Commercial Loan Balances Edge Upward; Dividend to Increase 10%
TULSA, Okla.--(BUSINESS WIRE)--
BOK Financial Corporation reported net income of $64.8 million or $0.94
per diluted share for the first quarter of 2011, up from $58.8 million
or $0.86 per diluted share for the fourth quarter of 2010 and $60.1
million or $0.88 per diluted share for the first quarter of 2010.
“BOK Financial is pleased to announce a strong start to 2011 with record
earnings for the first quarter,” said President and CEO Stan Lybarger.
“The Company’s performance and capital position allows us to increase
our quarterly cash dividend. This is the sixth consecutive annual
increase since we paid our first cash dividend in the second quarter of
2005. Outstanding commercial loan balances were up in most of our
markets and net interest revenue increased over the previous quarter. We
continue to see steady credit quality improvements.”
Highlights of first quarter of 2011 included:
-
Net interest revenue totaled $170.6 million compared to $163.7 million
for the fourth quarter of 2010. Net interest margin increased to 3.46%
for the first quarter of 2011 compared to 3.19% for the fourth quarter
of 2010. The yield on the securities portfolio improved as actual and
expected prepayment speeds slowed in response to an increase in
interest rates which began in the previous quarter.
-
Fees and commissions revenue totaled $123.3 million compared to $136.0
million for the fourth quarter of 2010. Mortgage banking revenue
decreased $7.8 million due to reduced origination volumes.
-
Changes in the fair value of mortgage servicing rights, net of
economic hedge, decreased pre-tax net income for the first quarter of
2011 by $2.8 million and increased pre-tax net income for the fourth
quarter of 2010 by $6.6 million.
-
Operating expenses, excluding changes in the fair value of mortgage
servicing rights, totaled $181.6 million, down $21.9 million compared
to the prior quarter. Personnel expenses decreased $6.8 million due
primarily to lower incentive compensation expense. Non-personnel
expenses decreased $15.1 million due primarily to lower mortgage
banking expenses and other operating expense.
-
Provision for credit losses totaled $6.3 million for the first quarter
of 2011 compared to $7.0 million for the fourth quarter of 2010. Net
loans charged off decreased to $10.3 million from $14.2 million for
the previous quarter.
-
Combined allowance for credit losses totaled $303 million or 2.86% of
outstanding loans at March 31, 2011 and $307 million or 2.89% of
outstanding loans at December 31, 2010. Nonperforming assets totaled
$379 million or 3.54% of outstanding loans and repossessed assets at
March 31, 2011 and $394 million or 3.66% of outstanding loans and
repossessed assets at December 31, 2010.
-
Outstanding loan balances were $10.6 billion at March 31, 2011, down
$53 million since December 31, 2010. Commercial loan balances
increased $114 million during the first quarter of 2011 primarily in
the manufacturing, energy and healthcare sectors. Lower outstanding
construction and land development loan balances decreased commercial
real estate loans by $54 million. Residential mortgage loans decreased
$51 million and consumer loans decreased $62 million.
-
Total period end deposits increased $694 million during the first
quarter of 2011 to $17.9 billion. All categories of deposits increased
during the first quarter. Deposit growth was largely centered on
commercial customers across most of our markets.
-
Tangible common equity ratio increased to 9.54% at March 31, 2011 from
9.21% at December 31, 2010, due to retained earnings growth. The
tangible common equity ratio is a non-GAAP measure of capital strength
used by the Company and investors based on shareholders’ equity minus
intangible assets and equity that does not benefit common
shareholders, such as equity provided by the U.S. Treasury’s Asset
Relief Program (“TARP”). BOK Financial chose not to participate in the
TARP Capital Purchase Program. The Company and each of its subsidiary
banks exceeded the regulatory definition of well capitalized. The
Company’s Tier 1 capital ratios, as defined by banking regulations,
were 12.97% at March 31, 2011 and 12.69% at December 31, 2010.
-
The Company paid a cash dividend of $17.1 million or $0.25 per common
share during the first quarter of 2011. The Company will increase the
quarterly cash dividend to $0.275 per common share payable on or about
May 27, 2011 to shareholders of record as of May 13, 2011.
Net Interest Revenue
Net interest revenue increased $7.0 million over the fourth quarter of
2010. Net interest margin increased 27 basis points over the prior
quarter to 3.46%. Average earning assets decreased $491 million.
