fair value
of mortgage servicing rights, operating expenses totaled $189.2 million,
up $2.8 million over the second quarter of 2010.
Personnel costs increased $4.2 million over the prior quarter, primarily
on higher incentive compensation. Cash-based incentive compensation
related to mortgage-banking and brokerage and trading activities
increased $1.8 million. Deferred compensation expense, which is directly
linked to changes in the market value of Company stock and performance
of other investments, increased $2.5 million.
Net losses and operating expenses of real estate and repossessed assets
declined $5.8 million from the previous quarter to $7.2 million. Third
quarter losses included write-downs of $3.4 million on properties
previously held for future branch expansion. Net losses from sales and
write-downs of real estate and repossessed assets decreased $5.0 million
and operating expenses of repossessed assets decreased $808 thousand.
Credit Quality
Nonperforming assets decreased $40 million during the third quarter of
2010 to $421 million or 3.85% of outstanding loans and repossessed
assets at September 30, 2010. Nonaccruing loans totaled $269 million,
renegotiated residential mortgage loans totaled $25 million (including
$22 million of residential mortgage loans guaranteed by U.S. government
agencies) and real estate and other repossessed assets totaled $127
million. Nonaccruing loans decreased $51 million and repossessed assets
increased $7.0 million during the quarter.
Nonaccruing loans totaled $269 million or 2.49% of outstanding loans at
September 30, 2010 compared to $320 million or 2.94% of outstanding
loans at June 30, 2010. During the third quarter of 2010, $30 million of
new nonaccruing loans were identified offset by $24 million in payments
received, $25 million in charge-offs and $16 million in foreclosures and
repossessions. In addition, $14 million of nonaccruing loans were
returned to accrual status during the third quarter of 2010 based on our
expectation of full payment.
Nonaccruing commercial loans decreased to $49 million or 0.83% of total
commercial loans at September 30, 2010. Nonaccruing commercial loans
were primarily composed of $24 million or 1.50% of total services sector
loans, $8 million or 0.46% of total energy sector loans, $7 million or
2.69% of other commercial and industrial loans and $6 million or 0.54%
of wholesale / retail sector loans. Nonaccruing commercial loans
decreased $33 million since June 30, 2010 primarily related to a
decrease in energy, services and healthcare sector loans. Newly
identified nonaccruing commercial loans totaled $3 million, offset by
$11 million in payments, $5 million in charge-offs, $7 million of
foreclosures and $13 million of nonaccruing commercial loans returning
to accrual status during the third quarter of 2010.
Nonaccruing commercial real estate loans decreased to $178 million or
7.65% of outstanding commercial real estate loans at September 30, 2010.
Nonaccruing commercial real estate loans attributed to our various
markets included $58 million or 30% of total commercial real estate
loans in Arizona, $47 million or 23% of total commercial real estate
loans in Colorado, $25 million or 3.52% of total commercial real estate
loans in Texas and $24 million or 3.27% of total commercial real estate
loans in Oklahoma. Nonaccruing commercial real estate loans continue to
be largely concentrated in land development and residential construction
loans with $116 million or 23% of all land development and construction
loans nonaccruing at September 30, 2010. Total nonaccruing commercial
real estate loans decreased $16 million since June 30, 2010. Newly
identified nonaccruing commercial real estate loans totaled $14 million,
offset by $12 million of cash payments received, $9 million of
charge-offs and $8 million of foreclosures.
Nonaccruing residential mortgage loans totaled $39 million or 2.06% of
outstanding residential mortgage loans at September 30, 2010, a $1.1
million decrease from June 30, 2010. Residential mortgage loans past due
90 days or more and still accruing interest totaled $1.0 million, down
from $3.4 million at June 30, 2010. Residential mortgage loans past due
30 to 89 days totaled $27 million, up $2.1 million over June 30, 2010.
The combined allowance for credit losses totaled $314 million or 2.91%
of outstanding loans and 117% of nonaccruing loans at September 30,
2010. The allowance for loan losses was $299 million and the reserve for
off-balance sheet credit losses was $15 million. Approximately $73
million of impaired loans, which consist primarily of nonaccruing
commercial and commercial real estate loans, have been charged-down to
the amount management expects to recover and accordingly have no reserve
for loan loss attributed to them. The remaining $170 million of impaired
loans have $12 million of the reserve for loan losses attributed to
them. During the third quarter of 2010, the Company recognized a $20.0
million provision for credit losses. Net losses charged against the
allowance for loan losses totaled $20.1 million or 0.74% annualized of
average outstanding loans. Net loans charged off and provision for
credit losses were $35.6 million and $36.0 million, respectively, for
the second quarter of 2010.
Real estate and other repossessed assets totaled $127 million at
September 30, 2010 consisting of $53 million of 1-4 family residential
properties and residential land development properties, $39 million of
developed commercial real estate properties, $15 million of undeveloped
land, $13 million of equity interest received in partial satisfaction of
debts, $3 million of equipment and $1 million of automobiles. The
distribution of real estate owned and other repossessed assets among
various markets included $39 million in Arizona, $33 million in Texas,
$25 million in Oklahoma, $8 million in Arkansas, $11 million in
Colorado, $8 million in New Mexico, and $3 million in Kansas/Missouri.
Real estate and other repossessed assets increased by $7.0 million
during the third quarter due to additions of $25 million partially
offset by $13 million in sales and $5 million in write-downs. Additions
to other real estate and other repossessed assets included $9 million
and write-downs included $3 million on properties previously held for
branch expansion in Texas and Colorado.
The Company also has off-balance sheet obligations related to certain
community development residential mortgage loans sold to U.S. government
agencies with recourse. These mortgage loans were underwritten to
standards approved by the agencies, including full documentation and
originated under programs available only for owner-occupied properties.
The outstanding principal balance of these loans totaled $300 million at
September 30, 2010, down from $311 million at June 30, 2010. The loans
are primarily to borrowers in our primary market areas, including $211
million in Oklahoma, $32 million in Arkansas, $18 million in New Mexico,
$16 million in Kansas/Missouri and $13 million in Texas. At September
30, 2010, approximately 6% of these loans are nonperforming and 6% were
past due 30 to 89 days. A separate reserve for credit risk of $16
million is available for losses on these loans.
Securities and Derivatives
The fair value of available for sale securities totaled $9.6 billion at
September 30, 2010, up $333 million since June 30, 2010. The available
for sale portfolio consisted primarily of residential mortgage-backed
securities, including $8.6 billion fully backed by U.S. government
agencies and $708 million privately issued by publicly owned financial
institutions. The portfolio does not hold any securities backed by
sub-prime mortgage loans, collateralized debt obligations or
collateralized loan obligations.
The portfolio of available for sale securities had net unrealized gains
of $255 million at September 30, 2010 compared to $215 million at June
30, 2010. Net unrealized gains on residential mortgage-backed securities
issued by U.S. government agencies increased $2.0 million to $317
million at September 30, 2010. Net unrealized losses on privately-issued
residential mortgage-backed securities decreased $36 million to $78
million at September 30, 2010.
The amortized cost of privately issued residential mortgage-backed
securities totaled $787 million at September 30, 2010, down $63 million
since June 30, 2010 due primarily to cash received. Approximately $554
million of the privately issued residential mortgage-backed securities
were rated below investment grade by at least one nationally-recognized
rating agency. The aggregate unrealized losses on privately-issued
residential mortgage-backed securities rated below investment grade
totaled $72 million at September 30, 2010. Aggregate unrealized losses
on these same below investment grade securities were $106 million at
June 30, 2010. The amortized cost of privately issued residential
mortgage-backed securities rated below investment grade decreased $40
million during the third quarter due to cash received and a $13.3
million other-than-temporary impairment charge against earnings. The
projected future cash flows from these securities were adversely
affected by an expectation of a more prolonged period of relatively high
unemployment. This change in our estimate particularly impacted Alt-A
mortgage loans in areas outside of our primary markets underlying a
portion of these securities.
The Company recognized $8.4 million of gains on the sale of $596 million
of available for sale securities in the third quarter of 2010 and $8.5
million of gains on the sale of $595 million of available for sale
securities in the second quarter of 2010. Securities were sold either to
mitigate extension exposure from rising interest rates or because they
had reached their expected maximum potential total return.
Certain residential mortgage-backed securities and derivative contracts
are held by the Company as an economic hedge against the changes in the
fair value of the mortgage servicing rights that fluctuates due to
changes in prepayment speeds and other assumptions. Changes in the fair
value of mortgage servicing rights, net of economic hedge decreased
pre-tax net income by $7.9 million in the third quarter of 2010 and
increased pre-tax net income by $3.0 million in the second quarter of
2010.
|
| |
| |
|
| | Three Months Ended |
| | Sept. 30, 2010 |
|
June 30, 2010
|
|
Sept. 30, 2009
|
| | |
| |
| |
|
Gain on mortgage hedge derivative contracts
| | $ | 4,676 | | |
$
|
7,800
| | |
$
|
–
| |
|
Gain on mortgage trading securities
|
|
| 3,369 |
|
|
|
14,631
|
|
|
|
3,560
|
|
Total gain on financial instruments held as an
| | | | | | |
economic hedge of mortgage servicing rights
|
|
| 8,045 |
|
|
|
22,431
|
|
|
|
3,560
|
|
|
Loss on change in fair value of mortgage
| | | | | | |
|
servicing rights
|
|
| (15,924 | ) |
|
|
(19,458
|
)
|
|
|
(2,981
|
)
|
Gain (loss) on changes in fair value of mortgage
| | | | | | | | | | | | |
servicing rights, net of economic hedges
| | $ | (7,879 | ) | |
$
|
2,973
| | |
$
|
579
| |
| | | | | |
|
|
Net interest revenue on mortgage trading securities
|
| $ | 5,710 |
|
|
$
|
4,880
|
|
|
$
|
2,695
|
|
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
Loans, Deposits and Capital
Outstanding loans at September 30, 2010 were $10.8 billion, down $77
million from June 30, 2010. Consumer loans were down $69 million,
commercial loan were down $40 million and commercial real estate loans
were down $18 million. Residential mortgage loans increased $50 million
over June 30, 2010.
