Operating Revenue Growth and Credit Quality Improvement Drive Results
TULSA, Okla.--(BUSINESS WIRE)--
BOK Financial Corporation reported net income for the second quarter of
2010 of $63.5 million or $0.93 per diluted share, up from $60.1 million
or $0.88 per diluted share in the first quarter of 2010 and $52.1
million or $0.77 per diluted share for the second quarter of 2009. Net
income for the six months ended June 30, 2010 totaled $123.7 million or
$1.81 per diluted share compared to $107.1 million or $1.58 per diluted
share for the six months ended June 30, 2009.
Net income for the first quarter of 2010 included a $6.5 million or
$0.10 per share day-one gain from the purchase of the rights to service
$4.2 billion of residential mortgage loans on favorable terms. Net
income for the second quarter of 2009 included a $7.7 million or $0.11
per share special assessment charge by the FDIC.
“Operating revenue was especially strong in the second quarter of 2010,”
said President and CEO Stan Lybarger. “Revenue for all
significant fee income business lines grew over the previous quarter.
Additionally, continued improvement in credit quality indicators allowed
us to lower our quarterly provision for credit losses for the third
consecutive quarter.”
Highlights of second quarter of 2010 included:
-
Net interest revenue totaled $182.1 million compared to $182.6 million
for the first quarter of 2010. Net interest margin was 3.63% for the
second quarter of 2010 and 3.68% for the first quarter of 2010.
-
Fees and commissions revenue increased $12.9 million over the previous
quarter to $128.2 million. Brokerage and trading revenue was up $3.7
million and mortgage banking revenue was up $3.5 million.
-
Operating expenses, excluding changes in the fair value of mortgage
servicing rights, totaled $186.5 million, up $8.8 million over the
prior quarter. Net losses and operating expenses of repossessed assets
increased $5.8 million.
-
Combined reserves for credit losses totaled $315 million or 2.89% of
outstanding loans at June 30, 2010 and $314 million or 2.86% of
outstanding loans at March 31, 2010. Net loans charged off and
provision for credit losses were $35.6 million and $36.0 million
respectively, for the second quarter of 2010 compared to $34.5 million
and $42.1 million, respectively, for the first quarter of 2010.
-
Nonperforming assets totaled $461 million or 4.19% of outstanding
loans and repossessed assets at June 30, 2010 compared to $483 million
or 4.36% of outstanding loans and repossessed assets at March 31,
2010. Newly-identified nonaccruing loans totaled $58 million for the
second quarter of 2010 and $81 million for the first quarter of 2010.
-
Available for sale securities totaled $9.2 billion at June 30, 2010,
up $322 million since March 31, 2010. Other-than-temporary impairment
charges on certain privately-issued residential mortgage backed
securities reduced pre-tax income by $2.6 million during the second
quarter of 2010 and $4.2 million during the first quarter of 2010.
-
Outstanding loan balances were $10.9 billion at June 30, 2010, down
$89 million since March 31, 2010. Commercial real estate loans
decreased $103 million. The outstanding balance of commercial loans
and unfunded commercial loans were largely unchanged for the quarter.
-
Total period end deposits increased $560 million during the second
quarter of 2010 to $16.1 billion due primarily to growth in
interest-bearing transaction and demand deposits.
-
Tangible common equity ratio increased to 8.88% at June 30, 2010 from
8.46% at March 31, 2010, due to an increase in the fair value of the
securities portfolio and retained earnings growth. The tangible common
equity ratio is a non-GAAP measure of capital strength used by the
Company and investors based on shareholders’ equity minus intangible
assets and equity that does not benefit common shareholders, such as
equity provided by the U.S. Treasury’s Asset Relief Program (“TARP”).
We chose not to participate in the TARP Capital Purchase Program. The
Company and each of its subsidiary banks exceeded the regulatory
definition of well capitalized. The Company’s Tier 1 capital ratios as
defined by banking regulations were 11.90% at June 30, 2010 and 11.45%
at March 31, 2010.
-
The Company paid a cash dividend of $16.8 million or $0.25 per common
share during the second quarter of 2010. On July 27, 2010, the board
of directors approved a quarterly cash dividend of $0.25 per common
share payable on or about August 27, 2010 to shareholders of record as
of August 13, 2010.
Net Interest Revenue
Net interest revenue totaled $182.1 million, down $461 thousand from the
first quarter of 2010. Net interest margin decreased over the previous
quarter and average earning assets were lower.
Net interest margin was 3.63% for the second quarter of 2010 and 3.68%
for the first quarter of 2010. The yield on average earning assets
decreased 8 basis points primarily due to an 18 basis point decrease in
securities portfolio yield. Cash flows from the securities portfolio are
being reinvested at lower current interest rates. The loan portfolio
yield increased 2 basis points and the cost of interest-bearing
liabilities decreased 2 basis points.
Average earning assets decreased $40 million compared to the previous
quarter. Securities increased $155 million, primarily from a $79 million
increase in investment securities and a $69 million increase in mortgage
trading securities. Residential mortgage loans held for sale increased
$46 million. Outstanding loans decreased $216 million. Commercial,
commercial real estate and consumer loans decreased, partially offset by
an increase in residential mortgage loans.
Average deposits increased $441 million compared to the previous
quarter, primarily due to a $324 million increase in interest-bearing
transactions accounts and a $175 million increase in demand deposits,
partially offset by a $71 million decrease in higher-costing average
time deposits.
Fees and Commissions Revenue
Fees and commissions revenue increased to $128.2 million for the second
quarter of 2010 compared to $115.3 million for the first quarter of
2010. Brokerage and trading revenue increased $3.7 million, mortgage
banking revenue increased $3.5 million and transaction card revenue
increased $2.6 million. Deposit service charges and trust fees and
commissions also were up over the prior quarter.
Brokerage and trading revenue increased on higher securities trading
revenue and investment banking activity. Interest rate volatility during
the second quarter increased trading volumes in mortgage-backed
securities. Growth in mortgage loan sales volume increased mortgage
banking revenue $2.3 million compared to the previous quarter. Mortgage
loans funded were $541 million for the second quarter of 2010 and $382
million in the first quarter of 2010. Mortgage servicing revenue
increased $1.2 million primarily as a result of mortgage servicing
rights purchased during the first quarter of 2010.
Transaction card revenues increased primarily due to a higher volume of
merchant discount fees and ATM network revenue. Deposit service charges
were up $2.0 million over the previous quarter due largely to a new
service charge imposed on accounts that remain overdrawn for more than
five days. Trust fees increased $1.4 million primarily to the timing of
tax service fees.
Changes in Federal banking regulations that became effective on July 1,
2010 are expected to reduce overdraft fee revenue by $10 million to $15
million over the second half of 2010. We continue to explore options to
mitigate the potential revenue decrease. In addition, the recently
enacted Dodd-Frank Wall Street Reform and Consumer Protection Act gave
the Federal Reserve authority to limit the amount of interchange fee
that may be charged in an electronic debit transaction. The effect of
this legislation on fee income and operating expenses cannot be
accurately quantified at this time.
Operating Expenses
Total operating expenses were $205.9 million for the second quarter of
2010, up $42.2 million over the prior quarter. Excluding changes in the
fair value of mortgage servicing rights, operating expenses totaled
$186.5 million, up $8.8 million over the first quarter of 2010.
Personnel costs were flat with the prior quarter. Increases in
cash-based incentive compensation of $3.5 million and salaries and wages
of $1.2 million over the prior quarter were largely offset by a $4.1
million decrease in deferred compensation expense which is directly
linked to the market value of Company stock and performance of other
investments.
Repossessed asset expenses were $13.1 million, up $5.8 million over the
previous quarter. Net losses from sales and write-downs of repossessed
property increased $5.6 million during the second quarter of 2010.
Operating expenses of repossessed assets were up $202 thousand. Data
processing costs also increased $1.7 million over the prior quarter,
driven primarily by increased transaction card volumes.
Credit Quality
Nonperforming assets decreased $22 million during the second quarter of
2010 to $461 million or 4.19% of outstanding loans and repossessed
assets at June 30, 2010. Nonperforming assets at June 30, 2010 consisted
of nonaccruing loans of $320 million, renegotiated residential mortgage
loans of $21 million (including $18 million of residential mortgage
loans guaranteed by U.S. government agencies) and $120 million of real
estate and other repossessed assets. Nonaccruing loans decreased $24
million and repossessed assets decreased $2.0 million during the quarter.
Newly identified nonaccruing loans dropped to $58 million in the second
quarter of 2010 from $81 million in the previous quarter. The trend of
net loans charged-off remains stable. Consistent and sustained
improvement will depend upon the broader U.S. economic recovery.
Nonaccruing loans totaled $320 million or 2.94% of outstanding loans at
June 30, 2010 compared to $344 million or 3.13% of outstanding loans at
March 31, 2010. During the second quarter of 2010, $58 million of new
nonaccruing loans were identified offset by $18 million in payments
received, $38 million in charge-offs and $19 million in foreclosures and
repossessions. In addition, $5 million of nonaccruing loans were
returned to accrual status during the second quarter of 2010 based on
our expectation of full payment.
Nonaccruing commercial loans totaled $83 million or 1.38% of total
commercial loans at June 30, 2010. Nonaccruing commercial loans were
primarily composed of $31 million or 1.86% of total services sector
loans, $26 million or 1.42% of total energy sector loans, $9 million or
1.06% of total healthcare sector loans and $8 million or 3.61% of other
commercial and industrial loans. Nonaccruing commercial loans decreased
$1.7 million since March 31, 2010 primarily related to a decrease in
services, healthcare, manufacturing and wholesale / retail sector loans,
partially offset by an increase in energy loans. Newly identified
nonaccruing commercial loans totaled $20 million, offset primarily by $8
million in payments, $6 million in charge-offs and $5 million of
nonaccruing commercial loans returning to accrual status during the
second quarter of 2010.
Nonaccruing commercial real estate loans totaled $194 million or 8.27%
of outstanding commercial real estate loans at June 30, 2010.
Nonaccruing commercial real estate loans attributed to our various
markets included $57 million or 25% of total commercial real estate
loans in Colorado, $56 million or 34% of total commercial real estate
loans in Arizona, $31 million or 4.26% of total commercial real estate
loans in Texas and $24 million or 3.03% of total commercial real estate
loans in Oklahoma. Nonaccruing commercial real estate loans continue to
be largely concentrated in land development and residential construction
loans with $133 million or 24% of all land development and construction
loans nonaccruing at June 30, 2010. Total nonaccruing commercial real
estate loans decreased $26 million since March 31, 2010. Newly
identified nonaccruing commercial real estate loans totaled $19 million,
offset by $19 million of charge-offs, $16 million of foreclosures and
$10 million of cash payments received.
Nonaccruing residential mortgage loans totaled $40 million or 2.18% of
outstanding residential mortgage loans at June 30, 2010, a $3.8 million
increase from March 31, 2010. Residential mortgage loans past due 90
days or more and still accruing interest totaled $3.4 million.
Residential mortgage loans past due 30 to 89 days totaled $24 million,
down $34 thousand from March 31, 2010.