The increase in net interest revenue and net interest margin resulted
from improved yield on the securities portfolio. Extremely low
intermediate and long-term interest rates experienced in the early
fourth quarter of 2010 increased actual and projected prepayment speeds
which reduced security portfolio yields through accelerated premium
amortization and lower reinvestment rates. As intermediate and long-term
interest rates increased near the end of the fourth quarter and
stabilized throughout the first quarter of 2011, premium amortization
slowed and reinvestment rates improved. The securities portfolio yield
increased 52 basis points to 3.25%. The loan portfolio yield and the
cost of interest-bearing liabilities were largely unchanged compared to
the previous quarter.
The average balance of the securities portfolio decreased $319 million
including a $239 million decrease in available for sale securities and a
$78 million decrease in mortgage trading securities held as an economic
hedge of mortgage servicing rights. Average outstanding loans decreased
$13 million. The growth in average commercial loan balances was offset
by decreases in commercial real estate, residential mortgage and
consumer loans.
Average deposits increased $428 million over the previous quarter.
Interest-bearing transaction account balances increased $307 million,
demand deposit account balances increased $94 million and time deposit
account balances increased $15 million. Average balances of borrowed
funds decreased $1.0 billion from the previous quarter.
Fees and Commissions Revenue
Fees and commissions revenue decreased $12.7 million to $123.3 million
for the first quarter of 2011 due primarily to a $7.8 million decrease
in mortgage banking revenue and a $3.2 million decrease in brokerage and
trading revenue.
The decrease in mortgage banking revenue was due to lower mortgage loan
volume. Fundings of residential mortgage loans for sale totaled $452
million in the first quarter of 2011 and $822 million in the fourth
quarter of 2010. Brokerage and trading revenue decreased due primarily
to a $2.6 million credit loss on certain mortgage banking customer risk
management derivative contracts and lower loan syndication fees. The
derivatives credit loss was largely offset by a decrease in related
incentive compensation expense.
Operating Expenses
Total operating expenses were $178.4 million for both the first quarter
of 2011 and the fourth quarter of 2010. Excluding changes in the fair
value of mortgage servicing rights, operating expenses totaled $181.6
million, down $21.9 million from the fourth quarter of 2010.
Personnel costs decreased $6.8 million from the prior quarter, primarily
due to reduced incentive compensation. Cash-based incentive compensation
decreased $6.9 million, including a decrease in incentive compensation
related to derivative losses. Deferred compensation expense, which is
directly linked to changes in the market value of Company stock and
performance of other investments, decreased $2.2 million.
Non-personnel expenses decreased $15.1 million from the fourth quarter
of 2010. Mortgage banking expenses decreased $5.5 million primarily due
to lower provisions for losses on loans sold with recourse and
foreclosure costs on loans serviced for others. Other expenses decreased
$5.3 million due largely to a reduction in depreciation expense on
equipment used in our leasing business. All other non-personnel expenses
decreased by $4.3 million primarily due to decreases in professional
fees, data processing costs and net losses and expenses on repossessed
assets.
Credit Quality
Nonperforming assets decreased $15 million during the first quarter to
$379 million or 3.54% of outstanding loans and repossessed assets at
March 31, 2011. Nonaccruing loans decreased $4.9 million and repossessed
assets decreased $10 million.
Nonaccruing loans totaled $226 million or 2.13% of outstanding loans at
March 31, 2011 compared to $231 million or 2.17% of outstanding loans at
December 31, 2010. During the first quarter of 2011, $55 million of new
nonaccruing loans were identified offset by $24 million in payments
received, $15 million in charge-offs and $21 million in foreclosures and
repossessions.
Nonaccruing commercial loans totaled $57 million or 0.95% of total
commercial loans at March 31, 2011. Nonaccruing loans in the
wholesale/retail sector totaled $30 million or 3.09% of total
wholesale/retail sector loans and nonaccruing services sector loans
totaled $16 million or 0.99% of total services sector loans. Nonaccruing
commercial loans increased $19 million over December 31, 2010 primarily
due to a $22 million increase in nonaccruing wholesale/retail sector
loans largely due to a single customer relationship. Newly identified
nonaccruing commercial loans totaled $31 million, offset by $8.4 million
in payments, $2.4 million in charge-offs and $1.1 million in
foreclosures.