Outstanding commercial loans totaled $6.0 billion at September 30, 2010,
down $40 million from June 30, 2010. During the third quarter of 2010,
energy sector loans decreased $82 million and service sector loans
decreased $75 million, partially offset by a $77 million increase in
wholesale/retail sector loans, a $22 million increase in agricultural
sector loans and a $21 million increase in other commercial and
industrial loans. Commercial loans decreased $42 million in the Oklahoma
market, $27 million in the Colorado market and $26 million the Texas
market. Commercial loans grew by $30 million in the Arizona market and
$20 million in the Kansas / Missouri market. Total unfunded commercial
loan commitments decreased $23 million to $4.3 billion. Unfunded energy
loan commitments increased $22 million to $1.9 billion. All other
unfunded commercial loan commitments decreased $45 million.
Commercial real estate loans totaled $2.3 billion at September 30, 2010,
down $18 million from June 30, 2010. The decrease in outstanding
commercial real estate loans was primarily due to a $43 million decrease
in residential construction and land development loans partially offset
by a $23 million increase in loans secured by commercial office
buildings. The decrease in commercial real estate loans was largely
concentrated in the Oklahoma, Colorado and Texas markets, partially
offset by increases in the Arizona and New Mexico markets. Unfunded
commercial real estate loan commitments increased $19 million during the
third quarter to $172 million.
Residential mortgage loans increased $50 million from the prior quarter
including a $36 million increase in permanent mortgage loans and a $14
million increase in home equity loans. In general, we sell the majority
of our conforming fixed-rate loan originations in the secondary market
and retain the majority of our non-conforming and adjustable-rate
mortgage loans. Our portfolio of non-conforming loans generally
represents jumbo mortgage loans that exceed the maximums set under
government sponsored entity standards, but otherwise generally conform
to those standards.
Consumer loans decreased $69 million compared to the prior quarter
primarily due to $53 million in continued runoff of indirect automobile
loans related to the previously announced decision to curtail that
business in favor of a customer-focused direct approach to consumer
lending and a $16 million decrease in other consumer loans.
Total deposits increased $735 million during the third quarter and
totaled $16.8 billion at September 30, 2010. Interest-bearing
transaction account balances increased $357 million, demand deposit
balances increased $311 million and time deposit balances increased $68
million. Among the lines of business, wealth management deposits
increased $307 million, commercial deposits increased $261 million and
consumer deposits increased $89 million.
The Company and each of its subsidiary banks exceeded the regulatory
definition of well capitalized at September 30, 2010. The Company’s Tier
1 and total capital ratios were 12.30% and 15.79%, respectively, at
September 30, 2010. The Company’s Tier 1 and total capital ratios were
11.90% and 15.38%, respectively, at June 30, 2010. In addition the
Company’s tangible common equity ratio, a non-GAAP measure, was 8.96% at
September 30, 2010 and 8.88% at June 30, 2010. Unrealized securities
gains added 65 basis points to the tangible common equity ratio at
September 30, 2010.
On September 12, 2010, the Group of Governors and Heads of Supervision,
the oversight body for the Basel Committee on Banking Supervision
announced changes to strengthen existing capital and liquidity
requirements which are expected to be phased in over a period concluding
no later than January 1, 2019. Based on the current proposals, BOKF
would presently exceed the revised capital requirements.
About BOK Financial Corporation
BOK Financial is a regional financial services company that provides
commercial and consumer banking, investment and trust services, mortgage
origination and servicing, and an electronic funds transfer network.
Holdings include Bank of Albuquerque, N.A., Bank of Arizona, N.A., Bank
of Arkansas, N.A., Bank of Oklahoma, N.A., Bank of Texas, N.A., Colorado
State Bank & Trust, N.A., Bank of Kansas City, N.A., BOSC, Inc., Cavanal
Hill Investment Management, Inc., the TransFund electronic funds
network, and Southwest Trust Company, N.A. Shares of BOK Financial are
traded on the NASDAQ under the symbol BOKF. For more information, visit www.bokf.com.
The Company will continue to evaluate critical assumptions and
estimates, such as the adequacy of the allowance for credit losses and
asset impairment as of September 30, 2010 through the date its financial
statements are filed with the Securities and Exchange Commission and
will adjust amounts reported if necessary.
This news release contains forward-looking statements that are based on
management’s beliefs, assumptions, current expectations, estimates and
projections about BOK Financial, the financial services industry and the
economy generally. Words such as “anticipates,” “believes,” “estimates,”
“expects,” “forecasts,” “plans,” “projects,” variations of such words
and similar expressions are intended to identify such forward-looking
statements. Management judgments relating to and discussion of the
provision and allowance for credit losses involve judgments as to future
events and are inherently forward-looking statements. Assessments that
BOK Financial’s acquisitions and other growth endeavors will be
profitable are necessary statements of belief as to the outcome of
future events based in part on information provided by others which BOK
Financial has not independently verified. These statements are not
guarantees of future performance and involve certain risks,
uncertainties, and assumptions which are difficult to predict with
regard to timing, extent, likelihood and degree of occurrence.
Therefore, actual results and outcomes may materially differ from what
is expected, implied or forecasted in such forward-looking statements.
Internal and external factors that might cause such a difference
include, but are not limited to (1) the ability to fully realize
expected cost savings from mergers within the expected time frames, (2)
the ability of other companies on which BOK Financial relies to provide
goods and services in a timely and accurate manner, (3) changes in
interest rates and interest rate relationships, (4) demand for products
and services, (5) the degree of competition by traditional and
nontraditional competitors, (6) changes in banking regulations, tax
laws, prices, levies and assessments, (7) the impact of technological
advances and (8) trends in consumer behavior as well as their ability to
repay loans. BOK Financial and its affiliates undertake no obligation to
update, amend or clarify forward-looking statements, whether as a result
of new information, future events, or otherwise.
| |
| |
| |
| |
| | | | | | |
|
| BALANCE SHEETS | | | | | | | |
| BOK FINANCIAL CORPORATION | | | | | | |
|
(In thousands)
| | | | | | | |
| | | Period Ended |
| | | September 30, | | June 30, | | September 30, |
| | | 2010 | | 2010 | | 2009 |
| | |
(Unaudited)
| |
(Unaudited)
| |
(Unaudited)
|
|
ASSETS
| | | | | | | |
|
Cash and due from banks
| |
$
|
1,175,434
| | |
$
|
834,972
| | |
$
|
1,383,244
| |
|
Funds sold and resell agreements
| | |
20,468
| | | |
17,554
| | | |
39,465
| |
|
Trading securities
| | | |
82,247
| | | |
62,159
| | | |
100,898
| |
|
Securities:
| | | | | | | |
|
Available for sale
| | | |
9,560,210
| | | |
9,226,720
| | | |
8,358,562
| |
|
Investment
| | | |
343,748
| | | |
353,277
| | | |
238,101
| |
|
Mortgage trading securities
| |
|
475,215
|
| |
|
534,641
|
| |
|
320,971
|
|
|
Total securities
| | | |
10,379,173
| | | |
10,114,638
| | | |
8,917,634
| |
|
Residential mortgage loans held for sale
| | |
316,893
| | | |
227,574
| | | |
172,301
| |
|
Loans:
| | | | | | | |
|
Commercial
| | | |
5,972,008
| | | |
6,011,528
| | | |
6,370,056
| |
|
Commercial real estate
| | | |
2,323,122
| | | |
2,340,909
| | | |
2,560,335
| |