The combined allowance for credit losses totaled $315 million or 2.89%
of outstanding loans and 98% of nonaccruing loans at June 30, 2010. The
allowance for loan losses was $300 million and the reserve for
off-balance sheet credit losses was $15 million. Approximately $90
million of impaired loans, which consist primarily of nonaccruing
commercial and commercial real estate loans, have been charged-down to
the amount management expects to recover and accordingly have no reserve
for loan loss attributed to them. The remaining $203 million of impaired
loans have $20 million of the reserve for loan losses attributed to
them. During the second quarter of 2010, the Company recognized a $36.0
million provision for credit losses. Net losses charged against the
allowance for loan losses totaled $35.6 million or 1.30% annualized of
average outstanding loans. Net loans charged off and provision for
credit losses were $34.5 million and $42.1 million, respectively, for
the first quarter of 2010.
Real estate and other repossessed assets totaled $120 million at June
30, 2010 consisting of $58 million of 1-4 family residential properties
and residential land development properties, $37 million of developed
commercial real estate properties, $13 million of equity interest
received in partial satisfaction of debts, $8 million of undeveloped
land, $3 million of equipment and $1 million of automobiles. The
distribution of real estate owned and other repossessed assets among
various markets included $44 million in Arizona, $25 million in Texas,
$25 million in Oklahoma, $8 million in Arkansas, $7 million in Colorado,
$7 million in New Mexico, and $4 million in Kansas/Missouri. Real estate
and other repossessed assets decreased by $2.0 million during the second
quarter due to additions of $19 million offset by $9 million in sales
and $12 million in write-downs.
The Company also has off-balance sheet obligations related to certain
community development residential mortgage loans sold to U.S. government
agencies with recourse. These mortgage loans were underwritten to
standards approved by the agencies, including full documentation and
originated under programs available only for owner-occupied properties.
The outstanding principal balance of these loans totaled $311 million at
June 30, 2010, down from $324 million at March 31, 2010. The loans are
primarily to borrowers in our primary market areas, including $219
million in Oklahoma, $33 million in Arkansas, $18 million in New Mexico,
$16 million in Kansas/Missouri and $14 million in Texas. At June 30,
2010, approximately 5% of these loans are nonperforming and 5% were past
due 30 to 89 days. A separate reserve for credit risk of $14 million is
available for losses on these loans.
Securities and Derivatives
The fair value of available for sale securities totaled $9.2 billion at
June 30, 2010, up $322 million since March 31, 2010. The available for
sale portfolio consisted primarily of residential mortgage-backed
securities, including $8.2 billion fully backed by U.S. government
agencies and $736 million privately issued by publicly owned financial
institutions. The portfolio does not hold any securities backed by
sub-prime mortgage loans, collateralized debt obligations or
collateralized loan obligations.
The portfolio of available for sale securities had net unrealized gains
of $215 million at June 30, 2010 compared to $108 million at March 31,
2010. Net unrealized gains on residential mortgage-backed securities
issued by U.S. government agencies increased $85 million to $315 million
at June 30, 2010. Net unrealized losses on privately-issued residential
mortgage-backed securities decreased $30 million to $114 million at June
30, 2010.
The amortized cost of privately issued residential mortgage-backed
securities totaled $849 million at June 30, 2010, down $60 million since
March 31, 2010 due primarily to cash received. Approximately $594
million of the privately issued residential mortgage-backed securities
were rated below investment grade by at least one nationally-recognized
rating agency. The aggregate unrealized losses on privately-issued
residential mortgage-backed securities rated below investment grade
totaled $106 million at June 30, 2010. Aggregate unrealized losses on
these same below investment grade securities were $124 million at March
31, 2010. The amortized cost of privately issued residential
mortgage-backed securities rated below investment grade decreased $30
million during the second quarter due primarily to cash received and a
$2.6 million other-than-temporary impairment charge against earnings in
the second quarter related to these securities due to further declines
in projected cash flows as a result of worsening trends in delinquencies
and foreclosures.
The Company added $43 million to its investment (held-to-maturity)
securities portfolio during the second quarter of 2010 comprised
primarily of qualifying school construction bonds. These bonds were
issued with the Company’s assistance by several school districts in our
Texas markets under a program authorized by the U.S. Treasury
Department. Interest on these bonds is primarily payable through federal
income tax credits.
The Company recognized $8.5 million of gains on the sale of $595 million
of available for sale securities in the second quarter of 2010 and $4.1
million of gains on the sale of $286 million of available for sale
securities in the first quarter of 2010. Securities were sold either to
mitigate extension exposure from rising interest rates or because they
had reached their expected maximum potential total return.
Certain residential mortgage-backed securities and derivative contracts
are held by the Company as an economic hedge against the changes in the
fair value of the mortgage servicing rights that fluctuates due to
changes in prepayment speeds and other assumptions.
| Three Months Ended |
|
| June 30, 2010 |
|
March 31, 2010
|
|
|
June 30,
2009
|
| |
| | |
| |
|
Gain (loss) on mortgage hedge derivative contracts
| $ | 7,800 | | |
$
|
(659
|
)
| | |
$
|
–
| |
|
Gain (loss) on mortgage hedge securities
|
| 14,631 |
|
|
|
448
|
|
|
|
|
(10,199
|
)
|
Total gain (loss) on financial instruments held as an economic
hedge of mortgage servicing rights
|
| 22,431 |
|
|
|
(211
|
)
|
|
|
|
(10,199
|
)
|
| | | | | |
|
Gain (loss) on change in fair value of mortgage servicing rights
| | (19,458 | ) | | |
2,100
|
|
(1)
| | |
7,865
| |
Gain (loss) on changes in fair value of mortgage servicing rights,
net of economic hedges
| $ | 2,973 |
|
|
$
|
1,889
|
|
|
|
$
|
(2,334
|
)
|
(1) Excluding $11.8 million day-one gain on the purchase of
mortgage servicing rights.
| | | | | | | | | | | | |
The Company has a portfolio of derivative contracts held for customer
risk management programs and internal interest rate risk management
programs. At June 30, 2010, the fair value of all asset contracts
totaled $335 million, net of cash margin held by the Company. The
largest net amount due from a single counterparty, a subsidiary of an
international energy company, to these contracts at June 30 was $54
million. Letters of credit issued by independent financial institutions
offset $46 million of this amount.
Loans, Deposits and Capital
Outstanding loans at June 30, 2010 were $10.9 billion, down $89 million
from March 31, 2010. Commercial real estate loans were down $103 million
across all geographic regions. Outstanding commercial loan balances were
largely unchanged. Residential mortgage loans increased $37 million over
March 31, 2010.
Commercial real estate loans totaled $2.3 billion at June 30, 2010. The
decrease in outstanding commercial real estate loans was primarily due
to a $60 million decrease in residential construction and land
development loans, a $31 million decrease in loans secured by
multifamily properties and a $16 million decrease in loans secured by
retail facilities. The decrease in commercial real estate loans was
largely concentrated in the Texas and Arizona markets. Unfunded
commercial real estate loan commitments decreased $3.7 million to $152
million as existing commitments continue to mature.
Outstanding commercial loans totaled $6.0 billion at June 30, 2010, down
$3.2 million at March 31, 2010. During the second quarter of 2010,
wholesale/retail sector loans grew $91 million, other commercial and
industrial loans were up $44 million and healthcare sector loans
increased $28 million. These increases were primarily offset by a $73
million decrease in services sector loans, a $47 million decrease in
energy sector loans and a $38 million decrease in manufacturing sector
loans. Commercial loans in the Oklahoma market increased $88 million
during the quarter offset by a $40 million decrease in commercial loans
in the New Mexico market and a $33 million decrease in commercial loans
in the Texas market. Total unfunded commercial loan commitments
decreased $20 million to $4.3 billion. Unfunded energy loan commitments
increased $1.2 million to $1.9 billion. All other unfunded commercial
loan commitments decreased $21 million.
Residential mortgage loans increased $37 million from the prior quarter
including a $17 million increase in permanent mortgage loans and a $20
million increase in home equity loans. Consumer loans decreased $19
million compared to the prior quarter primarily due to a $58 million
decrease in indirect automobile loans related to the previously
announced decision to curtail that business during the first quarter of
2009 in favor of a customer-focused direct approach to consumer lending,
partially offset by a $39 million increase in other consumer loans.
Total deposits increased $560 million during the second quarter and
totaled $16.1 billion at June 30, 2010. Interest-bearing transaction
account balances increased $394 million and demand deposit balances
increased $135 million and time deposit balances increased $19 million.
Among the lines of business, commercial deposits increased $299 million,
wealth management deposits increased $71 million and consumer deposits
increased $6.8 million.
The Company and each of its subsidiary banks exceeded the regulatory
definition of well capitalized at June 30, 2010. The Company’s Tier 1
and total capital ratios were 11.90% and 15.38%, respectively, at June
30, 2010. The Company’s Tier 1 and total capital ratios were 11.45% and
15.09%, respectively, at March 31, 2010. In addition the Company’s
tangible common equity ratio, a non-GAAP measure, was 8.88% at June 30,
2010 and 8.46% at March 31, 2010.
About BOK Financial Corporation
BOK Financial is a regional financial services company that provides
commercial and consumer banking, investment and trust services, mortgage
origination and servicing, and an electronic funds transfer network.
Holdings include Bank of Albuquerque, N.A., Bank of Arizona, N.A., Bank
of Arkansas, N.A., Bank of Oklahoma, N.A., Bank of Texas, N.A., Colorado
State Bank & Trust, N.A., Bank of Kansas City, N.A., BOSC, Inc., Cavanal
Hill Investment Management, Inc., the TransFund electronic funds
network, and Southwest Trust Company, N.A. Shares of BOK Financial are
traded on the NASDAQ under the symbol BOKF. For more information, visit www.bokf.com.
The Company will continue to evaluate critical assumptions and
estimates, such as the adequacy of the allowance for credit losses and
asset impairment as of June 30, 2010 through the date its financial
statements are filed with the Securities and Exchange Commission and
will adjust amounts reported if necessary.
This news release contains forward-looking statements that are based on
management’s beliefs, assumptions, current expectations, estimates and
projections about BOK Financial, the financial services industry and the
economy generally. Words such as “anticipates,” “believes,” “estimates,”
“expects,” “forecasts,” “plans,” “projects,” variations of such words
and similar expressions are intended to identify such forward-looking
statements. Management judgments relating to and discussion of the
provision and allowance for credit losses involve judgments as to future
events and are inherently forward-looking statements. Assessments that
BOK Financial’s acquisitions and other growth endeavors will be
profitable are necessary statements of belief as to the outcome of
future events based in part on information provided by others which BOK
Financial has not independently verified. These statements are not
guarantees of future performance and involve certain risks,
uncertainties, and assumptions which are difficult to predict with
regard to timing, extent, likelihood and degree of occurrence.
Therefore, actual results and outcomes may materially differ from what
is expected, implied or forecasted in such forward-looking statements.