Nonaccruing commercial real estate loans totaled $126 million or 5.65%
of outstanding commercial real estate loans at March 31, 2011, down $25
million from December 31, 2010. Nonaccruing commercial real estate loans
attributed to various markets included $44 million or 21% of total
commercial real estate loans in Arizona and $34 million or 20% of total
commercial real estate loans in Colorado. Nonaccruing commercial real
estate loans continued to be largely concentrated in land development
and residential construction loans with $91 million or 23% of all land
development and construction loans nonaccruing at March 31, 2011. Newly
identified nonaccruing commercial real estate loans totaled $6.9
million, offset by $12 million of cash payments received, $6.9 million
of charge-offs and $13 million of foreclosures.
Nonaccruing residential mortgage loans totaled $38 million or 2.13% of
outstanding residential mortgage loans at March 31, 2011, up $398
thousand over December 31, 2010. Residential mortgage loans past due 90
days or more and still accruing interest totaled $1.2 million, down from
$2.0 million at December 31, 2010. Residential mortgage loans past due
30 to 89 days totaled $14 million, down $9.3 million from December 31,
2010.
The combined allowance for credit losses totaled $303 million or 2.86%
of outstanding loans and 134% of nonaccruing loans at March 31, 2011.
The allowance for loan losses was $290 million and the allowance for
off-balance sheet credit losses was $13 million. Approximately $66
million of impaired loans, which consist primarily of nonaccruing
commercial and commercial real estate loans, have been charged-down to
the amount management expects to recover and accordingly have no
allowance for loan loss attributed to them. The remaining $132 million
of impaired loans have $9.8 million of the allowance for loan losses
attributed to them.
Real estate and other repossessed assets totaled $131 million at March
31, 2011 primarily consisting of $56 million of 1-4 family residential
properties and residential land development properties, $46 million of
developed commercial real estate properties and $25 million of
undeveloped land. The distribution of real estate owned and other
repossessed assets among various markets included $42 million attributed
to Arizona, $32 million attributed to Texas, $16 million attributed to
Colorado and $12 million attributed to Oklahoma. Real estate and other
repossessed assets decreased by $10 million during the first quarter due
to additions of $21 million partially offset by $15 million in sales and
$4.3 million in write-downs and losses. In addition, the $12 million
cost basis of shares of the entity in which we hold an equity interest
were transferred to the available for sale securities portfolio as the
shares are listed for trading on a national stock exchange.
The Company also has off-balance sheet obligations related to certain
community development residential mortgage loans sold to U.S. government
agencies with recourse. These mortgage loans were underwritten to
standards approved by the agencies, including full documentation and
originated under programs available only for owner-occupied properties.
The outstanding principal balance of these loans totaled $284 million at
March 31, 2011, down from $289 million at December 31, 2010. The loans
are primarily to borrowers in our primary market areas, including $200
million in Oklahoma, $30 million in Arkansas, $17 million in New Mexico,
$15 million in Kansas/Missouri and $13 million in Texas. At March 31,
2011, approximately 6% of these loans are nonperforming and 5% were past
due 30 to 89 days. A separate allowance for credit risk of $16 million
is available for losses on these loans.
Securities and Derivatives
The fair value of available for sale securities totaled $9.7 billion at
March 31, 2011, a $397 million increase over December 31, 2010. The
available for sale portfolio consisted primarily of residential
mortgage-backed securities, including $8.9 billion fully backed by U.S.
government agencies and $573 million privately issued by publicly owned
financial institutions. Privately issued mortgage-backed securities
included $391 million backed by Jumbo-A residential mortgage loans and
$182 million backed by Alt-A residential mortgage loans.
Net unrealized gains on available for sale securities totaled $201
million at March 31, 2011 and $200 million at December 31, 2010. Net
unrealized gains on residential mortgage-backed securities issued by
U.S. government agencies decreased $26 million to $227 million at March
31, 2011. Net unrealized losses on privately-issued residential
mortgage-backed securities decreased $14 million to $57 million at March
31, 2011. Net unrealized gains on equity securities and mutual funds
increased $13 million to $27 million at March 31, 2011.
The amortized cost of privately issued residential mortgage-backed
securities totaled $630 million at March 31, 2011, down $85 million
since December 31, 2010 due primarily to cash received. Approximately
$498 million of the privately issued residential mortgage-backed
securities were rated below investment grade by at least one
nationally-recognized rating agency. Cash received during the first
quarter reduced the amortized cost of privately issued residential
mortgage-backed securities rated below investment grade by $25 million.