|
Residential mortgage
| | | |
1,883,908
| | | |
1,834,246
| | | |
1,829,824
| |
|
Consumer
| | |
|
626,806
|
| |
|
696,034
|
| |
|
851,349
|
|
|
Total loans
| | | |
10,805,844
| | | |
10,882,717
| | | |
11,611,564
| |
|
Less reserve for loan losses
| |
|
(299,154
|
)
| |
|
(299,489
|
)
| |
|
(280,902
|
)
|
|
Loans, net of reserve
| | | |
10,506,690
| | | |
10,583,228
| | | |
11,330,662
| |
|
Premises and equipment, net
| | |
267,189
| | | |
277,225
| | | |
286,702
| |
|
Accrued revenue receivable
| | |
138,234
| | | |
126,149
| | | |
68,617
| |
|
Goodwill
| | | |
335,601
| | | |
335,601
| | | |
335,829
| |
|
Intangible assets, net
| | | |
15,168
| | | |
15,991
| | | |
20,323
| |
|
Mortgage servicing rights, net
| | |
86,333
| | | |
98,942
| | | |
66,689
| |
|
Real estate and other repossessed assets
| | |
126,859
| | | |
119,908
| | | |
89,507
| |
|
Bankers' acceptances
| | | |
259
| | | |
2,885
| | | |
9,882
| |
|
Derivative contracts
| | | |
266,104
| | | |
334,576
| | | |
397,110
| |
|
Cash surrender value of bank-owned life insurance
| | |
254,884
| | | |
251,857
| | | |
244,456
| |
|
Receivable on unsettled securities trades
| | |
124,365
| | | |
-
| | | |
-
| |
|
Other assets
| | |
|
290,051
|
| |
|
333,469
|
| |
|
413,522
|
|
| TOTAL ASSETS | | | $ | 24,385,952 |
| | $ | 23,736,728 |
| | $ | 23,876,841 |
|
| | | | | | |
|
| | | | | | |
|
| | | | | | |
|
|
LIABILITIES AND EQUITY
| | | | | | |
|
Deposits:
| | | | | | | |
|
Demand
| | |
$
|
4,046,515
| | |
$
|
3,735,289
| | |
$
|
3,462,188
| |
|
Interest-bearing transaction
| | |
8,845,385
| | | |
8,488,159
| | | |
7,380,449
| |
|
Savings
| | | |
189,191
| | | |
190,964
| | | |
167,896
| |
|
Time
| | |
|
3,741,500
|
| |
|
3,673,088
|
| |
|
4,084,813
|
|
|
Total deposits
| | | |
16,822,591
| | | |
16,087,500
| | | |
15,095,346
| |
|
Funds purchased and
| | | | | | | |
|
repurchase agreements
| | |
2,049,733
| | | |
2,262,475
| | | |
2,198,900
| |
|
Other borrowings
| | | |
1,303,591
| | | |
1,708,295
| | | |
3,189,948
| |
|
Subordinated debentures
| | | |
398,658
| | | |
398,617
| | | |
398,502
| |
|
Accrued interest, taxes, and expense
| | |
132,564
| | | |
91,471
| | | |
123,409
| |
|
Bankers' acceptances
| | | |
259
| | | |
2,885
| | | |
9,882
| |
|
Due on unsettled securities trades
| | |
756,532
| | | |
266,470
| | | |
133,974
| |
|
Derivative contracts
| | | |
218,296
| | | |
299,851
| | | |
395,197
| |
|
Other liabilities
| | |
|
179,740
|
| |
|
169,137
|
| |
|
127,689
|
|
|
TOTAL LIABILITIES
| | | |
21,861,964
| | | |
21,286,701
| | | |
21,672,847
| |
|
Shareholders' equity:
| | | | | | | |
|
Capital, surplus and retained earnings
| | |
2,364,609
| | | |
2,314,967
| | | |
2,185,776
| |
|
Accumulated other comprehensive income (loss)
| |
|
139,041
|
| |
|
113,771
|
| |
|
(763
|
)
|
|
TOTAL SHAREHOLDERS' EQUITY
| | |
2,503,650
| | | |
2,428,738
| | | |
2,185,013
| |
|
Non-controlling interest
| |
|
20,338
|
| |
|
21,289
|
| |
|
18,981
|
|
|
TOTAL EQUITY
| | |
|
2,523,988
|
| |
|
2,450,027
|
| |
|
2,203,994
|
|
| TOTAL LIABILITIES AND EQUITY | | $ | 24,385,952 |
| | $ | 23,736,728 |
| | $ | 23,876,841 |
|
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
| AVERAGE BALANCE SHEETS - UNAUDITED |
| |
| |
| |
| |
| |
| BOK FINANCIAL CORPORATION | | | | | | | | | | |
|
(In thousands)
| | | | | | | | | | | |
| | | Quarter Ended |
| | | September 30, | | June 30, | | March 31, | | December 31, | | September 30, |
| | | 2010 | | 2010 | | 2010 | | 2009 | | 2009 |
| | | | | | | | | | |
|
|
ASSETS
| | | | | | | | | | | |
|
Funds sold and resell agreements
| |
$
|
18,882
| | |
$
|
22,776
| | |
$
|
32,363
| | |
$
|
30,358
| | |
$
|
67,032
| |
|
Trading securities
| | | |
69,315
| | | |
58,722
| | | |
70,979
| | | |
68,027
| | | |
64,763
| |
|
Securities:
| | | | | | | | | | | |
|
Available for sale
| | | |
9,270,710
| | | |
8,892,175
| | | |
8,884,678
| | | |
8,583,032
| | | |
7,782,254
| |
|
Investment
| | | |
336,455
| | | |
335,117
| | | |
256,003
| | | |
238,479
| | | |
235,967
| |
|
Mortgage trading securities
| |
|
602,049
|
| |
|
435,693
|
| |
|
366,845
|
| |
|
340,456
|
| |
|
267,591
|
|
|
Total securities
| | | |
10,209,214
| | | |
9,662,985
| | | |
9,507,526
| | | |
9,161,967
| | | |
8,285,812
| |
|
Residential mortgage loans held for sale
| | |
242,559
| | | |
183,489
| | | |
137,404
| | | |
194,760
| | | |
176,403
| |
|
Loans:
| | | | | | | | | | | |
|
Commercial
| | | |
6,003,159
| | | |
6,060,642
| | | |
6,132,889
| | | |
6,325,580
| | | |
6,521,438
| |
|
Commercial real estate
| | | |
2,335,226
| | | |
2,359,958
| | | |
2,492,535
| | | |
2,538,737
| | | |
2,621,176
| |
|
Residential mortgage
| | | |
1,893,162
| | | |
1,848,692
| | | |
1,833,602
| | | |
1,827,339
| | | |
1,873,457
| |
|
Consumer
| | |
|
629,968
|
| |
|
702,174
|
| |
|
728,294
|
| |
|
801,040
|
| |
|
871,347
|
|
|
Total loans
| | | |
10,861,515
| | | |
10,971,466
| | | |
11,187,320
| | | |
11,492,696
| | | |
11,887,418
| |
|
Less allowance for loan losses
| |
|
(308,139
|
)
| |
|
(312,595
|
)
| |
|
(309,194
|
)
| |
|
(298,157
|
)
| |
|
(281,289
|
)
|
|
Total loans, net
| | |
|
10,553,376
|
| |
|
10,658,871
|
| |
|
10,878,126
|
| |
|
11,194,539
|
| |
|
11,606,129
|
|
|
Total earning assets
| | | |
21,093,346
| | | |
20,586,843
| | | |
20,626,398
| | | |
20,649,651
| | | |
20,200,139
| |
|
Cash and due from banks
| | | |
989,782
| | | |
903,555
| | | |
1,089,971
| | | |
1,095,087
| | | |
828,965
| |
|
Cash surrender value of bank-owned life insurance
| | |
252,912
| | | |
249,914
| | | |
247,415
| | | |
245,460
| | | |
242,715
| |
|
Derivative contracts
| | | |
267,952
| | | |
288,853
| | | |
300,865
| | | |
352,143
| | | |
401,887
| |
|
Other assets
| | |
|
1,588,298
|
| |
|
1,415,642
|
| |
|
1,448,098
|
| |
|
1,353,393
|
| |
|
1,376,828
|
|
| TOTAL ASSETS | | | $ | 24,192,290 |
| | $ | 23,444,807 |
| | $ | 23,712,747 |
| | $ | 23,695,734 |
| | $ | 23,050,534 |
|
| | | | | | | | | | |
|
|
LIABILITIES AND EQUITY
| | | | | | | | | | |
|
Deposits:
| | | | | | | | | | | |
|
Demand
| | |
$
|
3,831,486
| | |
$
|
3,660,910
| | |
$
|
3,485,504
| | |
$
|
3,666,663
| | |
$
|
3,392,578
| |
|
Interest-bearing transaction
| | |
8,699,495
| | | |
8,287,296
| | | |
7,963,752
| | | |
7,734,678
| | | |
7,162,477
| |
|
Savings
| | | |
189,512
| | | |
184,376
| | | |
170,990
| | | |
167,572
| | | |
167,677
| |
|
Time
| | |
|
3,774,136
|
| |
|
3,701,167
|
| |
|
3,772,295
|
| |
|
4,002,337
|
| |
|
4,404,854
|
|
|
Total deposits
| | | |
16,494,629
| | | |
15,833,749
| | | |
15,392,541
| | | |
15,571,250
| | | |
15,127,586
| |
|
Funds purchased and
| | | | | | | | | | | |
|
repurchase agreements
| | | |
2,227,088
| | | |
2,491,084
| | | |
2,575,286
| | | |
2,173,476
| | | |
2,284,985
| |
|
Other borrowings
| | | |
1,465,516
| | | |
1,619,745
| | | |
2,249,470
| | | |
2,380,938
| | | |
2,173,103
| |
|
Subordinated debentures
| | | |
398,638
| | | |
398,598
| | | |
398,559
| | | |
398,522
| | | |
398,484
| |
|
Derivative contracts
| | | |
228,297
| | | |
243,089
| | | |
276,696
| | | |
318,809
| | | |
392,277
| |
|
Other liabilities
| | |
|
895,703
|
| |
|
479,813
|
| |
|
521,567
|
| |
|
605,994
|
| |
|
539,129
|
|
|
TOTAL LIABILITIES
| | | |
21,709,871
| | | |
21,066,078
| | | |
21,414,119
| | | |
21,448,989
| | | |
20,915,564
| |
|
Total equity
| | |
|
2,482,419
|
| |
|
2,378,729
|
| |
|
2,298,628
|
| |
|
2,246,745
|
| |
|
2,134,970
|
|
| TOTAL LIABILITIES AND EQUITY | | $ | 24,192,290 |
| | $ | 23,444,807 |
| | $ | 23,712,747 |
| | $ | 23,695,734 |
| | $ | 23,050,534 |
|
| | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | |
|
| STATEMENTS OF EARNINGS - UNAUDITED |
| |
| |
| |
| |
| BOK FINANCIAL CORPORATION | | | | | | | | |
|
(In thousands, except per share data)
| | | | | | | | |
| | | Quarter Ended | | Nine Months Ended |
| | | September 30, | | September 30, |
| | | 2010 | | 2009 | | 2010 | | 2009 |
| | | | | | | | |
|
| | | | | | | | |
|
|
Interest revenue
| | |
$
|
216,967
| | |
$
|
226,246
| | |
$
|
653,934
| | |
$
|
690,158
| |
|
Interest expense
| | |
|
36,252
|
| |
|
45,785
|
| |
|
108,532
|
| |
|
164,272
|
|
|
Net interest revenue
| | | |
180,715
| | | |
180,461
| | | |
545,402
| | | |
525,886