Internal and external factors that might cause such a difference
include, but are not limited to (1) the ability to fully realize
expected cost savings from mergers within the expected time frames, (2)
the ability of other companies on which BOK Financial relies to provide
goods and services in a timely and accurate manner, (3) changes in
interest rates and interest rate relationships, (4) demand for products
and services, (5) the degree of competition by traditional and
nontraditional competitors, (6) changes in banking regulations, tax
laws, prices, levies and assessments, (7) the impact of technological
advances and (8) trends in consumer behavior as well as their ability to
repay loans. BOK Financial and its affiliates undertake no obligation to
update, amend or clarify forward-looking statements, whether as a result
of new information, future events, or otherwise.
| BALANCE SHEETS |
| BOK FINANCIAL CORPORATION |
|
(In thousands)
|
| |
| Period Ended |
| | | June 30, |
|
| March 31, |
|
| June 30, |
| | | 2010 | | | 2010 | | | 2009 |
| | |
(Unaudited)
| | |
(Unaudited)
| | |
(Unaudited)
|
|
ASSETS
| | | | | | | | | |
|
Cash and due from banks
| | |
$
|
834,972
| | | |
$
|
902,575
| | | |
$
|
470,553
| |
|
Trading securities
| | | |
62,159
| | | | |
115,641
| | | | |
84,548
| |
|
Funds sold and resell agreements
| | | |
17,554
| | | | |
29,410
| | | | |
112,128
| |
|
Securities:
| | | | | | | | | |
|
Available for sale
| | | |
9,226,720
| | | | |
8,904,395
| | | | |
7,224,673
| |
|
Investment
| | | |
353,277
| | | | |
309,910
| | | | |
269,844
| |
|
Mortgage trading securities
| | |
|
534,641
|
| | |
|
427,196
|
| | |
|
222,864
|
|
|
Total securities
| | | |
10,114,638
| | | | |
9,641,501
| | | | |
7,717,381
| |
|
Residential mortgage loans held for sale
| | | |
227,574
| | | | |
178,362
| | | | |
326,363
| |
|
Loans:
| | | | | | | | | |
|
Commercial
| | | |
6,011,528
| | | | |
6,014,739
| | | | |
6,715,851
| |
|
Commercial real estate
| | | |
2,340,909
| | | | |
2,443,848
| | | | |
2,611,693
| |
|
Residential mortgage
| | | |
1,834,246
| | | | |
1,797,711
| | | | |
1,833,975
| |
|
Consumer
| | |
|
696,034
|
| | |
|
714,926
|
| | |
|
908,409
|
|
|
Total loans
| | | |
10,882,717
| | | | |
10,971,224
| | | | |
12,069,928
| |
|
Less reserve for loan losses
| | |
|
(299,489
|
)
| | |
|
(299,717
|
)
| | |
|
(263,309
|
)
|
|
Loans, net of reserve
| | | |
10,583,228
| | | | |
10,671,507
| | | | |
11,806,619
| |
|
Premises and equipment, net
| | | |
277,225
| | | | |
279,152
| | | | |
286,295
| |
|
Accrued revenue receivable
| | | |
126,149
| | | | |
107,300
| | | | |
118,718
| |
|
Goodwill
| | | |
335,601
| | | | |
335,601
| | | | |
335,829
| |
|
Intangible assets, net
| | | |
15,991
| | | | |
17,315
| | | | |
22,009
| |
|
Mortgage servicing rights, net
| | | |
98,942
| | | | |
119,066
| | | | |
67,413
| |
|
Real estate and other repossessed assets
| | | |
119,908
| | | | |
121,933
| | | | |
75,243
| |
|
Bankers' acceptances
| | | |
2,885
| | | | |
2,945
| | | | |
8,260
| |
|
Derivative contracts
| | | |
334,576
| | | | |
325,364
| | | | |
462,971
| |
|
Cash surrender value of bank-owned life insurance
| | |
251,857
| | | | |
248,927
| | | | |
241,792
| |
|
Receivable on unsettled securities trades
| | | |
-
| | | | |
-
| | | | |
237,200
| |
|
Other assets
| | |
|
333,469
|
| | |
|
405,377
|
| | |
|
394,997
|
|
| TOTAL ASSETS | | | $ | 23,736,728 |
| | | $ | 23,501,976 |
| | | $ | 22,768,319 |
|
| | | | | | | | |
|
| | | | | | | | |
|
| | | | | | | | |
|
|
LIABILITIES AND EQUITY
| | | | | | | | | |
|
Deposits:
| | | | | | | | | |
|
Demand
| | |
$
|
3,735,289
| | | |
$
|
3,599,981
| | | |
$
|
2,825,179
| |
|
Interest-bearing transaction
| | | |
8,488,159
| | | | |
8,093,725
| | | | |
7,091,471
| |
|
Savings
| | | |
190,964
| | | | |
179,554
| | | | |
166,806
| |
|
Time
| | |
|
3,673,088
|
| | |
|
3,654,256
|
| | |
|
4,571,933
|
|
|
Total deposits
| | | |
16,087,500
| | | | |
15,527,516
| | | | |
14,655,389
| |
Funds purchased and repurchase agreements
| | | |
2,262,475
| | | | |
2,638,263
| | | | |
2,798,274
| |
|
Other borrowings
| | | |
1,708,295
| | | | |
1,909,934
| | | | |
2,152,177
| |
|
Subordinated debentures
| | | |
398,617
| | | | |
398,578
| | | | |
398,465
| |
|
Accrued interest, taxes, and expense
| | | |
91,471
| | | | |
117,179
| | | | |
119,003
| |
|
Bankers' acceptances
| | | |
2,885
| | | | |
2,945
| | | | |
8,260
| |
|
Due on unsettled securities trades
| | | |
266,470
| | | | |
103,186
| | | | |
-
| |
|
Derivative contracts
| | | |
299,851
| | | | |
311,685
| | | | |
445,463
| |
|
Other liabilities
| | |
|
169,137
|
| | |
|
159,973
|
| | |
|
125,126
|
|
|
TOTAL LIABILITIES
| | | |
21,286,701
| | | | |
21,169,259
| | | | |
20,702,157
| |
|
Shareholders' equity:
| | | | | | | | | |
|
Capital, surplus and retained earnings
| | |
2,314,967
| | | | |
2,264,786
| | | | |
2,149,020
| |
|
Accumulated other comprehensive income (loss)
| |
|
113,771
|
| | |
|
47,657
|
| | |
|
(98,448
|
)
|
|
TOTAL SHAREHOLDERS' EQUITY
| | | |
2,428,738
| | | | |
2,312,443
| | | | |
2,050,572
| |
|
Non-controlling interest
| | |
|
21,289
|
| | |
|
20,274
|
| | |
|
15,590
|
|
|
TOTAL EQUITY
| | |
|
2,450,027
|
| | |
|
2,332,717
|
| | |
|
2,066,162
|
|
| TOTAL LIABILITIES AND EQUITY | | | $ | 23,736,728 |
| | | $ | 23,501,976 |
| | | $ | 22,768,319 |
|
| AVERAGE BALANCE SHEETS - UNAUDITED |
| BOK FINANCIAL CORPORATION |
|
(In thousands)
|
| |
| Quarter Ended |
| | | June 30, |
|
| March 31, |
|
| December 31, |
|
| September 30, |
|
| June 30, |
| | | 2010 | | | 2010 | | | 2009 | | | 2009 | | | 2009 |
| | | | | | | | | | | | | | |
|
|
ASSETS
| | | | | | | | | | | | | | | |
|
Trading securities
| | |
$
|
58,722
| | | |
$
|
70,979
| | | |
$
|
68,027
| | | |
$
|
64,763
| | | |
$
|
112,960
| |
|
Funds sold and resell agreements
| | | |
22,776
| | | | |
32,363
| | | | |
30,358
| | | | |
67,032
| | | | |
29,277
| |
|
Securities:
| | | | | | | | | | | | | | | |
|
Available for sale
| | | |
8,892,175
| | | | |
8,884,678
| | | | |
8,583,032
| | | | |
7,782,254
| | | | |
7,242,931
| |
|
Investment
| | | |
335,117
| | | | |
256,003
| | | | |
238,479
| | | | |
235,967
| | | | |
271,068
| |
|
Mortgage trading securities
| | |
|
435,693
|
| | |
|
366,845
|
| | |
|
340,456
|
| | |
|
267,591
|
| | |
|
365,434
|
|
|
Total securities
| | | |
9,662,985
| | | | |
9,507,526
| | | | |
9,161,967
| | | | |
8,285,812
| | | | |
7,879,433
| |
|
Residential mortgage loans held for sale
| | | |
183,489
| | | | |
137,404
| | | | |
194,760
| | | | |
176,403
| | | | |
286,077
| |
|
Loans:
| | | | | | | | | | | | | | | |
|
Commercial
| | | |
6,060,642
| | | | |
6,132,889
| | | | |
6,325,580
| | | | |
6,521,438
| | | | |
6,901,057
| |
|
Commercial real estate
| | | |
2,359,958
| | | | |
2,492,535
| | | | |
2,538,737
| | | | |
2,621,176
| | | | |
2,684,020
| |
|
Residential mortgage
| | | |
1,848,692
| | | | |
1,833,602
| | | | |
1,827,339
| | | | |
1,873,457
| | | | |
1,884,023
| |
|
Consumer
| | |
|
702,174
|
| | |
|
728,294
|
| | |
|
801,040
|
| | |
|
871,347
|
| | |
|
933,950
|
|
|
Total loans
| | | |
10,971,466
| | | | |
11,187,320
| | | | |
11,492,696
| | | | |
11,887,418
| | | | |
12,403,050
| |
|
Less allowance for loan losses
| | |
|
(312,595
|
)
| | |
|
(309,194
|
)
| | |
|
(298,157
|
)
| | |
|
(281,289
|
)
| | |
|
(273,335
|
)
|
|
Total loans, net
| | |
|
10,658,871
|
| | |
|
10,878,126
|
| | |
|
11,194,539
|
| | |
|
11,606,129
|
| | |
|
12,129,715
|
|
|
Total earning assets
| | | |
20,586,843
| | | | |
20,626,398
| | | | |
20,649,651
| | | | |
20,200,139
| | | | |
20,437,462
| |
|
Cash and due from banks
| | | |
903,555
| | | | |
1,089,971
| | | | |
1,095,087
| | | | |
828,965
| | | | |
638,791
| |
|