Amortized cost of these securities was also reduced by $4.6 million for
credit-related impairment charges during the first quarter. Aggregate
unrealized losses on privately-issued residential mortgage-backed
securities rated below investment grade totaled $51 million at March 31,
2011. Aggregate unrealized losses on these same below investment grade
securities were $62 million at December 31, 2010.
The Company recognized $4.9 million of net gains on sale of $793 million
of available for sale securities in the first quarter of 2011 and $953
thousand of net gains on the sale of $536 million of available for sale
securities in the fourth quarter of 2010. Securities were sold either to
mitigate extension exposure from rising interest rates or because they
had reached their expected maximum potential total return.
Certain residential mortgage-backed securities and derivative contracts
are held by the Company as an economic hedge against the changes in the
fair value of the mortgage servicing rights that fluctuates due to
changes in prepayment speeds and other assumptions. Changes in the fair
value of mortgage servicing rights, net of economic hedge reduced
pre-tax net income by $2.8 million in the first quarter of 2011 compared
to an increase in pre-tax net income of $6.6 million in the fourth
quarter of 2010.
|
|
| | |
| | | Three Months Ended | |
| | | March 31, 2011 |
| Dec. 31, 2010 |
|
March 31,
2010
| |
| | | |
| |
| | |
|
Loss on mortgage hedge derivative contracts
| | | $ | (2,419 | ) | |
$
|
(7,392
|
)
| |
$
|
(659
|
)
| |
|
Gain (loss) on mortgage trading securities
|
|
|
| (3,518 | ) |
|
|
(11,117
|
)
|
|
|
448
|
| |
Total loss on financial instruments held as an economic hedge of
mortgage servicing rights
| | | | (5,937 | ) | | |
(18,509
|
)
| | |
(211
|
)
| |
Gain on change in fair value of mortgage servicing rights
|
|
|
| 3,129 |
|
|
|
25,111
|
|
|
|
2,100(1
|
)
| |
Gain (loss) on changes in fair value of mortgage servicing rights,
net of economic hedges
|
|
| $ | (2,808 | ) |
|
$
|
6,602
|
|
|
$
|
1,889
|
| |
| | | | | | | |
|
|
Net interest revenue on mortgage trading securities
|
|
| $ | 3,058 |
|
|
$
|
4,232
|
|
|
$
|
4,237
|
| |
1 Excludes $11.8 million day-one gain on the purchase
of mortgage servicing rights
|
Loans, Deposits and Capital
Loans
Outstanding loans at March 31, 2011 were $10.6 billion, down $53 million
from December 31, 2010. Commercial loan balances were up $114 million
primarily in the manufacturing, energy and healthcare sectors.
Construction and land development commercial real estate loans decreased
$54 million, residential mortgage loans decreased $51 million and
consumer loans decreased $62 million during the first quarter of 2011.
Outstanding commercial loans grew to $6.0 billion at March 31, 2011.
Manufacturing sector loans increased $55 million, energy sector loans
increased $48 million and healthcare sector loans increased $31 million.
Wholesale/retail sector loans decreased by $26 million from December 31,
2010. Unfunded energy loan commitments decreased $118 million to $1.9
billion. Unfunded commercial loan commitments, excluding the energy
sector of the portfolio, remained at $2.5 billion at March 31, 2011.
Commercial real estate loans totaled $2.2 billion at March 31, 2011,
down $54 million from December 31, 2010. Residential construction and
land development loans continued to decrease, down $54 million during
the first quarter. The decrease in commercial real estate loans was
largely concentrated in the Oklahoma and Colorado markets, partially
offset by an increase commercial real estate loans in the Arizona and
Texas markets. Unfunded commercial real estate loan commitments
increased $44 million during the first quarter to $281 million.
Permanent residential mortgage loans decreased $58 million. The
residential mortgage loan portfolio generally represents variable rate
jumbo mortgage loans that exceed the maximum principal balances set by
government sponsored agency standards, but otherwise generally conform
to those standards. Low interest rates in the first quarter continued a
trend in increased demand to refinance these mortgage loans into
long-term fixed rate loans. Generally we do not offer this type of loan
because of excessive future interest rate risk. Additionally, home
equity loans increased $7.2 million.
Consumer loans decreased $62 million compared to the prior quarter
primarily due to $41 million in continued runoff of indirect automobile
loans related to the previously announced decision to curtail that
business in favor of a customer-focused direct approach to consumer
lending. The outstanding balance of other consumer loans decreased $21
million.