| |
|
Provision for credit losses
| |
|
20,000
|
| |
|
55,120
|
| |
|
98,140
|
| |
|
147,280
|
|
| Net interest revenue after | | | | | | | | |
| provision for credit losses | | | 160,715 | | | | 125,341 | | | | 447,262 | | | | 378,606 | |
| | | | | | | | |
|
|
Other operating revenue
| | | | | | | | | |
|
Brokerage and trading revenue
| | |
27,072
| | | |
24,944
| | | |
72,861
| | | |
71,437
| |
|
Transaction card revenue
| | |
28,852
| | | |
26,264
| | | |
82,802
| | | |
79,225
| |
|
Trust fees and commissions
| | |
16,774
| | | |
16,315
| | | |
50,831
| | | |
49,685
| |
|
Deposit service charges and fees
| | |
24,290
| | | |
30,464
| | | |
79,879
| | | |
86,290
| |
|
Mortgage banking revenue
| | |
29,236
| | | |
13,197
| | | |
62,442
| | | |
51,577
| |
|
Bank-owned life insurance
| | |
3,004
| | | |
2,634
| | | |
8,884
| | | |
7,369
| |
|
Other revenue
| | |
|
7,708
|
| |
|
6,138
|
| |
|
22,720
|
| |
|
18,980
|
|
| Total fees and commissions | | | 136,936 | | | | 119,956 | | | | 380,419 | | | | 364,563 | |
|
Gain (loss) on other assets
| | |
(1,331
|
)
| | |
3,223
| | | |
(1,176
|
)
| | |
4,339
| |
|
Gain (loss) on derivatives, net
| | |
4,626
| | | |
(294
|
)
| | |
11,557
| | | |
(2,995
|
)
|
|
Gain on securities, net
| | | |
11,753
| | | |
12,266
| | | |
39,377
| | | |
38,845
| |
|
Total other-than-temporary impairment losses
| | |
(4,525
|
)
| | |
(6,133
|
)
| | |
(25,192
|
)
| | |
(61,764
|
)
|
|
Portion of loss recognized in other comprehensive income
| |
|
9,786
|
| |
|
(2,752
|
)
| |
|
(4,010
|
)
| |
|
(41,839
|
)
|
|
Net impairment losses recognized in earnings
| |
|
(14,311
|
)
| |
|
(3,381
|
)
| |
|
(21,182
|
)
| |
|
(19,925
|
)
|
| Total other operating revenue | | | 137,673 | | | | 131,770 | | | | 408,995 | | | | 384,827 | |
| | | | | | | | |
|
|
Other operating expense
| | | | | | | | |
|
Personnel
| | | |
101,216
| | | |
98,012
| | | |
295,094
| | | |
286,830
| |
|
Business promotion
| | | |
4,426
| | | |
4,827
| | | |
13,349
| | | |
13,824
| |
|
Professional fees and services
| | |
7,621
| | | |
7,555
| | | |
20,690
| | | |
21,430
| |
|
Net occupancy and equipment
| | |
16,436
| | | |
15,884
| | | |
47,638
| | | |
48,115
| |
|
Insurance
| | | |
6,052
| | | |
6,092
| | | |
18,181
| | | |
17,628
| |
|
FDIC special assessment
| | |
-
| | | |
-
| | | |
-
| | | |
11,773
| |
|
Data processing and communications
| | |
21,601
| | | |
20,413
| | | |
63,850
| | | |
60,171
| |
|
Printing, postage and supplies
| | |
3,648
| | | |
3,716
| | | |
10,495
| | | |
12,359
| |
|
Net losses and operating expenses
| | | | | | | | |
|
of repossessed assets
| | | |
7,230
| | | |
3,497
| | | |
27,517
| | | |
6,299
| |
|
Amortization of intangible assets
| | |
1,324
| | | |
1,686
| | | |
3,971
| | | |
5,058
| |
|
Mortgage banking costs
| | |
9,093
| | | |
8,065
| | | |
28,740
| | | |
24,868
| |
|
Change in fair value of mortgage servicing rights
| | |
15,924
| | | |
2,981
| | | |
21,450
| | | |
(6,839
|
)
|
|
Visa retrospective responsibility obligation
| | |
1,103
| | | |
-
| | | |
1,103
| | | |
-
| |
|
Other expense
| | |
|
9,491
|
| |
|
6,004
|
| |
|
22,731
|
| |
|
18,780
|
|
| Total other operating expense | | | 205,165 | | | | 178,732 | | | | 574,809 | | | | 520,296 | |
| | | | | | | | |
|
| Net income before taxes | | | 93,223 | | | | 78,379 | | | | 281,448 | | | | 243,137 | |
|
Federal and state income taxes
| |
|
29,935
|
| |
|
24,772
|
| |
|
92,260
|
| |
|
81,925
|
|
| | | | | | | | |
|
| Net income | | | | 63,288 | | | | 53,607 | | | | 189,188 | | | | 161,212 | |
|
Net income (loss) attributable to non-controlling interest
| |
|
(979
|
)
| |
|
2,947
|
| |
|
1,266
|
| |
|
3,405
|
|
| | | | | | | | |
|
| Net income attributable to BOK Financial Corporation | | $ | 64,267 |
| | $ | 50,660 |
| | $ | 187,922 |
| | $ | 157,807 |
|
| | | | | | | | |
|
| Average shares outstanding: | | | | | | | | |
|
Basic
| | | | 67,625,378 | | | | 67,392,059 | | | | 67,608,277 | | | | 67,351,436 | |
|
Diluted
| | | | 67,765,344 | | | | 67,513,700 | | | | 67,812,436 | | | | 67,450,172 | |
| | | | | | | | |
|
| Net income per share: | | | | | | | | |
|
Basic
| | | $ | 0.94 |
| | $ | 0.75 |
| | $ | 2.76 |
| | $ | 2.33 |
|
|
Diluted
| | | $ | 0.94 |
| | $ | 0.75 |
| | $ | 2.75 |
| | $ | 2.33 |
|
| | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
|
| FINANCIAL HIGHLIGHTS - UNAUDITED |
| |
| |
| |
| |
| |
| BOK FINANCIAL CORPORATION | | | | | | | | | | |
|
(In thousands, except ratio and share data)
| | | | | | | | | | |
| | | Quarter Ended |
| | | September 30, | | June 30, | | March 31, | | December 31, | | September 30, |
| | | 2010 | | 2010 | | 2010 | | 2009 | | 2009 |
| | | | | | | | | | |
|
| Capital: | | | | | | | | | | | |
|
Period-end shareholders' equity
| |
$
|
2,503,650
| | |
$
|
2,428,738
| | |
$
|
2,312,443
| | |
$
|
2,205,813
| | |
$
|
2,185,013
| |
|
Risk weighted assets
| | |
$
|
16,484,702
| | |
$
|
16,611,662
| | |
$
|
16,787,566
| | |
$
|
17,275,808
| | |
$
|
17,515,147
| |
|
Risk-based capital ratios:
| | | | | | | | | | |
|
Tier 1
| | | |
12.30
|
%
| | |
11.90
|
%
| | |
11.45
|
%
| | |
10.86
|
%
| | |
10.56
|
%
|
|
Total capital
| | | |
15.79
|
%
| | |
15.38
|
%
| | |
15.09
|
%
| | |
14.43
|
%
| | |
14.10
|
%
|
|
Leverage ratio
| | | |
8.61
|
%
| | |
8.57
|
%
| | |
8.25
|
%
| | |
8.05
|
%
| | |
8.16
|
%
|
|
Tangible common equity ratio (A)
| | |
8.96
|
%
| | |
8.88
|
%
| | |
8.46
|
%
| | |
7.99
|
%
| | |
7.78
|
%
|
|
Tier 1 common equity ratio (B)
| | |
12.17
|
%
| | |
11.77
|
%
| | |
11.33
|
%
| | |
10.75
|
%
| | |
10.45
|
%
|
| | | | | | | | | | |
|
| Common stock: | | | | | | | | | | | |
|
Book value per share
| | |
$
|
36.77
| | |
$
|
35.67
| | |
$
|
33.99
| | |
$
|
32.53
| | |
$
|
32.27
| |
| | | | | | | | | | |
|
|
Market value per share:
| | | | | | | | | | |
|
High
| | |
$
|
50.58
| | |
$
|
55.60
| | |
$
|
53.11
| | |
$
|
47.91
| | |
$
|
48.10
| |
|
Low
| | |
$
|
42.89
| | |
$
|
47.45
| | |
$
|
45.43
| | |
$
|
41.87
| | |
$
|
34.81
| |
| | | | | | | | | | |
|
|
Cash dividends paid
| | |
$
|
16,856
| | |
$
|
16,834
| | |
$
|
16,304
| | |
$
|
16,201
| | |
$
|
16,280
| |
|
Dividend payout ratio
| | | |
26.23
|
%
| | |
26.50
|
%
| | |
27.11
|
%
| | |
37.88
|
%
| | |
32.14
|
%
|
|
Shares outstanding, net
| | | |
68,091,126
| | | |
68,080,797
| | | |
68,042,918
| | | |
67,802,807
| | | |
67,707,547
| |
|
Stock buy-back program:
| | | | | | | | | | |
|
Shares repurchased
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| |
|
Amount
| | |
$
|
-
|
| |
$
|
-
|
| |
$
|
-
|
| |
$
|
-
|
| |
$
|
-
|
|
|
Average price per share
| |
$
|
-
|
| |
$
|
-
|
| |
$
|
-
|
| |
$
|
-
|
| |
$
|
-
|
|
| | | | | | | | | | |
|
| Performance ratios (quarter annualized): | | | | | | | | | | |
|
Return on average assets
| | |
1.05
|
%
| | |
1.09
|
%
| | |
1.03
|
%
| | |
0.72
|
%
| | |
0.87
|
%
|
|
Return on average equity
| | |
10.27
|
%
| | |
10.71
|
%
| | |
10.61
|
%
| | |
7.55
|
%
| | |
9.41
|
%
|
|
Net interest margin
| | | |
3.50
|
%
| | |
3.63
|
%
| | |
3.68
|
%
| | |
3.64
|
%
| | |
3.63
|
%
|
|
Efficiency ratio
| | | |
59.07
|
%
| | |
59.56
|
%
| | |
59.11
|
%
| | |
60.02
|
%
| | |
58.09
|
%
|
| | | | | | | | | | |
|
| Other data: | | | | | | | | | | | |
|
Gain (loss) on economic hedge of mortgage servicing rights
| |
$
|
8,045
| | |
$
|
22,431
| | |
$
|
(211
|
)
| |
$
|
(4,440
|
)
| |
$
|
3,560
| |
|
Trust assets
| | |
$
|
31,460,021
| | |
$
|
29,825,608
| | |
$
|
30,739,254
| | |
$
|
30,385,365
| | |
$
|
29,945,585
| |
|
Mortgage servicing portfolio
| |
$
|
11,190,802
| | |
$
|
11,057,385
| | |
$
|
10,895,182
| | |
$
|
6,603,132
| | |
$
|
6,339,764
| |
|
Mortgage loan fundings during the quarter
| |
$
|
830,050
| | |
$
|
540,741
| | |
$
|
382,028
| | |
$
|
560,254
| | |
$
|
536,173
| |
|
Mortgage loan refinances to total fundings
| | |
64
|
%
| | |
34
|
%
| | |
55
|
%
| | |
47
|
%
| | |
49
|
%
|
|
Tax equivalent adjustment
| |
$
|
2,152
| | |
$
|
2,327
| | |
$
|
2,416
| | |
$
|
2,196
| | |
$
|
1,982
| |
|
Net unrealized gain on available for sale securities
| |
$
|
255,421
| | |
$
|
215,439
| | |
$
|
107,754
| | |
$
|
13,226
| | |
$
|
30,898
| |
| | | | | | | | | | |
|
|
(A) Tangible common equity ratio is a non-GAAP measure.