Cash surrender value of bank-owned life insurance
| | |
249,914
| | | | |
247,415
| | | | |
245,460
| | | | |
242,715
| | | | |
240,199
| |
|
Derivative contracts
| | | |
288,853
| | | | |
300,865
| | | | |
352,143
| | | | |
401,887
| | | | |
493,448
| |
|
Other assets
| | |
|
1,415,642
|
| | |
|
1,448,098
|
| | |
|
1,353,393
|
| | |
|
1,376,828
|
| | |
|
1,264,131
|
|
| TOTAL ASSETS | | | $ | 23,444,807 |
| | | $ | 23,712,747 |
| | | $ | 23,695,734 |
| | | $ | 23,050,534 |
| | | $ | 23,074,031 |
|
| | | | | | | | | | | | | | |
|
|
LIABILITIES AND EQUITY
| | | | | | | | | | | | | | | |
|
Deposits:
| | | | | | | | | | | | | | | |
|
Demand
| | |
$
|
3,660,910
| | | |
$
|
3,485,504
| | | |
$
|
3,666,663
| | | |
$
|
3,392,578
| | | |
$
|
3,183,338
| |
|
Interest-bearing transaction
| | | |
8,287,296
| | | | |
7,963,752
| | | | |
7,734,678
| | | | |
7,162,477
| | | | |
6,854,003
| |
|
Savings
| | | |
184,376
| | | | |
170,990
| | | | |
167,572
| | | | |
167,677
| | | | |
167,813
| |
|
Time
| | |
|
3,701,167
|
| | |
|
3,772,295
|
| | |
|
4,002,337
|
| | |
|
4,404,854
|
| | |
|
5,123,947
|
|
|
Total deposits
| | | |
15,833,749
| | | | |
15,392,541
| | | | |
15,571,250
| | | | |
15,127,586
| | | | |
15,329,101
| |
Funds purchased and repurchase agreements
| | | |
2,491,084
| | | | |
2,575,286
| | | | |
2,173,476
| | | | |
2,284,985
| | | | |
2,316,990
| |
|
Other borrowings
| | | |
1,619,745
| | | | |
2,249,470
| | | | |
2,380,938
| | | | |
2,173,103
| | | | |
1,951,699
| |
|
Subordinated debentures
| | | |
398,598
| | | | |
398,559
| | | | |
398,522
| | | | |
398,484
| | | | |
398,456
| |
|
Derivative contracts
| | | |
243,089
| | | | |
276,696
| | | | |
318,809
| | | | |
392,277
| | | | |
536,232
| |
|
Other liabilities
| | |
|
479,813
|
| | |
|
521,567
|
| | |
|
605,994
|
| | |
|
539,129
|
| | |
|
534,889
|
|
|
TOTAL LIABILITIES
| | | |
21,066,078
| | | | |
21,414,119
| | | | |
21,448,989
| | | | |
20,915,564
| | | | |
21,067,367
| |
|
Total equity
| | |
|
2,378,729
|
| | |
|
2,298,628
|
| | |
|
2,246,745
|
| | |
|
2,134,970
|
| | |
|
2,006,664
|
|
| TOTAL LIABILITIES AND EQUITY | | | $ | 23,444,807 |
| | | $ | 23,712,747 |
| | | $ | 23,695,734 |
| | | $ | 23,050,534 |
| | | $ | 23,074,031 |
|
| | |
| | |
| | |
| | |
| | |
|
| STATEMENTS OF EARNINGS - UNAUDITED |
| BOK FINANCIAL CORPORATION |
|
(In thousands, except per share data)
|
| |
| Quarter Ended |
|
| Six Months Ended |
| | | June 30, | | | June 30, |
| | | 2010 |
|
| 2009 | | | 2010 |
|
| 2009 |
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
|
Interest revenue
| | |
$
|
217,597
| | | |
$
|
230,685
| | | |
$
|
436,967
| | | |
$
|
463,912
| |
|
Interest expense
| | |
|
35,484
|
| | |
|
55,105
|
| | |
|
72,280
|
| | |
|
118,487
|
|
|
Net interest revenue
| | | |
182,113
| | | | |
175,580
| | | | |
364,687
| | | | |
345,425
| |
|
Provision for credit losses
| | |
|
36,040
|
| | |
|
47,120
|
| | |
|
78,140
|
| | |
|
92,160
|
|
Net interest revenue after provision for credit losses | | | | 146,073 | | | | | 128,460 | | | | | 286,547 | | | | | 253,265 | |
| | | | | | | | | | | |
|
|
Other operating revenue
| | | | | | | | | | | | |
|
Brokerage and trading revenue
| | | |
24,754
| | | | |
21,794
| | | | |
45,789
| | | | |
46,493
| |
|
Transaction card revenue
| | | |
28,263
| | | | |
27,533
| | | | |
53,950
| | | | |
52,961
| |
|
Trust fees and commissions
| | | |
17,737
| | | | |
16,860
| | | | |
34,057
| | | | |
33,370
| |
|
Deposit service charges and fees
| | | |
28,797
| | | | |
28,421
| | | | |
55,589
| | | | |
55,826
| |
|
Mortgage banking revenue
| | | |
18,335
| | | | |
19,882
| | | | |
33,206
| | | | |
38,380
| |
|
Bank-owned life insurance
| | | |
2,908
| | | | |
2,418
| | | | |
5,880
| | | | |
4,735
| |
|
Margin asset fees
| | | |
69
| | | | |
68
| | | | |
105
| | | | |
135
| |
|
Other revenue
| | |
|
7,305
|
| | |
|
6,124
|
| | |
|
14,907
|
| | |
|
12,707
|
|
| Total fees and commissions | | | | 128,168 | | | | | 123,100 | | | | | 243,483 | | | | | 244,607 | |
|
Gain (loss) on other assets
| | | |
1,545
| | | | |
973
| | | | |
155
| | | | |
1,116
| |
|
Gain (loss) on derivatives, net
| | | |
7,272
| | | | |
(1,037
|
)
| | | |
6,931
| | | | |
(2,701
|
)
|
|
Gain (loss) on securities, net
| | | |
23,100
| | | | |
6,471
| | | | |
27,624
| | | | |
26,579
| |
|
Total other-than-temporary impairment losses
| | |
(10,959
|
)
| | | |
(1,263
|
)
| | | |
(20,667
|
)
| | | |
(55,631
|
)
|
|
Portion of loss recognized in other comprehensive income
| |
|
(8,313
|
)
| | |
|
279
|
| | |
|
(13,796
|
)
| | |
|
(39,087
|
)
|
|
Net impairment losses recognized in earnings
| |
|
(2,646
|
)
| | |
|
(1,542
|
)
| | |
|
(6,871
|
)
| | |
|
(16,544
|
)
|
| Total other operating revenue | | | | 157,439 | | | | | 127,965 | | | | | 271,322 | | | | | 253,057 | |
| | | | | | | | | | | |
|
|
Other operating expense
| | | | | | | | | | | | |
|
Personnel
| | | |
97,054
| | | | |
96,191
| | | | |
193,878
| | | | |
188,818
| |
|
Business promotion
| | | |
4,945
| | | | |
4,569
| | | | |
8,923
| | | | |
8,997
| |
|
Professional fees and services
| | | |
6,668
| | | | |
7,363
| | | | |
13,069
| | | | |
13,875
| |
|
Net occupancy and equipment
| | | |
15,691
| | | | |
15,973
| | | | |
31,202
| | | | |
32,231
| |
|
Insurance
| | | |
5,596
| | | | |
5,898
| | | | |
12,129
| | | | |
11,536
| |
|
FDIC special assessment
| | | |
-
| | | | |
11,773
| | | | |
-
| | | | |
11,773
| |
|
Data processing and communications
| | | |
21,940
| | | | |
20,452
| | | | |
42,249
| | | | |
39,758
| |
|
Printing, postage and supplies
| | | |
3,525
| | | | |
4,072
| | | | |
6,847
| | | | |
8,643
| |
Net (gains) losses and operating expenses of repossessed assets
| | | |
13,067
| | | | |
996
| | | | |
20,287
| | | | |
2,802
| |
|
Amortization of intangible assets
| | | |
1,323
| | | | |
1,686
| | | | |
2,647
| | | | |
3,372
| |
|
Mortgage banking costs
| | | |
10,380
| | | | |
9,336
| | | | |
19,647
| | | | |
16,803
| |
|
Change in fair value of mortgage servicing rights
| | |
19,458
| | | | |
(7,865
|
)
| | | |
5,526
| | | | |
(9,820
|
)
|
|
Other expense
| | |
|
6,265
|
| | |
|
5,326
|
| | |
|
13,240
|
| | |
|
12,776
|
|
| Total other operating expense | | | | 205,912 | | | | | 175,770 | | | | | 369,644 | | | | | 341,564 | |
| | | | | | | | | | | |
|
| Net income before taxes | | | | 97,600 | | | | | 80,655 | | | | | 188,225 | | | | | 164,758 | |
|
Federal and state income taxes
| | |
|
32,042
|
| | |
|
28,315
|
| | |
|
62,325
|
| | |
|
57,153
|
|
| | | | | | | | | | | |
|
| Net income | | | | 65,558 | | | | | 52,340 | | | | | 125,900 | | | | | 107,605 | |
|
Net income attributable to non-controlling interest
| |
|
2,036
|
| | |
|
225
|
| | |
|
2,245
|
| | |
|
458
|
|
| | | | | | | | | | | |
|
| Net income attributable to BOK Financial Corporation | | $ | 63,522 |
| | | $ | 52,115 |
| | | $ | 123,655 |
| | | $ | 107,147 |
|
| | | | | | | | | | | |
|
| Average shares outstanding: | | | | | | | | | | | | |
|
Basic
| | | | 67,605,807 | | | | | 67,344,577 | | | | | 67,599,349 | | | | | 67,330,590 | |
|
Diluted
| | | | 67,880,587 | | | | | 67,448,029 | | | | | 67,835,606 | | | | | 67,417,874 | |
| | | | | | | | | | | |
|
| Net income per share: | | | | | | | | | | | | |
|
Basic
| | | $ | 0.93 |
| | | $ | 0.77 |
| | | $ | 1.82 |
| | | $ | 1.59 |
|
|
Diluted
| | | $ | 0.93 |
| | | $ | 0.77 |
| | | $ | 1.81 |
| | | $ | 1.58 |
|
| FINANCIAL HIGHLIGHTS - UNAUDITED |
| BOK FINANCIAL CORPORATION |
|
(In thousands, except ratio and share data)
|
| | | Quarter Ended |
| | | June 30, |
|
| March 31, |
|
| December 31, |
|
| September 30, |
|
| June 30, |
| | | 2010 | | | 2010 | | | 2009 | | | 2009 | | | 2009 |
| | | | | | | | | | | | | | |
|
| Capital: | | | | | | | | | | | | | | | |
|
Period-end shareholders' equity