Deposits
Total deposits increased $694 million during the first quarter to $17.9
billion at March 31, 2011. Interest-bearing transaction account balances
increased $274 million, demand deposit balances increased $236 million
and time deposits increased $168 million. Among the lines of business,
commercial deposits increased $1.3 billion, partially offset by seasonal
decreases in consumer deposits of $547 million and wealth management
deposits of $115 million. Growth in commercial deposit balances was
largely driven by small business and commercial and industrial customers.
Capital
The Company and its subsidiary bank exceeded the regulatory definition
of well capitalized at March 31, 2011. The Company’s Tier 1 and total
capital ratios were 12.97% and 16.48%, respectively, at March 31, 2011.
Tier 1 and total capital ratios were 12.69% and 16.20%, respectively, at
December 31, 2010. In addition the Company’s tangible common equity
ratio, a non-GAAP measure, was 9.54% at March 31, 2011 and 9.21% at
December 31, 2010. Unrealized securities gains added 45 basis points to
the tangible common equity ratio at March 31, 2011.
Effective January 1, 2011, the Company combined each of its subsidiary
banks into a newly-named entity, BOKF, NA. Divisions of BOKF, NA will
continue to operate in each market under established bank trade names.
Regulatory capital ratios for BOKF, NA will be more closely aligned with
consolidated regulatory capital ratios for BOK Financial Corporation.
About BOK Financial Corporation
BOK Financial is a regional financial services company that provides
commercial and consumer banking, investment and trust services, mortgage
origination and servicing, and an electronic funds transfer network.
Holdings include BOKF, NA, BOSC, Inc., Cavanal Hill Investment
Management, Inc., and Southwest Trust Company, N.A. Operating divisions
of BOKF, NA include Bank of Albuquerque, Bank of Arizona, Bank of
Arkansas, Bank of Oklahoma, Bank of Texas, Colorado State Bank and
Trust, Bank of Kansas City and the TransFund electronic funds network.
Shares of BOK Financial are traded on the NASDAQ under the symbol BOKF.
For more information, visit www.bokf.com.
The Company will continue to evaluate critical assumptions and
estimates, such as the adequacy of the allowance for credit losses and
asset impairment as of March 31, 2011 through the date its financial
statements are filed with the Securities and Exchange Commission and
will adjust amounts reported if necessary.
This news release contains forward-looking statements that are based on
management’s beliefs, assumptions, current expectations, estimates and
projections about BOK Financial, the financial services industry and the
economy generally. Words such as “anticipates,” “believes,” “estimates,”
“expects,” “forecasts,” “plans,” “projects,” variations of such words
and similar expressions are intended to identify such forward-looking
statements. Management judgments relating to and discussion of the
provision and allowance for credit losses involve judgments as to future
events and are inherently forward-looking statements. Assessments that
BOK Financial’s acquisitions and other growth endeavors will be
profitable are necessary statements of belief as to the outcome of
future events based in part on information provided by others which BOK
Financial has not independently verified. These statements are not
guarantees of future performance and involve certain risks,
uncertainties, and assumptions which are difficult to predict with
regard to timing, extent, likelihood and degree of occurrence.
Therefore, actual results and outcomes may materially differ from what
is expected, implied or forecasted in such forward-looking statements.
Internal and external factors that might cause such a difference
include, but are not limited to (1) the ability to fully realize
expected cost savings from mergers within the expected time frames, (2)
the ability of other companies on which BOK Financial relies to provide
goods and services in a timely and accurate manner, (3) changes in
interest rates and interest rate relationships, (4) demand for products
and services, (5) the degree of competition by traditional and
nontraditional competitors, (6) changes in banking regulations, tax
laws, prices, levies and assessments, (7) the impact of technological
advances and (8) trends in consumer behavior as well as their ability to
repay loans. BOK Financial and its affiliates undertake no obligation to
update, amend or clarify forward-looking statements, whether as a result
of new information, future events, or otherwise.