| | | | | | | | | | |
|
Reconciliation to a GAAP financial measure follows:
| | | | | | | | | | |
|
Total shareholders' equity
| |
$
|
2,503,650
| | |
$
|
2,428,738
| | |
$
|
2,312,443
| | |
$
|
2,205,813
| | |
$
|
2,185,013
| |
|
Less: intangible assets, net
| |
|
(350,769
|
)
| |
|
(351,592
|
)
| |
|
(352,916
|
)
| |
|
(354,239
|
)
| |
|
(356,152
|
)
|
|
Tangible common equity
| |
$
|
2,152,881
|
| |
$
|
2,077,146
|
| |
$
|
1,959,527
|
| |
$
|
1,851,574
|
| |
$
|
1,828,861
|
|
| | | | | | | | | | |
|
|
Total assets
| | |
$
|
24,385,952
| | |
$
|
23,736,728
| | |
$
|
23,501,976
| | |
$
|
23,516,831
| | |
$
|
23,876,841
| |
|
Less: intangible assets, net
| |
|
(350,769
|
)
| |
|
(351,592
|
)
| |
|
(352,916
|
)
| |
|
(354,239
|
)
| |
|
(356,152
|
)
|
| | |
$
|
24,035,183
|
| |
$
|
23,385,136
|
| |
$
|
23,149,060
|
| |
$
|
23,162,592
|
| |
$
|
23,520,689
|
|
| | | | | | | | | | |
|
|
Tangible common equity ratio
| | |
8.96
|
%
| | |
8.88
|
%
| | |
8.46
|
%
| | |
7.99
|
%
| | |
7.78
|
%
|
| | | | | | | | | | |
|
|
(B) Tier 1 common equity ratio is a non-GAAP measure.
| | | | | | | | | | |
|
Reconciliation to a GAAP financial measure follows:
| | | | | | | | | | |
|
Tier 1 capital
| | |
$
|
2,027,226
| | |
$
|
1,976,588
| | |
$
|
1,922,783
| | |
$
|
1,876,778
| | |
$
|
1,849,254
| |
|
Less: non-controlling interest
| |
|
(20,338
|
)
| |
|
(21,289
|
)
| |
|
(20,274
|
)
| |
|
(19,561
|
)
| |
|
(18,981
|
)
|
|
Tier 1 common equity
| |
$
|
2,006,888
|
| |
$
|
1,955,299
|
| |
$
|
1,902,509
|
| |
$
|
1,857,217
|
| |
$
|
1,830,273
|
|
| | | | | | | | | | |
|
|
Risk weighted assets
| |
$
|
16,484,702
| | |
$
|
16,611,662
| | |
$
|
16,787,566
| | |
$
|
17,275,808
| | |
$
|
17,515,147
| |
| | | | | | | | | | |
|
|
Tier 1 common equity ratio
| | |
12.17
|
%
| | |
11.77
|
%
| | |
11.33
|
%
| | |
10.75
|
%
| | |
10.45
|
%
|
| | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | |
|
| QUARTERLY EARNINGS TRENDS - UNAUDITED |
| |
| |
| |
| |
| |
| BOK FINANCIAL CORPORATION | | | | | | | | | | |
|
(In thousands, except ratio and per share data)
| | | | | | | | | | |
| | | Quarter Ended |
| | | September 30, | | June 30, | | March 31, | | December 31, | | September 30, |
| | | 2010 | | 2010 | | 2010 | | 2009 | | 2009 |
| | | | | | | | | | |
|
|
Interest revenue
| | |
$
|
216,967
| | |
$
|
217,597
| | |
$
|
219,370
| | |
$
|
224,411
| | |
$
|
226,246
| |
|
Interest expense
| | |
|
36,252
|
| |
|
35,484
|
| |
|
36,796
|
| |
|
39,933
|
| |
|
45,785
|
|
|
Net interest revenue
| | | |
180,715
| | | |
182,113
| | | |
182,574
| | | |
184,478
| | | |
180,461
| |
|
Provision for credit losses
| |
|
20,000
|
| |
|
36,040
|
| |
|
42,100
|
| |
|
48,620
|
| |
|
55,120
|
|
| Net interest revenue after | | | | | | | | | | |
| provision for credit losses | | | 160,715 | | | | 146,073 | | | | 140,474 | | | | 135,858 | | | | 125,341 | |
| | | | | | | | | | |
|
|
Other operating revenue
| | | | | | | | | | | |
|
Brokerage and trading revenue
| | |
27,072
| | | |
24,754
| | | |
21,035
| | | |
20,240
| | | |
24,944
| |
|
Transaction card revenue
| | |
28,852
| | | |
28,263
| | | |
25,687
| | | |
26,292
| | | |
26,264
| |
|
Trust fees and commissions
| | |
16,774
| | | |
17,737
| | | |
16,320
| | | |
16,492
| | | |
16,315
| |
|
Deposit service charges and fees
| | |
24,290
| | | |
28,797
| | | |
26,792
| | | |
29,501
| | | |
30,464
| |
|
Mortgage banking revenue
| | |
29,236
| | | |
18,335
| | | |
14,871
| | | |
13,403
| | | |
13,197
| |
|
Bank-owned life insurance
| | |
3,004
| | | |
2,908
| | | |
2,972
| | | |
2,870
| | | |
2,634
| |
|
Other revenue
| | |
|
7,708
|
| |
|
7,374
|
| |
|
7,638
|
| |
|
7,150
|
| |
|
6,138
|
|
| Total fees and commissions | | | 136,936 | | | | 128,168 | | | | 115,315 | | | | 115,948 | | | | 119,956 | |
|
Gain (loss) on other assets
| | |
(1,331
|
)
| | |
1,545
| | | |
(1,390
|
)
| | |
(205
|
)
| | |
3,223
| |
|
Gain (loss) on derivatives, net
| | |
4,626
| | | |
7,272
| | | |
(341
|
)
| | |
(370
|
)
| | |
(294
|
)
|
|
Gain on securities, net
| | | |
11,753
| | | |
23,100
| | | |
4,524
| | | |
7,277
| | | |
12,266
| |
|
Total other-than-temporary impairment losses
| | |
(4,525
|
)
| | |
(10,959
|
)
| | |
(9,708
|
)
| | |
(67,390
|
)
| | |
(6,133
|
)
|
|
Portion of loss recognized in other comprehensive income
| |
|
9,786
|
| |
|
(8,313
|
)
| |
|
(5,483
|
)
| |
|
(52,902
|
)
| |
|
(2,752
|
)
|
|
Net impairment losses recognized in earnings
| |
|
(14,311
|
)
| |
|
(2,646
|
)
| |
|
(4,225
|
)
| |
|
(14,488
|
)
| |
|
(3,381
|
)
|
| Total other operating revenue | | | 137,673 | | | | 157,439 | | | | 113,883 | | | | 108,162 | | | | 131,770 | |
| | | | | | | | | | |
|
|
Other operating expense
| | | | | | | | | | |
|
Personnel
| | | |
101,216
| | | |
97,054
| | | |
96,824
| | | |
93,687
| | | |
98,012
| |
|
Business promotion
| | | |
4,426
| | | |
4,945
| | | |
3,978
| | | |
5,758
| | | |
4,827
| |
|
Professional fees and services
| | |
7,621
| | | |
6,668
| | | |
6,401
| | | |
8,813
| | | |
7,555
| |
|
Net occupancy and equipment
| | |
16,436
| | | |
15,691
| | | |
15,511
| | | |
17,600
| | | |
15,884
| |
|
Insurance
| | | |
6,052
| | | |
5,596
| | | |
6,533
| | | |
6,412
| | | |
6,092
| |
|
FDIC special assessment
| | |
-
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| |
|
Data processing and communications
| | |
21,601
| | | |
21,940
| | | |
20,309
| | | |
21,121
| | | |
20,413
| |
|
Printing, postage and supplies
| | |
3,648
| | | |
3,525
| | | |
3,322
| | | |
3,601
| | | |
3,716
| |
|
Net losses and operating expenses
| | | | | | | | | | |
|
of repossessed assets
| | | |
7,230
| | | |
13,067
| | | |
7,220
| | | |
5,101
| | | |
3,497
| |
|
Amortization of intangible assets
| | |
1,324
| | | |
1,323
| | | |
1,324
| | | |
1,912
| | | |
1,686
| |
|
Mortgage banking costs
| | |
9,093
| | | |
10,380
| | | |
9,267
| | | |
11,436
| | | |
8,065
| |
|
Change in fair value of mortgage servicing rights
| | |
15,924
| | | |
19,458
| | | |
(13,932
|
)
| | |
(5,285
|
)
| | |
2,981
| |
|
Visa retrospective responsibility obligation
| | |
1,103
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| |
|
Other expense
| | |
|
9,491
|
| |
|
6,265
|
| |
|
6,975
|
| |
|
6,281
|
| |
|
6,004
|
|
| Total other operating expense | | | 205,165 | | | | 205,912 | | | | 163,732 | | | | 176,437 | | | | 178,732 | |
| | | | | | | | | | |
|
| Net income before taxes | | | 93,223 | | | | 97,600 | | | | 90,625 | | | | 67,583 | | | | 78,379 | |