| |
$
|
2,428,738
| | | |
$
|
2,312,443
| | | |
$
|
2,205,813
| | | |
$
|
2,185,013
| | | |
$
|
2,050,572
| |
|
Risk weighted assets
| | |
$
|
16,611,662
| | | |
$
|
16,787,566
| | | |
$
|
17,275,808
| | | |
$
|
17,515,147
| | | |
$
|
18,338,540
| |
|
Risk-based capital ratios:
| | | | | | | | | | | | | | | |
|
Tier 1
| | | |
11.90
|
%
| | | |
11.45
|
%
| | | |
10.86
|
%
| | | |
10.56
|
%
| | | |
9.86
|
%
|
|
Total capital
| | | |
15.38
|
%
| | | |
15.09
|
%
| | | |
14.43
|
%
| | | |
14.10
|
%
| | | |
13.34
|
%
|
|
Leverage ratio
| | | |
8.57
|
%
| | | |
8.25
|
%
| | | |
8.05
|
%
| | | |
8.16
|
%
| | | |
7.97
|
%
|
|
Tangible common equity ratio (A)
| | | |
8.88
|
%
| | | |
8.46
|
%
| | | |
7.99
|
%
| | | |
7.78
|
%
| | | |
7.55
|
%
|
|
Tier 1 common equity ratio (B)
| | | |
11.77
|
%
| | | |
11.33
|
%
| | | |
10.75
|
%
| | | |
10.45
|
%
| | | |
9.77
|
%
|
| | | | | | | | | | | | | | |
|
| Common stock: | | | | | | | | | | | | | | | |
|
Book value per share
| | |
$
|
35.67
| | | |
$
|
33.99
| | | |
$
|
32.53
| | | |
$
|
32.27
| | | |
$
|
30.30
| |
| | | | | | | | | | | | | | |
|
|
Market value per share:
| | | | | | | | | | | | | | | |
|
High
| | |
$
|
55.60
| | | |
$
|
53.11
| | | |
$
|
47.91
| | | |
$
|
48.10
| | | |
$
|
43.02
| |
|
Low
| | |
$
|
47.45
| | | |
$
|
45.43
| | | |
$
|
41.87
| | | |
$
|
34.81
| | | |
$
|
34.46
| |
| | | | | | | | | | | | | | |
|
|
Cash dividends paid
| | |
$
|
16,834
| | | |
$
|
16,304
| | | |
$
|
16,201
| | | |
$
|
16,280
| | | |
$
|
16,184
| |
|
Dividend payout ratio
| | | |
26.50
|
%
| | | |
27.11
|
%
| | | |
37.88
|
%
| | | |
32.14
|
%
| | | |
31.05
|
%
|
|
Shares outstanding, net
| | | |
68,080,797
| | | | |
68,042,918
| | | | |
67,802,807
| | | | |
67,707,547
| | | | |
67,674,442
| |
|
Stock buy-back program:
| | | | | | | | | | | | | | | |
|
Shares repurchased
| | | |
-
| | | | |
-
| | | | |
-
| | | | |
-
| | | | |
-
| |
|
Amount
| | |
$
|
-
|
| | |
$
|
-
|
| | |
$
|
-
|
| | |
$
|
-
|
| | |
$
|
-
|
|
|
Average price per share
| | |
$
|
-
|
| | |
$
|
-
|
| | |
$
|
-
|
| | |
$
|
-
|
| | |
$
|
-
|
|
| | | | | | | | | | | | | | |
|
| Performance ratios (quarter annualized): | | | | | | | | | | | | | | | |
|
Return on average assets
| | | |
1.09
|
%
| | | |
1.03
|
%
| | | |
0.72
|
%
| | | |
0.87
|
%
| | | |
0.91
|
%
|
|
Return on average equity
| | | |
10.71
|
%
| | | |
10.61
|
%
| | | |
7.55
|
%
| | | |
9.41
|
%
| | | |
10.42
|
%
|
|
Net interest margin
| | | |
3.63
|
%
| | | |
3.68
|
%
| | | |
3.64
|
%
| | | |
3.63
|
%
| | | |
3.55
|
%
|
|
Efficiency ratio
| | | |
59.56
|
%
| | | |
59.11
|
%
| | | |
60.02
|
%
| | | |
58.09
|
%
| | | |
61.02
|
%
|
| | | | | | | | | | | | | | |
|
| Other data: | | | | | | | | | | | | | | | |
|
Gain (loss) on economic hedge of mortgage servicing rights
|
$
|
22,431
| | | |
$
|
(211
|
)
| | |
$
|
(4,440
|
)
| | |
$
|
3,560
| | | |
$
|
(10,199
|
)
|
|
Trust assets
| | |
$
|
29,825,608
| | | |
$
|
30,739,254
| | | |
$
|
30,385,365
| | | |
$
|
29,945,585
| | | |
$
|
29,288,041
| |
|
Mortgage servicing portfolio
| | |
$
|
11,057,385
| | | |
$
|
10,895,182
| | | |
$
|
6,603,132
| | | |
$
|
6,339,764
| | | |
$
|
6,082,501
| |
|
Mortgage loan fundings during the quarter
| | |
$
|
540,741
| | | |
$
|
382,028
| | | |
$
|
560,254
| | | |
$
|
536,173
| | | |
$
|
1,023,272
| |
|
Mortgage loan refinances to total fundings
| | | |
34.00
|
%
| | | |
55.00
|
%
| | | |
47.00
|
%
| | | |
49.00
|
%
| | | |
71.00
|
%
|
|
Tax equivalent adjustment
| | |
$
|
2,327
| | | |
$
|
2,416
| | | |
$
|
2,196
| | | |
$
|
1,982
| | | |
$
|
1,791
| |
|
Unrealized gain (loss) on available for sale securities
| |
$
|
215,438
| | | |
$
|
107,754
| | | |
$
|
13,226
| | | |
$
|
30,898
| | | |
$
|
(128,492
|
)
|
| | | | | | | | | | | | | | |
|
|
(A) Tangible common equity ratio is a non-GAAP measure.
| | | | | | | | | | | | | | |
|
Reconciliation to a GAAP financial measure follows:
| | | | | | | | | | | | | | |
|
Total shareholders' equity
| | |
$
|
2,428,738
| | | |
$
|
2,312,443
| | | |
$
|
2,205,813
| | | |
$
|
2,185,013
| | | |
$
|
2,050,572
| |
|
Less: intangible assets, net
| | |
|
(351,592
|
)
| | |
|
(352,916
|
)
| | |
|
(354,239
|
)
| | |
|
(356,152
|
)
| | |
|
(357,838
|
)
|
|
Tangible common equity
| | |
$
|
2,077,146
|
| | |
$
|
1,959,527
|
| | |
$
|
1,851,574
|
| | |
$
|
1,828,861
|
| | |
$
|
1,692,734
|
|
| | | | | | | | | | | | | | |
|
|
Total assets
| | |
$
|
23,736,728
| | | |
$
|
23,501,976
| | | |
$
|
23,516,831
| | | |
$
|
23,876,841
| | | |
$
|
22,768,319
| |
|
Less: intangible assets, net
| | |
|
(351,592
|
)
| | |
|
(352,916
|
)
| | |
|
(354,239
|
)
| | |
|
(356,152
|
)
| | |
|
(357,838
|
)
|
| | |
$
|
23,385,136
|
| | |
$
|
23,149,060
|
| | |
$
|
23,162,592
|
| | |
$
|
23,520,689
|
| | |
$
|
22,410,481
|
|
| | | | | | | | | | | | | | |
|
|
Tangible common equity ratio
| | | |
8.88
|
%
| | | |
8.46
|
%
| | | |
7.99
|
%
| | | |
7.78
|
%
| | | |
7.55
|
%
|
| | | | | | | | | | | | | | |
|
|
(B) Tier 1 common equity ratio is a non-GAAP measure.
| | | | | | | | | | | | | | |
|
Reconciliation to a GAAP financial measure follows:
| | | | | | | | | | | | | | |
|
Tier 1 capital
| | |
$
|
1,976,588
| | | |
$
|
1,922,783
| | | |
$
|
1,876,778
| | | |
$
|
1,849,254
| | | |
$
|
1,807,705
| |
|
Less: non-controlling interest
| | |
|
(21,289
|
)
| | |
|
(20,274
|
)
| | |
|
(19,561
|
)
| | |
|
(18,981
|
)
| | |
|
(15,590
|
)
|
|
Tier 1 common equity
| | |
$
|
1,955,299
|
| | |
$
|
1,902,509
|
| | |
$
|
1,857,217
|
| | |
$
|
1,830,273
|
| | |
$
|
1,792,115
|
|
| | | | | | | | | | | | | | |
|
|
Risk weighted assets
| | |
$
|
16,611,662
| | | |
$
|
16,787,566
| | | |
$
|
17,275,808
| | | |
$
|
17,515,147
| | | |
$
|
18,338,540
| |
| | | | | | | | | | | | | | |
|
|
Tier 1 common equity ratio
| | | |
11.77
|
%
| | | |
11.33
|
%
| | | |
10.75
|
%
| | | |
10.45
|
%
| | | |
9.77
|
%
|
| QUARTERLY EARNINGS TRENDS - UNAUDITED |
| BOK FINANCIAL CORPORATION |
|
(In thousands, except ratio and per share data)
|
| |
| Quarter Ended |
| | | June 30, |
|
| March 31, |
|
| December 31, |
|
| September 30, |
|
| June 30, |
| | | 2010 | | | 2010 | | | 2009 | | | 2009 | | | 2009 |
| | | | | | | | | | | | | | |
|
|
Interest revenue
| | |
$
|
217,597
| | | |
$
|
219,370
| | | |
$
|
224,411
| | | |
$
|
226,246
| | | |
$
|
230,685
| |
|
Interest expense
| | |
|
35,484
|
| | |
|
36,796
|
| | |
|
39,933
|
| | |
|
45,785
|
| | |
|
55,105
|
|
|
Net interest revenue
| | | |
182,113
| | | | |
182,574
| | | | |
184,478
| | | | |
180,461
| | | | |
175,580
| |
|
Provision for credit losses
| | |
|
36,040
|
| | |
|
42,100
|
| | |
|
48,620
|
| | |
|
55,120
|
| | |
|
47,120
|
|
Net interest revenue after provision for credit losses | | | | 146,073 | | | | | 140,474 | | | | | 135,858 | | | | | 125,341 | | | | | 128,460 | |
| | | | | | | | | | | | | | |
|
|
Other operating revenue
| | | | | | | | | | | | | | | |
|
Brokerage and trading revenue
| | | |
24,754
| | | | |
21,035
| | | | |
20,240
| | | | |
24,944
| | | | |
21,794
| |
|
Transaction card revenue
| | | |
28,263
| | | | |
25,687
| | | | |
26,292
| | | | |
26,264
| | | | |
27,533
| |
|
Trust fees and commissions
| | | |
17,737
| | | | |
16,320
| | | | |
16,492
| | | | |
16,315
| | | | |
16,860
| |
|
Deposit service charges and fees
| | | |
28,797
| | | | |
26,792
| | | | |
29,501
| | | | |
30,464
| | | | |
28,421
| |
|
Mortgage banking revenue
| | | |
18,335
| | | | |
14,871
| | | | |
13,403
| | | | |
13,197
| | | | |
19,882
| |
|
Bank-owned life insurance
| | | |
2,908
| | | | |
2,972
| | | | |
2,870
| | | | |
2,634
| | | | |
2,418
| |
|
Margin asset fees
| | | |
69
| | | | |
36
| | | | |
50
| | | | |
51
| | | | |
68
| |
|
Other revenue
| | |
|
7,305
|
| | |
|
7,602
|
| | |
|
7,101
|
| | |
|
6,087
|
| | |
|
6,124
|
|