|
|
| |
|
|
| |
|
|
| |
| BALANCE SHEETS | | | | | | | | | | | |
| BOK FINANCIAL CORPORATION | | | | | | | | | | | |
|
(In thousands)
| | | | | | | | | | | |
| | | Period Ended |
| | | March 31, | | | | December 31, | | | | March 31, |
| | | 2011 | | | | 2010 | | | | 2010 |
| | |
(Unaudited)
| | | | | | | |
(Unaudited)
|
|
ASSETS
| | | | | | | | | | | |
|
Cash and due from banks
| | |
$
|
805,928
| | | | |
$
|
1,247,946
| | | | |
$
|
902,575
| |
|
Funds sold and resell agreements
| | | |
2,462
| | | | | |
21,458
| | | | | |
29,410
| |
|
Trading securities
| | | |
80,719
| | | | | |
55,467
| | | | | |
115,641
| |
|
Securities:
| | | | | | | | | | | |
|
Available for sale
| | | |
9,707,825
| | | | | |
9,311,252
| | | | | |
8,904,395
| |
|
Investment
| | | |
343,401
| | | | | |
339,553
| | | | | |
309,910
| |
|
Mortgage trading securities
| | |
|
326,624
|
| | | |
|
428,021
|
| | | |
|
427,196
|
|
|
Total securities
| | | |
10,377,850
| | | | | |
10,078,826
| | | | | |
9,641,501
| |
|
Residential mortgage loans held for sale
| | | |
127,119
| | | | | |
263,413
| | | | | |
178,362
| |
|
Loans:
| | | | | | | | | | | |
|
Commercial
| | | |
6,048,257
| | | | | |
5,933,996
| | | | | |
6,014,739
| |
|
Commercial real estate
| | | |
2,222,982
| | | | | |
2,277,350
| | | | | |
2,443,848
| |
|
Residential mortgage
| | | |
1,777,321
| | | | | |
1,828,248
| | | | | |
1,797,711
| |
|
Consumer
| | |
|
541,275
|
| | | |
|
603,442
|
| | | |
|
714,926
|
|
|
Total loans
| | | |
10,589,835
| | | | | |
10,643,036
| | | | | |
10,971,224
| |
|
Less allowance for loan losses
| | |
|
(289,549
|
)
| | | |
|
(292,971
|
)
| | | |
|
(299,717
|
)
|
|
Loans, net of allowance
| | | |
10,300,286
| | | | | |
10,350,065
| | | | | |
10,671,507
| |
|
Premises and equipment, net
| | | |
265,532
| | | | | |
265,465
| | | | | |
279,152
| |
|
Accrued revenue receivable
| | | |
113,060
| | | | | |
148,940
| | | | | |
107,300
| |
|
Goodwill
| | | |
335,601
| | | | | |
335,601
| | | | | |
335,601
| |
|
Intangible assets, net
| | | |
12,906
| | | | | |
13,803
| | | | | |
17,315
| |
|
Mortgage servicing rights, net
| | | |
120,345
| | | | | |
115,723
| | | | | |
119,066
| |
|
Real estate and other repossessed assets
| | | |
131,420
| | | | | |
141,394
| | | | | |
121,933
| |
|
Bankers' acceptances
| | | |
1,884
| | | | | |
1,222
| | | | | |
2,945
| |
|
Derivative contracts
| | | |
245,124
| | | | | |
270,445
| | | | | |
325,364
| |
|
Cash surrender value of bank-owned life insurance
| | |
258,322
| | | | | |
255,442
| | | | | |
248,927
| |
|
Receivable on unsettled securities sales
| | | |
242,828
| | | | | |
135,059
| | | | | |
-
| |
|
Other assets
| | |
|
279,637
|
| | | |
|
241,334
|
| | | |
|
405,377
|
|
| TOTAL ASSETS | | | $ | 23,701,023 |
| | | | $ | 23,941,603 |
| | | | $ | 23,501,976 |
|
| | | | | | | | | | |
|
| | | | | | | | | | |
|
| | | | | | | | | | |
|
|
LIABILITIES AND EQUITY
| | | | | | | | | | | |
|
Deposits:
| | | | | | | | | | | |
|
Demand
| | |
$
|
4,457,187
| | | | |
$
|
4,220,764
| | | | |
$
|
3,599,981
| |
|
Interest-bearing transaction
| | | |
9,528,864
| | | | | |
9,255,362
| | | | | |