|
Federal and state income taxes
| |
|
29,935
|
| |
|
32,042
|
| |
|
30,283
|
| |
|
24,780
|
| |
|
24,772
|
|
| | | | | | | | | | |
|
| Net income | | | |
63,288
| | | |
65,558
| | | |
60,342
| | | |
42,803
| | | |
53,607
| |
|
Net income (loss) attributable to non-controlling interest
| |
|
(979
|
)
| |
|
2,036
|
| |
|
209
|
| |
|
33
|
| |
|
2,947
|
|
| | | | | | | | | | |
|
| Net income attributable to BOK Financial Corporation | | $ | 64,267 |
| | $ | 63,522 |
| | $ | 60,133 |
| | $ | 42,770 |
| | $ | 50,660 |
|
| | | | | | | | | | |
|
| Average shares outstanding: | | | | | | | | | | |
|
Basic
| | | |
67,625,378
| | | |
67,605,807
| | | |
67,592,315
| | | |
67,446,326
| | | |
67,392,059
| |
|
Diluted
| | | |
67,765,344
| | | |
67,880,587
| | | |
67,790,049
| | | |
67,600,344
| | | |
67,513,700
| |
| | | | | | | | | | |
|
| Net income per share: | | | | | | | | | | |
|
Basic
| | |
$
|
0.94
| | |
$
|
0.93
| | |
$
|
0.88
| | |
$
|
0.63
| | |
$
|
0.75
| |
|
Diluted
| | |
$
|
0.94
| | |
$
|
0.93
| | |
$
|
0.88
| | |
$
|
0.63
| | |
$
|
0.75
| |
| | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | |
|
| LOANS BY PRINCIPAL MARKET AREA - UNAUDITED |
| |
| |
| |
| |
| BOK FINANCIAL CORPORATION |
| | | | | | | | | |
|
(In thousands)
| | | | | | | | | | | |
| | | Quarter Ended |
| | | September 30, | | June 30, | | March 31, | | December 31, | | September 30, |
| | | 2010 | | 2010 | | 2010 | | 2009 | | 2009 |
| | | | | | | | | | |
|
|
Oklahoma:
| | | | | | | | | | | |
|
Commercial
| | |
$
|
2,662,347
| |
$
|
2,704,460
| |
$
|
2,616,086
| |
$
|
2,649,252
| |
$
|
2,738,217
|
|
Commercial real estate
| | | |
748,501
| | |
784,549
| | |
787,543
| | |
820,578
| | |
815,362
|
|
Residential mortgage
| | | |
1,293,334
| | |
1,257,497
| | |
1,235,788
| | |
1,228,822
| | |
1,245,917
|
|
Consumer
| | |
|
349,720
| |
|
395,274
| |
|
404,570
| |
|
451,829
| |
|
483,369
|
|
Total Oklahoma
| | | |
5,053,902
| | |
5,141,780
| | |
5,043,987
| | |
5,150,481
| | |
5,282,865
|
| | | | | | | | | | |
|
|
Texas:
| | | | | | | | | | | |
|
Commercial
| | | |
1,876,994
| | |
1,902,934
| | |
1,935,819
| | |
2,017,081
| | |
2,075,379
|
|
Commercial real estate
| | | |
715,859
| | |
731,399
| | |
769,682
| | |
735,338
| | |
734,742
|
|
Residential mortgage
| | | |
309,815
| | |
308,496
| | |
307,643
| | |
313,113
| | |
335,797
|
|
Consumer
| | |
|
151,434
| |
|
160,377
| |
|
160,449
| |
|
170,062
| |
|
188,374
|
|
Total Texas
| | | |
3,054,102
| | |
3,103,206
| | |
3,173,593
| | |
3,235,594
| | |
3,334,292
|
| | | | | | | | | | |
|
|
New Mexico:
| | | | | | | | | | | |
|
Commercial
| | | |
289,368
| | |
286,555
| | |
326,203
| | |
341,802
| | |
344,910
|
|
Commercial real estate
| | | |
314,957
| | |
294,425
| | |
298,197
| | |
305,061
| | |
344,988
|
|
Residential mortgage
| | | |
87,851
| | |
87,549
| | |
85,629
| | |
86,415
| | |
88,271
|
|
Consumer
| | |
|
20,153
| |
|
20,542
| |
|
16,713
| |
|
17,473
| |
|
18,176
|
|
Total New Mexico
| | | |
712,329
| | |
689,071
| | |
726,742
| | |
750,751
| | |
796,345
|
| | | | | | | | | | |
|
|
Arkansas:
| | | | | | | | | | | |
|
Commercial
| | | |
91,752
| | |
89,376
| | |
86,566
| | |
103,443
| | |
99,559
|
|
Commercial real estate
| | | |
117,137
| | |
114,576
| | |
129,125
| | |
132,436
| | |
128,984
|
|
Residential mortgage
| | | |
14,937
| | |
15,823
| | |
17,071
| | |
16,849
| | |
19,128
|
|
Consumer
| | |
|
84,869
| |
|
96,189
| |
|
110,123
| |
|
124,265
| |
|
136,461
|
|
Total Arkansas
| | | |
308,695
| | |
315,964
| | |
342,885
| | |
376,993
| | |
384,132
|
| | | | | | | | | | |
|
|
Colorado:
| | | | | | | | | | | |
|
Commercial
| | | |
457,421
| | |
484,188
| | |
495,916
| | |
545,724
| | |
569,549
|
|
Commercial real estate
| | | |
203,866
| | |
225,758
| | |
228,998
| | |
239,970
| | |
249,879
|
|
Residential mortgage
| | | |
75,152
| | |
69,325
| | |
68,049
| | |
66,504
| | |
68,667
|
|
Consumer
| | |
|
15,402
| |
|
18,548
| |
|
17,991
| |
|
17,362
| |
|
18,272
|
|
Total Colorado
| | | |
751,841
| | |
797,819
| | |
810,954
| | |
869,560
| | |
906,367
|
| | | | | | | | | | |
|
|
Arizona:
| | | | | | | | | | | |
|
Commercial
| | | |
234,739
| | |
204,326
| | |
209,019
| | |
199,143
| | |
219,330
|
|
Commercial real estate
| | | |
188,943
| | |
163,374
| | |
202,192
| | |
227,249
| | |
257,169
|
|
Residential mortgage
| | | |
85,184
| | |
78,890
| | |
68,015
| | |
65,047
| | |
57,304
|
|
Consumer
| | |
|
3,061
| |
|
2,971
| |
|
3,068
| |
|
3,461
| |
|
4,826
|
|
Total Arizona
| | | |
511,927
| | |
449,561
| | |
482,294
| | |
494,900
| | |
538,629
|
| | | | | | | | | | |
|
|
Kansas / Missouri:
| | | | | | | | | | | |
|
Commercial
| | | |
359,387
| | |
339,689
| | |
345,130
| | |
351,395
| | |
323,112
|
|
Commercial real estate
| | | |
33,859
| | |
26,828
| | |
28,111
| | |
30,802
| | |
29,211
|
|
Residential mortgage
| | | |
17,635
| | |
16,666
| | |
15,516
| | |
16,872
| | |
14,740
|
|
Consumer
| | |
|
2,167
| |
|
2,133
| |
|
2,012
| |
|
2,350
| |
|
1,871
|
|
Total Kansas / Missouri
| | |
413,048
| | |
385,316
| | |
390,769
| | |
401,419
| | |
368,934
|
| | |
| |
| |
| |
| |
|
|
TOTAL BOK FINANCIAL
| | $ | 10,805,844 | | $ | 10,882,717 | | $ | 10,971,224 | | $ | 11,279,698 | | $ | 11,611,564 |
| | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | |
|
| DEPOSITS BY PRINCIPAL MARKET AREA - UNAUDITED |
| |
| |
| |
| |
| |
| BOK FINANCIAL CORPORATION | | | | | | | | | | |
|
(In thousands)
| | | | | | | | | | | |
| | | Quarter Ended |
| | | September 30, | | June 30, | | March 31, | | December 31, | | September 30, |
| | | 2010 | | 2010 | | 2010 | | 2009 | | 2009 |
| | | | | | | | | | |
|
|
Oklahoma:
| | | | | | | | | | | |
|
Demand
| | |
$
|
2,238,303
| |
$
|
2,101,994
| |
$
|
2,062,084
| |
$
|
2,068,908
| |
$
|
1,895,980
|
|
Interest-bearing:
| | | | | | | | | | | |
|
Transaction
| | | |
5,609,811
| | |
5,562,287
| | |
5,237,983
| | |
5,134,902
| | |
4,566,058
|
|
Savings
| | | |
103,524
| | |
102,590
| | |
101,708
| | |
93,006
| | |
93,443
|
|
Time
| | |
|
1,497,344
| |
|
1,442,525
| |
|
1,360,756
| |
|
1,397,240
| |
|
1,765,980
|
|
Total interest-bearing
| | |
|
7,210,679
| |
|
7,107,402
| |
|
6,700,447
| |
|
6,625,148
| |
|
6,425,481
|
|
Total Oklahoma
| | |
|
9,448,982
| |
|
9,209,396
| |
|
8,762,531
| |
|
8,694,056
| |
|
8,321,461
|
| | | | | | | | | | |
|
|
Texas:
| | | | | | | | | | | |
|
Demand
| | | |
1,238,103
| | |
1,150,495
| | |
1,068,656
| | |
1,108,401
| | |