| Total fees and commissions | | | | 128,168 | | | | | 115,315 | | | | | 115,949 | | | | | 119,956 | | | | | 123,100 | |
|
Gain (loss) on other assets
| | | |
1,545
| | | | |
(1,390
|
)
| | | |
(205
|
)
| | | |
3,223
| | | | |
973
| |
|
Gain (loss) on derivatives, net
| | | |
7,272
| | | | |
(341
|
)
| | | |
(370
|
)
| | | |
(294
|
)
| | | |
(1,037
|
)
|
|
Gain (loss) on securities, net
| | | |
23,100
| | | | |
4,524
| | | | |
7,277
| | | | |
12,266
| | | | |
6,471
| |
|
Total other-than-temporary impairment losses
| | |
(10,959
|
)
| | | |
(9,708
|
)
| | | |
(67,390
|
)
| | | |
(6,133
|
)
| | | |
(1,263
|
)
|
|
Portion of loss recognized in other comprehensive income
| |
|
(8,313
|
)
| | |
|
(5,483
|
)
| | |
|
(52,902
|
)
| | |
|
(2,752
|
)
| | |
|
279
|
|
|
Net impairment losses recognized in earnings
| |
|
(2,646
|
)
| | |
|
(4,225
|
)
| | |
|
(14,488
|
)
| | |
|
(3,381
|
)
| | |
|
(1,542
|
)
|
| Total other operating revenue | | | | 157,439 | | | | | 113,883 | | | | | 108,163 | | | | | 131,770 | | | | | 127,965 | |
| | | | | | | | | | | | | | |
|
|
Other operating expense
| | | | | | | | | | | | | | | |
|
Personnel
| | | |
97,054
| | | | |
96,824
| | | | |
93,687
| | | | |
98,012
| | | | |
96,191
| |
|
Business promotion
| | | |
4,945
| | | | |
3,978
| | | | |
5,758
| | | | |
4,827
| | | | |
4,569
| |
|
Professional fees and services
| | | |
6,668
| | | | |
6,401
| | | | |
8,813
| | | | |
7,555
| | | | |
7,363
| |
|
Net occupancy and equipment
| | | |
15,691
| | | | |
15,511
| | | | |
17,600
| | | | |
15,884
| | | | |
15,973
| |
|
Insurance
| | | |
5,596
| | | | |
6,533
| | | | |
6,412
| | | | |
6,092
| | | | |
5,898
| |
|
FDIC special assessment
| | | |
-
| | | | |
-
| | | | |
-
| | | | |
-
| | | | |
11,773
| |
|
Data processing and communications
| | | |
21,940
| | | | |
20,309
| | | | |
21,121
| | | | |
20,413
| | | | |
20,452
| |
|
Printing, postage and supplies
| | | |
3,525
| | | | |
3,322
| | | | |
3,601
| | | | |
3,716
| | | | |
4,072
| |
Net (gains) losses and operating expenses of repossessed assets
| | | |
13,067
| | | | |
7,220
| | | | |
5,101
| | | | |
3,497
| | | | |
996
| |
|
Amortization of intangible assets
| | | |
1,323
| | | | |
1,324
| | | | |
1,912
| | | | |
1,686
| | | | |
1,686
| |
|
Mortgage banking costs
| | | |
10,380
| | | | |
9,267
| | | | |
11,436
| | | | |
8,065
| | | | |
9,336
| |
|
Change in fair value of mortgage servicing rights
| | |
19,458
| | | | |
(13,932
|
)
| | | |
(5,285
|
)
| | | |
2,981
| | | | |
(7,865
|
)
|
|
Other expense
| | |
|
6,265
|
| | |
|
6,975
|
| | |
|
6,281
|
| | |
|
6,004
|
| | |
|
5,326
|
|
| Total other operating expense | | | | 205,912 | | | | | 163,732 | | | | | 176,437 | | | | | 178,732 | | | | | 175,770 | |
| | | | | | | | | | | | | | |
|
| Net income before taxes | | | | 97,600 | | | | | 90,625 | | | | | 67,584 | | | | | 78,379 | | | | | 80,655 | |
|
Federal and state income taxes
| | |
|
32,042
|
| | |
|
30,283
|
| | |
|
24,780
|
| | |
|
24,772
|
| | |
|
28,315
|
|
| | | | | | | | | | | | | | |
|
| Net income | | | |
65,558
| | | | |
60,342
| | | | |
42,804
| | | | |
53,607
| | | | |
52,340
| |
|
Net income attributable to non-controlling interest
| |
|
2,036
|
| | |
|
209
|
| | |
|
33
|
| | |
|
2,947
|
| | |
|
225
|
|
| | | | | | | | | | | | | | |
|
| Net income attributable to BOK Financial Corporation | | $ | 63,522 |
| | | $ | 60,133 |
| | | $ | 42,771 |
| | | $ | 50,660 |
| | | $ | 52,115 |
|
| | | | | | | | | | | | | | |
|
| Average shares outstanding: | | | | | | | | | | | | | | | |
|
Basic
| | | |
67,605,807
| | | | |
67,592,315
| | | | |
67,446,326
| | | | |
67,392,059
| | | | |
67,344,577
| |
|
Diluted
| | | |
67,880,587
| | | | |
67,790,049
| | | | |
67,600,344
| | | | |
67,513,700
| | | | |
67,448,029
| |
| | | | | | | | | | | | | | |
|
| Net income per share: | | | | | | | | | | | | | | | |
|
Basic
| | |
$
|
0.93
| | | |
$
|
0.88
| | | |
$
|
0.63
| | | |
$
|
0.75
| | | |
$
|
0.77
| |
|
Diluted
| | |
$
|
0.93
| | | |
$
|
0.88
| | | |
$
|
0.63
| | | |
$
|
0.75
| | | |
$
|
0.77
| |
| LOANS BY PRINCIPAL MARKET AREA - UNAUDITED |
| BOK FINANCIAL CORPORATION |
|
(In thousands)
|
|
|
| Quarter Ended |
| | | June 30, |
|
| March 31, |
|
| December 31, |
|
| September 30, |
|
| June 30, |
| | | 2010 | | | 2010 | | | 2009 | | | 2009 | | | 2009 |
| | | | | | | | | | | | | | |
|
|
Oklahoma:
| | | | | | | | | | | | | | | |
|
Commercial
| | |
$
|
2,704,460
| | |
$
|
2,616,086
| | |
$
|
2,649,252
| | |
$
|
2,738,217
| | |
$
|
2,918,478
|
|
Commercial real estate
| | | |
784,549
| | | |
787,543
| | | |
820,578
| | | |
815,362
| | | |
855,742
|
|
Residential mortgage
| | | |
1,257,497
| | | |
1,235,788
| | | |
1,228,822
| | | |
1,245,917
| | | |
1,249,104
|
|
Consumer
| | |
|
395,274
| | |
|
404,570
| | |
|
451,829
| | |
|
483,369
| | |
|
521,431
|
|
Total Oklahoma
| | | |
5,141,780
| | | |
5,043,987
| | | |
5,150,481
| | | |
5,282,865
| | | |
5,544,755
|
| | | | | | | | | | | | | | |
|
|
Texas:
| | | | | | | | | | | | | | | |
|
Commercial
| | | |
1,902,934
| | | |
1,935,819
| | | |
2,017,081
| | | |
2,075,379
| | | |
2,182,756
|
|
Commercial real estate
| | | |
731,399
| | | |
769,682
| | | |
735,338
| | | |
734,742
| | | |
741,199
|
|
Residential mortgage
| | | |
308,496
| | | |
307,643
| | | |
313,113
| | | |
335,797
| | | |
345,780
|
|
Consumer
| | |
|
160,377
| | |
|
160,449
| | |
|
170,062
| | |
|
188,374
| | |
|
196,752
|
|
Total Texas
| | | |
3,103,206
| | | |
3,173,593
| | | |
3,235,594
| | | |
3,334,292
| | | |
3,466,487
|
| | | | | | | | | | | | | | |
|
|
New Mexico:
| | | | | | | | | | | | | | | |
|
Commercial
| | | |
286,555
| | | |
326,203
| | | |
341,802
| | | |
344,910
| | | |
380,378
|
|
Commercial real estate
| | | |
294,425
| | | |
298,197
| | | |
305,061
| | | |
344,988
| | | |
313,190
|
|
Residential mortgage
| | | |
87,549
| | | |
85,629
| | | |
86,415
| | | |
88,271
| | | |
90,944
|
|
Consumer
| | |
|
20,542
| | |
|
16,713
| | |
|
17,473
| | |
|
18,176
| | |
|
18,826
|
|
Total New Mexico
| | | |
689,071
| | | |
726,742
| | | |
750,751
| | | |
796,345
| | | |
803,338
|
| | | | | | | | | | | | | | |
|
|
Arkansas:
| | | | | | | | | | | | | | | |
|
Commercial
| | | |
89,376
| | | |
86,566
| | | |
103,443
| | | |
99,559
| | | |
97,676
|
|
Commercial real estate
| | | |
114,576
| | | |
129,125
| | | |
132,436
| | | |
128,984
| | | |
133,026
|
|
Residential mortgage
| | | |
15,823
| | | |
17,071
| | | |
16,849
| | | |
19,128
| | | |
19,015
|
|
Consumer
| | |
|
96,189
| | |
|
110,123
| | |
|
124,265
| | |
|
136,461
| | |
|
152,620
|
|
Total Arkansas
| | | |
315,964
| | | |
342,885
| | | |
376,993
| | | |
384,132
| | | |
402,337
|
| | | | | | | | | | | | | | |
|
|
Colorado:
| | | | | | | | | | | | | | | |
|
Commercial
| | | |
484,188
| | | |
495,916
| | | |
545,724
| | | |
569,549
| | | |
595,858
|
|
Commercial real estate
| | | |
225,758
| | | |
228,998
| | | |
239,970
| | | |
249,879
| | | |
269,923
|
|
Residential mortgage
| | | |
69,325
| | | |
68,049
| | | |
66,504
| | | |
68,667
| | | |
58,557
|
|
Consumer
| | |
|
18,548
| | |
|
17,991
| | |
|
17,362
| | |
|
18,272
| | |
|
14,097
|
|
Total Colorado
| | | |
797,819
| | | |
810,954
| | | |
869,560
| | | |
906,367
| | | |
938,435
|
| | | | | | | | | | | | | | |
|
|
Arizona:
| | | | | | | | | | | | | | | |
|
Commercial
| | | |
204,326
| | | |
209,019
| | | |
199,143
| | | |
219,330
| | | |
215,540
|
|
Commercial real estate
| | | |
163,374
| | | |
202,192
| | | |
227,249
| | | |
257,169
| | | |
262,607
|
|
Residential mortgage
| | | |
78,890
| | | |
68,015
| | | |
65,047
| | | |
57,304
| | | |
58,265
|
|
Consumer
| | |
|
2,971
| | |
|
3,068
| | |
|
3,461
| | |
|
4,826
| | |
|
3,229
|
|
Total Arizona
| | | |
449,561
| | | |
482,294
| | | |
494,900
| | | |