8,093,725
| |
|
Savings
| | | |
209,264
| | | | | |
193,767
| | | | | |
179,554
| |
|
Time
| | |
|
3,677,611
|
| | | |
|
3,509,168
|
| | | |
|
3,654,256
|
|
|
Total deposits
| | | |
17,872,926
| | | | | |
17,179,061
| | | | | |
15,527,516
| |
|
Funds purchased
| | | |
466,749
| | | | | |
1,025,018
| | | | | |
1,465,983
| |
|
Repurchase agreements
| | | |
1,006,051
| | | | | |
1,258,762
| | | | | |
1,172,280
| |
|
Other borrowings
| | | |
36,864
| | | | | |
833,578
| | | | | |
1,909,934
| |
|
Subordinated debentures
| | | |
398,744
| | | | | |
398,701
| | | | | |
398,578
| |
|
Accrued interest, taxes, and expense
| | | |
135,486
| | | | | |
134,107
| | | | | |
117,179
| |
|
Bankers' acceptances
| | | |
1,884
| | | | | |
1,222
| | | | | |
2,945
| |
|
Due on unsettled securities purchases
| | | |
843,904
| | | | | |
160,425
| | | | | |
103,186
| |
|
Derivative contracts
| | | |
156,038
| | | | | |
215,420
| | | | | |
311,685
| |
|
Other liabilities
| | |
|
184,689
|
| | | |
|
191,431
|
| | | |
|
159,973
|
|
|
TOTAL LIABILITIES
| | | |
21,103,335
| | | | | |
21,397,725
| | | | | |
21,169,259
| |
|
Shareholders' equity:
| | | | | | | | | | | |
|
Capital, surplus and retained earnings
| | |
2,467,820
| | | | | |
2,413,887
| | | | | |
2,264,786
| |
|
Accumulated other comprehensive income
| | |
|
108,313
|
| | | |
|
107,839
|
| | | |
|
47,657
|
|
|
TOTAL SHAREHOLDERS' EQUITY
| | | |
2,576,133
| | | | | |
2,521,726
| | | | | |
2,312,443
| |
|
Non-controlling interest
| | |
|
21,555
|
| | | |
|
22,152
|
| | | |
|
20,274
|
|
|
TOTAL EQUITY
| | |
|
2,597,688
|
| | | |
|
2,543,878
|
| | | |
|
2,332,717
|
|
| TOTAL LIABILITIES AND EQUITY | | | $ | 23,701,023 |
| | | | $ | 23,941,603 |
| | | | $ | 23,501,976 |
|
| | | | | | | | | | | | | | | | |
|
|
|
| |
|
|
| |
|
|
| | |
|
| |
|
|
| |
| AVERAGE BALANCE SHEETS - UNAUDITED |
| BOK FINANCIAL CORPORATION |
|
(In thousands)
|
| | | Quarter Ended |
| | | March 31, | | | | December 31, | | | | September 30, | | | June 30, | | | | March 31, |
| | | 2011 | | | | 2010 | | | | 2010 | | | | 2010 | | | | 2010 |
| | | | | | | | | | | | | | | | | | |
|
|
ASSETS
| | | | | | | | | | | | | | | | | | | |
|
Funds sold and resell agreements
| | |
$
|
20,680
| | | | |
$
|
21,128
| | | | |
$
|
18,882
| | | | |
$
|
22,776
| | | | |
$
|
32,363
| |
|
Trading securities
| | | |
60,768
| | | | | |
74,084
| | | | | |
69,315
| | | | | |
58,722
| | | | | |
70,979
| |
|
Securities:
| | | | | | | | | | | | | | | | | | | |
|
Available for sale
| | | |
9,423,201
| | | | | |
9,662,055
| | | | | |
9,270,710
| | | | | |
8,892,175
| | | | | |
8,884,678
| |
|
Investment
| | | |
339,246
| | | | | |
341,941
| | | | | |
336,455
| | | | | |
335,117
| | | | | |
256,003
| |
|
Mortgage trading securities
| | |
|
397,093
|
| | | |
|
474,731
|
| | | |
|
602,049
|
| | | |
|
435,693
|
| | | |
|
366,845
|
|
|
Total securities
| | | |
10,159,540
| | | | | |
10,478,727
| | | | | |
10,209,214
| | | | | |
9,662,985
| | | | | |
9,507,526
| |
|
Residential mortgage loans held for sale
| | | |
125,494
| | | | | |
282,734
| | | | | |
242,559
| | | | | |
183,489
| | | | | |