1,138,794
|
|
Interest-bearing:
| | | | | | | | | | | |
|
Transaction
| | | |
1,786,979
| | |
1,674,519
| | |
1,675,759
| | |
1,748,319
| | |
1,716,460
|
|
Savings
| | | |
35,614
| | |
36,814
| | |
37,175
| | |
35,129
| | |
35,724
|
|
Time
| | |
|
1,031,877
| |
|
1,003,936
| |
|
1,043,813
| |
|
1,100,602
| |
|
1,007,579
|
|
Total interest-bearing
| | |
|
2,854,470
| |
|
2,715,269
| |
|
2,756,747
| |
|
2,884,050
| |
|
2,759,763
|
|
Total Texas
| | |
|
4,092,573
| |
|
3,865,764
| |
|
3,825,403
| |
|
3,992,451
| |
|
3,898,557
|
| | | | | | | | | | |
|
|
New Mexico:
| | | | | | | | | | | |
|
Demand
| | | |
262,567
| | |
223,869
| | |
222,685
| | |
209,090
| | |
216,330
|
|
Interest-bearing:
| | | | | | | | | | | |
|
Transaction
| | | |
535,012
| | |
491,708
| | |
480,189
| | |
444,247
| | |
424,528
|
|
Savings
| | | |
27,906
| | |
30,231
| | |
20,036
| | |
17,563
| | |
18,039
|
|
Time
| | |
|
469,493
| |
|
476,155
| |
|
495,243
| |
|
510,202
| |
|
511,507
|
|
Total interest-bearing
| | |
|
1,032,411
| |
|
998,094
| |
|
995,468
| |
|
972,012
| |
|
954,074
|
|
Total New Mexico
| | |
|
1,294,978
| |
|
1,221,963
| |
|
1,218,153
| |
|
1,181,102
| |
|
1,170,404
|
| | | | | | | | | | |
|
|
Arkansas:
| | | | | | | | | | | |
|
Demand
| | | |
17,604
| | |
14,919
| | |
17,599
| | |
21,526
| | |
19,077
|
|
Interest-bearing:
| | | | | | | | | | | |
|
Transaction
| | | |
137,797
| | |
108,104
| | |
61,398
| | |
50,879
| | |
85,061
|
|
Savings
| | | |
1,522
| | |
1,288
| | |
1,266
| | |
1,346
| | |
1,131
|
|
Time
| | |
|
116,536
| |
|
119,472
| |
|
105,794
| |
|
101,839
| |
|
137,109
|
|
Total interest-bearing
| | |
|
255,855
| |
|
228,864
| |
|
168,458
| |
|
154,064
| |
|
223,301
|
|
Total Arkansas
| | |
|
273,459
| |
|
243,783
| |
|
186,057
| |
|
175,590
| |
|
242,378
|
| | | | | | | | | | |
|
|
Colorado:
| | | | | | | | | | | |
|
Demand
| | | |
156,685
| | |
143,783
| | |
136,048
| | |
146,929
| | |
121,555
|
|
Interest-bearing:
| | | | | | | | | | | |
|
Transaction
| | | |
501,405
| | |
441,085
| | |
456,508
| | |
448,846
| | |
477,418
|
|
Savings
| | | |
19,681
| | |
18,869
| | |
18,118
| | |
17,802
| | |
18,518
|
|
Time
| | |
|
495,899
| |
|
497,538
| |
|
509,410
| |
|
525,844
| |
|
520,906
|
|
Total interest-bearing
| | |
|
1,016,985
| |
|
957,492
| |
|
984,036
| |
|
992,492
| |
|
1,016,842
|
|
Total Colorado
| | |
|
1,173,670
| |
|
1,101,275
| |
|
1,120,084
| |
|
1,139,421
| |
|
1,138,397
|
| | | | | | | | | | |
|
|
Arizona:
| | | | | | | | | | | |
|
Demand
| | | |
97,384
| | |
71,711
| | |
61,183
| | |
68,651
| | |
54,046
|
|
Interest-bearing:
| | | | | | | | | | | |
|
Transaction
| | | |
94,108
| | |
94,033
| | |
81,851
| | |
81,909
| | |
95,242
|
|
Savings
| | | |
812
| | |
1,062
| | |
1,105
| | |
958
| | |
971
|
|
Time
| | |
|
59,678
| |
|
63,643
| |
|
64,592
| |
|
60,768
| |
|
56,809
|
|
Total interest-bearing
| | |
|
154,598
| |
|
158,738
| |
|
147,548
| |
|
143,635
| |
|
153,022
|
|
Total Arizona
| | |
|
251,982
| |
|
230,449
| |
|
208,731
| |
|
212,286
| |
|
207,068
|
| | | | | | | | | | |
|
|
Kansas / Missouri:
| | | | | | | | | | | |
|
Demand
| | | |
35,869
| | |
28,518
| | |
31,726
| | |
30,339
| | |
16,406
|
|
Interest-bearing:
| | | | | | | | | | | |
|
Transaction
| | | |
180,273
| | |
116,423
| | |
100,037
| | |
21,337
| | |
15,682
|
|
Savings
| | | |
132
| | |
110
| | |
146
| | |
148
| | |
70
|
|
Time
| | |
|
70,673
| |
|
69,819
| |
|
74,648
| |
|
71,498
| |
|
84,923
|
|
Total interest-bearing
| | |
|
251,078
| |
|
186,352
| |
|
174,831
| |
|
92,983
| |
|
100,675
|
|
Total Kansas / Missouri
| | |
|
286,947
| |
|
214,870
| |
|
206,557
| |
|
123,322
| |
|
117,081
|
| | | | | | | | | | |
|
|
TOTAL BOK FINANCIAL
| | $ | 16,822,591 | | $ | 16,087,500 | | $ | 15,527,516 | | $ | 15,518,228 | | $ | 15,095,346 |
| | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | |
|
| NET INTEREST MARGIN TREND - UNAUDITED |
| |
| |
| |
| |
| |
| BOK FINANCIAL CORPORATION | | | | | | | | | | |
| | | Quarter Ended |
| | | September 30, | | June 30, | | March 31, | | December 31, | | September 30, |
| | | 2010 | | 2010 | | 2010 | | 2009 | | 2009 |
|
TAX-EQUIVALENT ASSETS YIELDS
| | | | | | | | | | |
|
Trading securities
| | |
3.26
|
%
| |
4.51
|
%
| |
4.53
|
%
| |
5.41
|
%
| |
4.72
|
%
|
|
Funds sold and resell agreements
| |
0.08
|
%
| |
0.14
|
%
| |
0.10
|
%
| |
0.21
|
%
| |
0.11
|
%
|
|
Securities:
| | | | | | | | | | | |
|
Taxable
| | |
3.28
|
%
| |
3.56
|
%
| |
3.73
|
%
| |
3.83
|
%
| |
4.18
|
%
|
|
Tax-exempt
| | |
4.87
|
%
| |
4.89
|
%
| |
5.28
|
%
| |
5.16
|
%
| |
5.03
|
%
|
|
Total securities
| | |
3.32
|
%
| |
3.60
|
%
| |
3.78
|
%
| |
3.87
|
%
| |
4.21
|
%
|
|
Residential mortgage loans held for sale
| |
4.24
|
%
| |
4.76
|
%
| |
5.16
|
%
| |
4.71
|
%
| |
4.94
|
%
|
|
Loans
| | |
4.87
|
%
| |
4.83
|
%
| |
4.81
|
%
| |
4.74
|
%
| |
4.67
|
%
|
|
Less reserve for loan losses
| |
-
|
| |
-
|
| |
-
|
| |
-
|
| |
-
|
|
|
Loans, net of reserve
| | |
5.01
|
%
| |
4.97
|
%
| |
4.95
|
%
| |
4.86
|
%
| |
4.78
|
%
|
| Total tax-equivalent yield on earning assets | | 4.19 | % | | 4.33 | % | | 4.41 | % | | 4.42 | % | | 4.54 | % |
|
COST OF INTEREST-BEARING LIABILITIES
| | | | | | | | | | |
|
Interest-bearing deposits:
| | | | | | | | | | | |
|
Interest-bearing transaction
| |
0.45
|
%
| |
0.49
|
%
| |
0.52
|
%
| |
0.57
|
%
| |
0.65
|
%
|
|
Savings
| | |
0.39
|
%
| |
0.40
|
%
| |
0.42
|
%
| |
0.47
|
%
| |
0.48
|
%
|
|
Time
| | |
1.80
|
%
| |
1.74
|
%
| |
1.86
|
%
| |
1.95
|
%
| |
2.20
|
%
|
|
Total interest-bearing deposits
| |
0.85
|
%
| |
0.87
|
%
| |
0.94
|
%
| |
1.03
|
%
| |
1.23
|
%
|
|
Funds purchased and repurchase agreements
| |
0.36
|
%
| |
0.36
|
%
| |
0.32
|
%
| |
0.30
|
%
| |
0.32
|
%
|
|
Other borrowings
| | |
0.36
|
%
| |
0.35
|
%
| |
0.29
|
%
| |
0.29
|
%
| |
0.38
|
%
|
|
Subordinated debt
| | |
5.64
|
%
| |
5.57
|
%
| |
5.66
|
%
| |
5.52
|
%
| |
5.53
|
%
|
| Total cost of interest-bearing liabilities | | 0.86 | % | | 0.85 | % | | 0.87 | % | | 0.94 | % | | 1.09 | % |
|
Tax-equivalent net interest revenue spread
| |
3.33
|
%
| |
3.48
|
%
| |
3.54
|
%
| |
3.48
|
%
| |
3.45
|
%
|
|
Effect of noninterest-bearing funding sources and other
| |
0.17
|
%
| |
0.15
|
%
| |
0.14
|
%
| |
0.16
|
%
| |
0.18
|
%
|
| Tax-equivalent net interest margin | | 3.50 | % | | 3.63 | % | | 3.68 | % | | 3.64 | % | | 3.63 | % |
| | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | |
|
| CREDIT QUALITY INDICATORS |
| |
| |
| |
| |