538,629
| | | |
539,641
|
| | | | | | | | | | | | | | |
|
|
Kansas:
| | | | | | | | | | | | | | | |
|
Commercial
| | | |
339,689
| | | |
345,130
| | | |
351,395
| | | |
323,112
| | | |
325,165
|
|
Commercial real estate
| | | |
26,828
| | | |
28,111
| | | |
30,802
| | | |
29,211
| | | |
36,006
|
|
Residential mortgage
| | | |
16,666
| | | |
15,516
| | | |
16,872
| | | |
14,740
| | | |
12,310
|
|
Consumer
| | |
|
2,133
| | |
|
2,012
| | |
|
2,350
| | |
|
1,871
| | |
|
1,454
|
|
Total Kansas
| | | |
385,316
| | | |
390,769
| | | |
401,419
| | | |
368,934
| | | |
374,935
|
| | |
| | |
| | |
| | |
| | |
|
|
TOTAL BOK FINANCIAL
| | | $ | 10,882,717 | | | $ | 10,971,224 | | | $ | 11,279,698 | | | $ | 11,611,564 | | | $ | 12,069,928 |
| DEPOSITS BY PRINCIPAL MARKET AREA - UNAUDITED |
| BOK FINANCIAL CORPORATION |
|
(In thousands)
|
|
|
| Quarter Ended |
| | | June 30, |
|
| March 31, |
|
| December 31, |
|
| September 30, |
|
| June 30, |
| | | 2010 | | | 2010 | | | 2009 | | | 2009 | | | 2009 |
| | | | | | | | | | | | | | |
|
|
Oklahoma:
| | | | | | | | | | | | | | | |
|
Demand
| | |
$
|
2,101,994
| | |
$
|
2,062,084
| | |
$
|
2,068,908
| | |
$
|
1,895,980
| | |
$
|
1,451,057
|
|
Interest-bearing:
| | | | | | | | | | | | | | | |
|
Transaction
| | | |
5,562,287
| | | |
5,237,983
| | | |
5,134,902
| | | |
4,566,058
| | | |
4,374,089
|
|
Savings
| | | |
102,590
| | | |
101,708
| | | |
93,006
| | | |
93,443
| | | |
94,048
|
|
Time
| | |
|
1,442,525
| | |
|
1,360,756
| | |
|
1,397,240
| | |
|
1,765,980
| | |
|
2,033,312
|
|
Total interest-bearing
| | |
|
7,107,402
| | |
|
6,700,447
| | |
|
6,625,148
| | |
|
6,425,481
| | |
|
6,501,449
|
|
Total Oklahoma
| | |
|
9,209,396
| | |
|
8,762,531
| | |
|
8,694,056
| | |
|
8,321,461
| | |
|
7,952,506
|
| | | | | | | | | | | | | | |
|
|
Texas:
| | | | | | | | | | | | | | | |
|
Demand
| | | |
1,150,495
| | | |
1,068,656
| | | |
1,108,401
| | | |
1,138,794
| | | |
1,002,266
|
|
Interest-bearing:
| | | | | | | | | | | | | | | |
|
Transaction
| | | |
1,674,519
| | | |
1,675,759
| | | |
1,748,319
| | | |
1,716,460
| | | |
1,660,642
|
|
Savings
| | | |
36,814
| | | |
37,175
| | | |
35,129
| | | |
35,724
| | | |
33,992
|
|
Time
| | |
|
1,003,936
| | |
|
1,043,813
| | |
|
1,100,602
| | |
|
1,007,579
| | |
|
1,035,919
|
|
Total interest-bearing
| | |
|
2,715,269
| | |
|
2,756,747
| | |
|
2,884,050
| | |
|
2,759,763
| | |
|
2,730,553
|
|
Total Texas
| | |
|
3,865,764
| | |
|
3,825,403
| | |
|
3,992,451
| | |
|
3,898,557
| | |
|
3,732,819
|
| | | | | | | | | | | | | | |
|
|
New Mexico:
| | | | | | | | | | | | | | | |
|
Demand
| | | |
223,869
| | | |
222,685
| | | |
209,090
| | | |
216,330
| | | |
175,033
|
|
Interest-bearing:
| | | | | | | | | | | | | | | |
|
Transaction
| | | |
491,708
| | | |
480,189
| | | |
444,247
| | | |
424,528
| | | |
434,498
|
|
Savings
| | | |
30,231
| | | |
20,036
| | | |
17,563
| | | |
18,039
| | | |
18,255
|
|
Time
| | |
|
476,155
| | |
|
495,243
| | |
|
510,202
| | |
|
511,507
| | |
|
542,388
|
|
Total interest-bearing
| | |
|
998,094
| | |
|
995,468
| | |
|
972,012
| | |
|
954,074
| | |
|
995,141
|
|
Total New Mexico
| | |
|
1,221,963
| | |
|
1,218,153
| | |
|
1,181,102
| | |
|
1,170,404
| | |
|
1,170,174
|
| | | | | | | | | | | | | | |
|
|
Arkansas:
| | | | | | | | | | | | | | | |
|
Demand
| | | |
14,919
| | | |
17,599
| | | |
21,526
| | | |
19,077
| | | |
17,261
|
|
Interest-bearing:
| | | | | | | | | | | | | | | |
|
Transaction
| | | |
108,104
| | | |
61,398
| | | |
50,879
| | | |
85,061
| | | |
73,972
|
|
Savings
| | | |
1,288
| | | |
1,266
| | | |
1,346
| | | |
1,131
| | | |
1,031
|
|
Time
| | |
|
119,472
| | |
|
105,794
| | |
|
101,839
| | |
|
137,109
| | |
|
162,505
|
|
Total interest-bearing
| | |
|
228,864
| | |
|
168,458
| | |
|
154,064
| | |
|
223,301
| | |
|
237,508
|
|
Total Arkansas
| | |
|
243,783
| | |
|
186,057
| | |
|
175,590
| | |
|
242,378
| | |
|
254,769
|
| | | | | | | | | | | | | | |
|
|
Colorado:
| | | | | | | | | | | | | | | |
|
Demand
| | | |
143,783
| | | |
136,048
| | | |
146,929
| | | |
121,555
| | | |
113,895
|
|
Interest-bearing:
| | | | | | | | | | | | | | | |
|
Transaction
| | | |
441,085
| | | |
456,508
| | | |
448,846
| | | |
477,418
| | | |
445,521
|
|
Savings
| | | |
18,869
| | | |
18,118
| | | |
17,802
| | | |
18,518
| | | |
18,144
|
|
Time
| | |
|
497,538
| | |
|
509,410
| | |
|
525,844
| | |
|
520,906
| | |
|
579,709
|
|
Total interest-bearing
| | |
|
957,492
| | |
|
984,036
| | |
|
992,492
| | |
|
1,016,842
| | |
|
1,043,374
|
|
Total Colorado
| | |
|
1,101,275
| | |
|
1,120,084
| | |
|
1,139,421
| | |
|
1,138,397
| | |
|
1,157,269
|
| | | | | | | | | | | | | | |
|
|
Arizona:
| | | | | | | | | | | | | | | |
|
Demand
| | | |
71,711
| | | |
61,183
| | | |
68,651
| | | |
54,046
| | | |
55,975
|
|
Interest-bearing:
| | | | | | | | | | | | | | | |
|
Transaction
| | | |
94,033
| | | |
81,851
| | | |
81,909
| | | |
95,242
| | | |
89,842
|
|
Savings
| | | |
1,062
| | | |
1,105
| | | |
958
| | | |
971
| | | |
1,282
|
|
Time
| | |
|
63,643
| | |
|
64,592
| | |
|
60,768
| | |
|
56,809
| | |
|
59,775
|
|
Total interest-bearing
| | |
|
158,738
| | |
|
147,548
| | |
|
143,635
| | |
|
153,022
| | |
|
150,899
|
|
Total Arizona
| | |
|
230,449
| | |
|
208,731
| | |
|
212,286
| | |
|
207,068
| | |
|
206,874
|
| | | | | | | | | | | | | | |
|
|
Kansas / Missouri:
| | | | | | | | | | | | | | | |
|
Demand
| | | |
28,518
| | | |
31,726
| | | |
30,339
| | | |
16,406
| | | |
9,692
|
|
Interest-bearing:
| | | | | | | | | | | | | | | |
|
Transaction
| | | |
116,423
| | | |
100,037
| | | |
21,337
| | | |
15,682
| | | |
12,907
|
|
Savings
| | | |
110
| | | |
146
| | | |
148
| | | |
70
| | | |
54
|
|
Time
| | |
|
69,819
| | |
|
74,648
| | |
|
71,498
| | |
|
84,923
| | |
|
158,325
|
|
Total interest-bearing
| | |
|
186,352
| | |
|
174,831
| | |
|
92,983
| | |
|
100,675
| | |
|
171,286
|
|
Total Kansas / Missouri
| | |
|
214,870
| | |
|
206,557
| | |
|
123,322
| | |
|
117,081
| | |
|
180,978
|
| | | | | | | | | | | | | | |
|
|
TOTAL BOK FINANCIAL
| | | $ | 16,087,500 | | | $ | 15,527,516 | | | $ | 15,518,228 | | | $ | 15,095,346 | | | $ | 14,655,389 |
| NET INTEREST MARGIN TREND - UNAUDITED |
| BOK FINANCIAL CORPORATION |
| |
| Quarter Ended |
| | | June 30, |
|
| March 31, |
|
| December 31, |
|
| September 30, |
|
| June 30, |
| | | 2010 | | | 2010 | | | 2009 | | | 2009 | | | 2009 |
|
TAX-EQUIVALENT ASSETS YIELDS
| | | | | | | | | | | | | | |
|
Trading securities
| | |
4.51%
| | |
4.53%
| | |
5.41%
| | |
4.72%
| | |
3.49%
|
|
Funds sold and resell agreements
| | |
0.14%
| | |
0.10%
| | |
0.21%
| | |
0.11%
| | |
0.19%
|
|
Securities:
| | | | | | | | | | | | | | | |
|
Taxable
| | |
3.56%
| | |
3.73%
| | |
3.83%
| | |
4.18%
| | |
4.50%
|
|
Tax-exempt
| | |
4.89%
| | |
5.28%
| | |
5.16%
| | |
5.03%
| | |
5.69%
|
|
Total securities
| | |
3.60%
| | |
3.78%
| | |
3.87%
| | |
4.21%
| | |
4.54%
|
|
Residential mortgage loans held for sale
| | |
4.76%
| | |
5.16%
| | |
4.71%
| | |
4.94%
| | |
4.51%
|
|
Loans
| | |
4.83%
| | |
4.81%
| | |
4.74%
| | |
4.67%
| | |
4.64%
|
|
Less reserve for loan losses
| | |
-
| | |
-
| | |
-
| | |
-
| | |
-
|
|
Loans, net of reserve
| | |
4.97%
| | |
4.95%
| | |
4.86%
| | |
4.78%
| | |
4.75%
|
| Total tax-equivalent yield on earning assets | | | 4.33% | | | 4.41% | | | 4.42% | | | 4.54% | | | 4.65% |
|
COST OF INTEREST-BEARING LIABILITIES
| | | | | | | | | | | | | | |
|
Interest-bearing deposits:
| | | | | | | | | | | | | | | |
|
Interest-bearing transaction
| | |
0.49%
| | |
0.52%
| | |
0.57%
| | |
0.65%
| | |
0.78%
|
|
Savings
| | |
0.40%
| | |
0.42%
| | |
0.47%
| | |
0.48%
| | |
0.25%
|
|
Time
| | |
1.74%
| | |
1.86%
| | |
1.95%
| | |
2.20%
| | |
2.48%
|
|
Total interest-bearing deposits
| | |
0.87%
| | |