| |
| BOK FINANCIAL CORPORATION | | | | | | | | | | |
|
(In thousands, except ratios)
| | Quarter Ended |
| | | September 30, | | June 30, | | March 31, | | December 31, | | September 30, |
| | | 2010 | | 2010 | | 2010 | | 2009 | | 2009 |
| | | | | | | | | | |
|
|
Nonperforming assets:
| | | | | | | | | | |
|
Nonaccruing loans (B):
| | | | | | | | | | |
|
Commercial
| | |
$
|
49,361
| | |
$
|
82,775
| | |
$
|
84,491
| | |
$
|
101,384
| | |
$
|
128,266
| |
|
Commercial real estate
| | |
177,709
| | | |
193,698
| | | |
219,639
| | | |
204,924
| | | |
212,418
| |
|
Residential mortgage
| | |
38,898
| | | |
40,033
| | | |
36,281
| | | |
29,989
| | | |
38,220
| |
|
Consumer
| | |
|
2,784
|
| |
|
3,188
|
| |
|
3,164
|
| |
|
3,058
|
| |
|
3,897
|
|
|
Total nonaccruing loans
| |
$
|
268,752
| | |
$
|
319,694
| | |
$
|
343,575
| | |
$
|
339,355
| | |
$
|
382,801
| |
|
Renegotiated loans (A)
| | | |
25,252
| | | |
21,327
| | | |
17,763
| | | |
15,906
| | | |
17,426
| |
|
Real estate and other repossessed assets
| |
|
126,859
|
| |
|
119,908
|
| |
|
121,933
|
| |
|
129,034
|
| |
|
89,507
|
|
|
Total nonperforming assets
| |
$
|
420,863
|
| |
$
|
460,929
|
| |
$
|
483,271
|
| |
$
|
484,295
|
| |
$
|
489,734
|
|
| | | | | | | | | | |
|
|
Nonaccruing loans by principal market (B):
| | | | | | | | | | |
|
Oklahoma
| | |
$
|
72,264
| | |
$
|
93,898
| | |
$
|
102,231
| | |
$
|
83,176
| | |
$
|
112,610
| |
|
Texas
| | | |
36,979
| | | |
49,695
| | | |
58,067
| | | |
66,892
| | | |
65,911
| |
|
New Mexico
| | | |
23,792
| | | |
26,956
| | | |
23,021
| | | |
26,693
| | | |
35,541
| |
|
Arkansas
| | | |
9,990
| | | |
10,933
| | | |
14,652
| | | |
13,820
| | | |
5,911
| |
|
Colorado
| | | |
55,631
| | | |
66,040
| | | |
66,883
| | | |
60,082
| | | |
50,432
| |
|
Arizona
| | | |
70,038
| | | |
72,111
| | | |
78,656
| | | |
84,559
| | | |
108,161
| |
|
Kansas / Missouri
| | |
|
58
|
| |
|
61
|
| |
|
65
|
| |
|
4,133
|
| |
|
4,235
|
|
|
Total nonaccruing loans
| |
$
|
268,752
|
| |
$
|
319,694
|
| |
$
|
343,575
|
| |
$
|
339,355
|
| |
$
|
382,801
|
|
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| |
|
Nonaccruing loans by loan portfolio sector (B):
| | | | | | | | | | |
|
Commercial:
| | | | | | | | | | | |
|
Energy
| | |
$
|
8,189
| | |
$
|
26,259
| | |
$
|
17,182
| | |
$
|
22,692
| | |
$
|
48,992
| |
|
Manufacturing
| | | |
2,454
| | | |
3,237
| | | |
4,834
| | | |
15,765
| | | |
17,429
| |
|
Wholesale / retail
| | | |
5,584
| | | |
5,561
| | | |
6,629
| | | |
12,057
| | | |
7,623
| |
|
Agriculture
| | | |
58
| | | |
58
| | | |
65
| | | |
65
| | | |
98
| |
|
Services
| | | |
23,925
| | | |
31,062
| | | |
35,535
| | | |
30,926
| | | |
30,094
| |
|
Healthcare
| | | |
2,608
| | | |
8,568
| | | |
10,538
| | | |
13,103
| | | |
13,758
| |
|
Other
| | |
|
6,543
|
| |
|
8,030
|
| |
|
9,708
|
| |
|
6,776
|
| |
|
10,272
|
|
|
Total commercial
| | | |
49,361
| | | |
82,775
| | | |
84,491
| | | |
101,384
| | | |
128,266
| |
|
Commercial real estate:
| | | | | | | | | | | |
|
Land development and construction
| | |
116,252
| | | |
132,686
| | | |
140,508
| | | |
109,779
| | | |
113,868
| |
|
Retail
| | | |
8,041
| | | |
4,967
| | | |
14,843
| | | |
26,236
| | | |
22,254
| |
|
Office
| | | |
24,942
| | | |
24,764
| | | |
26,660
| | | |
25,861
| | | |
31,406
| |
|
Multifamily
| | | |
6,924
| | | |
7,253
| | | |
15,725
| | | |
26,540
| | | |
28,223
| |
|
Industrial
| | | |
4,151
| | | |
4,223
| | | |
-
| | | |
279
| | | |
527
| |
|
Other commercial real estate
| |
|
17,399
|
| |
|
19,805
|
| |
|
21,903
|
| |
|
16,229
|
| |
|
16,140
|
|
|
Total commercial real estate
| | |
177,709
| | | |
193,698
| | | |
219,639
| | | |
204,924
| | | |
212,418
| |
|
Residential mortgage:
| | | | | | | | | | | |
|
Permanent mortgage
| | | |
36,654
| | | |
37,978
| | | |
34,134
| | | |
28,314
| | | |
36,431
| |
|
Home equity
| | |
|
2,244
|
| |
|
2,055
|
| |
|
2,147
|
| |
|
1,675
|
| |
|
1,789
|
|
|
Total residential mortgage
| | |
38,898
| | | |
40,033
| | | |
36,281
| | | |
29,989
| | | |
38,220
| |
|
Consumer
| | |
|
2,784
|
| |
|
3,188
|
| |
|
3,164
|
| |
|
3,058
|
| |
|
3,897
|
|
|
Total nonaccruing loans
| |
$
|
268,752
|
| |
$
|
319,694
|
| |
$
|
343,575
|
| |
$
|
339,355
|
| |
$
|
382,801
|
|
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| |
|
Performing loans 90 days past due
| |
$
|
6,433
| | |
$
|
12,474
| | |
$
|
12,915
| | |
$
|
10,308
| | |
$
|
24,238
| |
| | | | | | | | | | |
|
|
Gross charge-offs
| | |
$
|
25,340
| | |
$
|
38,168
| | |
$
|
40,328
| | |
$
|
37,974
| | |
$
|
38,581
| |
|
Recoveries
| | |
|
5,205
|
| |
|
2,614
|
| |
|
5,850
|
| |
|
2,950
|
| |
|
2,594
|
|
|
Net charge-offs
| | |
$
|
20,135
|
| |
$
|
35,554
|
| |
$
|
34,478
|
| |
$
|
35,024
|
| |
$
|
35,987
|
|
| | | | | | | | | | |
|
|
Provision for credit losses
| |
$
|
20,000
| | |
$
|
36,040
| | |
$
|
42,100
| | |
$
|
48,620
| | |
$
|
55,120
| |
| | | | | | | | | | |
|
|
Reserve for loan losses to period end loans
| | |
2.77
|
%
| | |
2.75
|
%
| | |
2.73
|
%
| | |
2.59
|
%
| | |
2.42
|
%
|
|
Combined reserves for credit losses to period end loans
| | |
2.91
|
%
| | |
2.89
|
%
| | |
2.86
|
%
| | |
2.72
|
%
| | |
2.52
|
%
|
|
Nonperforming assets to period end loans
| | | | | | | | | | |
|
and repossessed assets
| | |
3.85
|
%
| | |
4.19
|
%
| | |
4.36
|
%
| | |
4.24
|
%
| | |
4.19
|
%
|
|
Net charge-offs (annualized) to average loans
| | |
0.74
|
%
| | |
1.30
|
%
| | |
1.23
|
%
| | |
1.22
|
%
| | |
1.21
|
%
|
|
Reserve for loan losses to nonaccruing loans
| | |
111.31
|
%
| | |
93.68
|
%
| | |
87.23
|
%
| | |
86.07
|
%
| | |
73.38
|
%
|
|
Combined reserves for credit losses to nonaccruing loans
| | |
117.01
|
%
| | |
98.40
|
%
| | |
91.42
|
%
| | |
90.31
|
%
| | |
76.51
|
%
|
| | | | | | | | | | |
|
|
(A) includes residential mortgage loans guaranteed by
| |
$
|
21,706
| | |
$
|
17,598
| | |
$
|
14,083
| | |
$
|
12,799
| | |
$
|
11,234
| |
|
agencies of the U.S. government. These loans
| | | | | | | | | | |
|
have been modified to extend payment terms and/or
| | | | | | | | | | |
|
reduce interest rates to current market.
| | | | | | | | | | |
|
(B) includes loans subject to First United Bank sellers escrow
| |
$
|
-
| | |
$
|
-
| | |
$
|
4,281
| | |
$
|
4,311
| | |
$
|
4,173
| |
Source: BOK Financial Corporation
Contact:
BOK Financial Corporation
Steven Nell, 918-588-6752
Chief
Financial Officer
or
Jesse Boudiette, 918-588-6532
Corporate
Communications Director