0.94%
| | |
1.03%
| | |
1.23%
| | |
1.49%
|
|
Funds purchased and repurchase agreements
| | |
0.36%
| | |
0.32%
| | |
0.30%
| | |
0.32%
| | |
0.35%
|
|
Other borrowings
| | |
0.35%
| | |
0.29%
| | |
0.29%
| | |
0.38%
| | |
0.49%
|
|
Subordinated debt
| | |
5.57%
| | |
5.66%
| | |
5.52%
| | |
5.53%
| | |
5.67%
|
| Total cost of interest-bearing liabilities | | | 0.85% | | | 0.87% | | | 0.94% | | | 1.09% | | | 1.31% |
|
Tax-equivalent net interest revenue spread
| |
3.48%
| | |
3.54%
| | |
3.48%
| | |
3.45%
| | |
3.34%
|
|
Effect of noninterest-bearing funding sources and other
| |
0.15%
| | |
0.14%
| | |
0.16%
| | |
0.18%
| | |
0.21%
|
| Tax-equivalent net interest margin | | | 3.63% | | | 3.68% | | | 3.64% | | | 3.63% | | | 3.55% |
| CREDIT QUALITY INDICATORS |
| BOK FINANCIAL CORPORATION |
|
(In thousands, except ratios)
|
| | |
| |
| | | | Quarter Ended |
| | | | June 30, |
|
| March 31, |
|
| December 31, |
|
| September 30, |
|
| June 30, |
| | | | 2010 | | | 2010 | | | 2009 | | | 2009 | | | 2009 |
| | | | | | | | | | | | | | | |
|
|
Nonperforming assets:
| | | | | | | | | | | | | | | | |
|
Nonaccruing loans (B):
| | | | | | | | | | | | | | | | |
|
Commercial
| | | |
$
|
82,775
| | | |
$
|
84,491
| | | |
$
|
101,384
| | | |
$
|
128,266
| | | |
$
|
126,510
| |
|
Commercial real estate
| | | | |
193,698
| | | | |
219,639
| | | | |
204,924
| | | | |
212,418
| | | | |
189,586
| |
|
Residential mortgage
| | | | |
40,033
| | | | |
36,281
| | | | |
29,989
| | | | |
38,220
| | | | |
35,860
| |
|
Consumer
| | | |
|
3,188
|
| | |
|
3,164
|
| | |
|
3,058
|
| | |
|
3,897
|
| | |
|
1,037
|
|
|
Total nonaccruing loans
| | | |
$
|
319,694
| | | |
$
|
343,575
| | | |
$
|
339,355
| | | |
$
|
382,801
| | | |
$
|
352,993
| |
|
Renegotiated loans (A)
| | | | |
21,327
| | | | |
17,763
| | | | |
15,906
| | | | |
17,426
| | | | |
17,479
| |
|
Real estate and other repossessed assets
| | | |
|
119,908
|
| | |
|
121,933
|
| | |
|
129,034
|
| | |
|
89,507
|
| | |
|
75,243
|
|
|
Total nonperforming assets
| | | |
$
|
460,929
|
| | |
$
|
483,271
|
| | |
$
|
484,295
|
| | |
$
|
489,734
|
| | |
$
|
445,715
|
|
| | | | | | | | | | | | | | | |
|
|
Nonaccruing loans by principal market (B):
| | | | | | | | | | | | | | | |
|
Oklahoma
| | | |
$
|
93,898
| | | |
$
|
102,231
| | | |
$
|
83,176
| | | |
$
|
112,610
| | | |
$
|
108,490
| |
|
Texas
| | | | |
49,695
| | | | |
58,067
| | | | |
66,892
| | | | |
65,911
| | | | |
51,582
| |
|
New Mexico
| | | | |
26,956
| | | | |
23,021
| | | | |
26,693
| | | | |
35,541
| | | | |
29,640
| |
|
Arkansas
| | | | |
10,933
| | | | |
14,652
| | | | |
13,820
| | | | |
5,911
| | | | |
3,888
| |
|
Colorado
| | | | |
66,040
| | | | |
66,883
| | | | |
60,082
| | | | |
50,432
| | | | |
45,794
| |
|
Arizona
| | | | |
72,111
| | | | |
78,656
| | | | |
84,559
| | | | |
108,161
| | | | |
106,076
| |
|
Kansas
| | | |
|
61
|
| | |
|
65
|
| | |
|
4,133
|
| | |
|
4,235
|
| | |
|
7,523
|
|
|
Total nonaccruing loans
| | | |
$
|
319,694
|
| | |
$
|
343,575
|
| | |
$
|
339,355
|
| | |
$
|
382,801
|
| | |
$
|
352,993
|
|
| | | | |
| | | | |
| | | | |
| | | | |
| | | |
|
| |
|
Nonaccruing loans by loan portfolio sector (B):
| | | | | | | | | | | | | | | |
|
Commercial:
| | | | | | | | | | | | | | | | |
|
Energy
| | | |
$
|
26,259
| | | |
$
|
17,182
| | | |
$
|
22,692
| | | |
$
|
48,992
| | | |
$
|
53,842
| |
|
Manufacturing
| | | | |
3,237
| | | | |
4,834
| | | | |
15,765
| | | | |
17,429
| | | | |
16,975
| |
|
Wholesale / retail
| | | | |
5,561
| | | | |
6,629
| | | | |
12,057
| | | | |
7,623
| | | | |
10,983
| |
|
Agriculture
| | | | |
58
| | | | |
65
| | | | |
65
| | | | |
98
| | | | |
105
| |
|
Services
| | | | |
31,062
| | | | |
35,535
| | | | |
30,926
| | | | |
30,094
| | | | |
24,713
| |
|
Healthcare
| | | | |
8,568
| | | | |
10,538
| | | | |
13,103
| | | | |
13,758
| | | | |
14,222
| |
|
Other
| | | |
|
8,030
|
| | |
|
9,708
|
| | |
|
6,776
|
| | |
|
10,272
|
| | |
|
5,670
|
|
|
Total commercial
| | | | |
82,775
| | | | |
84,491
| | | | |
101,384
| | | | |
128,266
| | | | |
126,510
| |
|
Commercial real estate:
| | | | | | | | | | | | | | | | |
|
Land development and construction
| | | | |
132,686
| | | | |
140,508
| | | | |
109,779
| | | | |
113,868
| | | | |
97,425
| |
|
Retail
| | | | |
4,967
| | | | |
14,843
| | | | |
26,236
| | | | |
22,254
| | | | |
17,474
| |
|
Office
| | | | |
24,764
| | | | |
26,660
| | | | |
25,861
| | | | |
31,406
| | | | |
27,685
| |
|
Multifamily
| | | | |
7,253
| | | | |
15,725
| | | | |
26,540
| | | | |
28,223
| | | | |
27,827
| |
|
Industrial
| | | | |
4,223
| | | | |
-
| | | | |
279
| | | | |
527
| | | | |
527
| |
|
Other commercial real estate
| | | |
|
19,805
|
| | |
|
21,903
|
| | |
|
16,229
|
| | |
|
16,140
|
| | |
|
18,648
|
|
|
Total commercial real estate
| | | | |
193,698
| | | | |
219,639
| | | | |
204,924
| | | | |
212,418
| | | | |
189,586
| |
|
Residential mortgage:
| | | | | | | | | | | | | | | | |
|
Permanent mortgage
| | | | |
37,978
| | | | |
34,134
| | | | |
28,314
| | | | |
36,431
| | | | |
34,149
| |
|
Home equity
| | | |
|
2,055
|
| | |
|
2,147
|
| | |
|
1,675
|
| | |
|
1,789
|
| | |
|
1,711
|
|
|
Total residential mortgage
| | | | |
40,033
| | | | |
36,281
| | | | |
29,989
| | | | |
38,220
| | | | |
35,860
| |
|
Consumer
| | | |
|
3,188
|
| | |
|
3,164
|
| | |
|
3,058
|
| | |
|
3,897
|
| | |
|
1,037
|
|
|
Total nonaccruing loans
| | | |
$
|
319,694
|
| | |
$
|
343,575
|
| | |
$
|
339,355
|
| | |
$
|
382,801
|
| | |
$
|
352,993
|
|
| | | |
| | |
| | |
| | |
| | |
|
|
Performing loans 90 days past due
| | | |
$
|
12,474
| | | |
$
|
12,915
| | | |
$
|
10,308
| | | |
$
|
24,238
| | | |
$
|
32,479
| |
| | | | | | | | | | | | | | | |
|
|
Gross charge-offs
| | | |
$
|
38,168
| | | |
$
|
40,328
| | | |
$
|
37,974
| | | |
$
|
38,581
| | | |
$
|
37,409
| |
|
Recoveries
| | | |
|
2,614
|
| | |
|
5,850
|
| | |
|
2,950
|
| | |
|
2,594
|
| | |
|
2,472
|
|
|
Net charge-offs
| | | |
$
|
35,554
|
| | |
$
|
34,478
|
| | |
$
|
35,024
|
| | |
$
|
35,987
|
| | |
$
|
34,937
|
|
| | | | | | | | | | | | | | | |
|
|
Provision for credit losses
| | | |
$
|
36,040
| | | |
$
|
42,100
| | | |
$
|
48,620
| | | |
$
|
55,120
| | | |
$
|
47,120
| |
| | | | | | | | | | | | | | | |
|
|
Reserve for loan losses to period end loans
| | | |
2.75
|
%
| | | |
2.73
|
%
| | | |
2.59
|
%
| | | |
2.42
|
%
| | | |
2.18
|
%
|
|
Combined reserves for credit losses to period end loans
| | | |
2.89
|
%
| | | |
2.86
|
%
| | | |
2.72
|
%
| | | |
2.52
|
%
| | | |
2.27
|
%
|
Nonperforming assets to period end loans and repossessed assets
| | | |
4.19
|
%
| | | |
4.36
|
%
| | | |
4.24
|
%
| | | |
4.19
|
%
| | | |
3.67
|
%
|
|
Net charge-offs (annualized) to average loans
| | | |
1.30
|
%
| | | |
1.23
|
%
| | | |
1.22
|
%
| | | |
1.21
|
%
| | | |
1.13
|
%
|
|
Reserve for loan losses to nonaccruing loans
| | | | |
93.68
|
%
| | | |
87.23
|
%
| | | |
86.07
|
%
| | | |
73.38
|
%
| | | |
74.59
|
%
|
|
Combined reserves for credit losses to nonaccruing loans
| | | |
98.40
|
%
| | | |
91.42
|
%
| | | |
90.31
|
%
| | | |
76.51
|
%
| | | |
77.55
|
%
|
| | | | | | | | | | | | | | | |
|
(A) includes residential mortgage loans guaranteed by agencies of
the U.S. government. These loans have been modified to extend
payment terms and/or reduce interest rates to current market.
| |
$
|
17,598
| | | |
$
|
14,083
| | | |
$
|
12,799
| | | |
$
|
11,234
| | | |
$
|
11,079
| |
|
(B) includes loans subject to First United Bank sellers escrow
| | |
$
|
-
| | | |
$
|
4,281
| | | |
$
|
4,311
| | | |
$
|
4,173
| | | |
$
|
8,305
| |
Source: BOK Financial Corporation
Contact:
BOK Financial Corporation
Steven Nell, Chief Financial Officer,
918-588-6752
or
Jesse Boudiette, Corporate Communications
Director, 918-588-6532