137,404
| |
|
Loans:
| | | | | | | | | | | | | | | | | | | |
|
Commercial
| | | |
6,084,765
| | | | | |
5,946,960
| | | | | |
6,003,159
| | | | | |
6,060,642
| | | | | |
6,132,889
| |
|
Commercial real estate
| | | |
2,236,400
| | | | | |
2,282,779
| | | | | |
2,335,226
| | | | | |
2,359,958
| | | | | |
2,492,535
| |
|
Residential mortgage
| | | |
1,788,049
| | | | | |
1,832,624
| | | | | |
1,893,162
| | | | | |
1,848,692
| | | | | |
1,833,602
| |
|
Consumer
| | |
|
544,542
|
| | | |
|
604,830
|
| | | |
|
629,968
|
| | | |
|
702,174
|
| | | |
|
728,294
|
|
|
Total loans
| | | |
10,653,756
| | | | | |
10,667,193
| | | | | |
10,861,515
| | | | | |
10,971,466
| | | | | |
11,187,320
| |
|
Less allowance for loan losses
| | |
|
(295,014
|
)
| | | |
|
(307,223
|
)
| | | |
|
(308,139
|
)
| | | |
|
(312,595
|
)
| | | |
|
(309,194
|
)
|
|
Total loans, net
| | |
|
10,358,742
|
| | | |
|
10,359,970
|
| | | |
|
10,553,376
|
| | | |
|
10,658,871
|
| | | |
|
10,878,126
|
|
|
Total earning assets
| | | |
20,725,224
| | | | | |
21,216,643
| | | | | |
21,093,346
| | | | | |
20,586,843
| | | | | |
20,626,398
| |
|
Cash and due from banks
| | | |
1,095,910
| | | | | |
1,092,979
| | | | | |
989,782
| | | | | |
903,555
| | | | | |
1,089,971
| |
|
Cash surrender value of bank-owned life insurance
| | | |
256,456
| | | | | |
255,530
| | | | | |
252,912
| | | | | |
249,914
| | | | | |
247,415
| |
|
Derivative contracts
| | | |
211,895
| | | | | |
249,861
| | | | | |
267,952
| | | | | |
288,853
| | | | | |
300,865
| |
|
Other assets
| | |
|
1,450,289
|
| | | |
|
1,467,938
|
| | | |
|
1,588,298
|
| | | |
|
1,415,642
|
| | | |
|
1,448,098
|
|
| TOTAL ASSETS | | | $ | 23,739,774 |
| | | | $ | 24,282,951 |
| | | | $ | 24,192,290 |
| | | | $ | 23,444,807 |
| | | | $ | 23,712,747 |
|
| | | | | | | | | | | | | | | | | | |
|
|
LIABILITIES AND EQUITY
| | | | | | | | | | | | | | | | | | | |
|
Deposits:
| | | | | | | | | | | | | | | | | | | |
|
Demand
| | |
$
|
4,265,657
| | | | |
$
|
4,171,595
| | | | |
$
|
3,831,486
| | | | |
$
|
3,660,910
| | | | |
$
|
3,485,504
| |
|
Interest-bearing transaction
| | | |
9,632,595
| | | | | |
9,325,573
| | | | | |
8,699,495
| | | | | |
8,287,296
| | | | | |
7,963,752
| |
|
Savings
| | | |
203,638
| | | | | |
191,235
| | | | | |
189,512
| | | | | |
184,376
| | | | | |
170,990
| |
|
Time
| | |
|
3,616,991
|
| | | |
|
3,602,150
|
| | | |
|
3,774,136
|
| | | |
|
3,701,167
|
| | | |
|
3,772,295
|
|
|
Total deposits
| | | |
17,718,881
| | | | | |
17,290,553
| | | | | |
16,494,629
| | | | | |
15,833,749
| | | | | |
15,392,541
| |
|
Funds purchased
| | | |
820,969
| | | | | |
775,620
| | | | | |
1,096,873
| | | | | |
1,359,937
| | | | | |
1,519,689
| |
|
Repurchase agreements
| | | |
1,062,359
| | | | | |
1,201,760
| | | | | |
1,130,215
| | | | | |
1,131,147
| | | | | |
1,055,597
| |
|
Other borrowings
| | | |
144,987
| | | | | |
829,756
| | | | | |
1,465,516
| | | | | |
1,619,745
| | | | | |
2,249,470
| |
|
Subordinated debentures
| | | |
398,723
| | | | | |
398,680
| | | | | |
398,638
| | | | | |
398,598
| | | | | |
398,559
| |
|
Derivative contracts
| | | |
144,492
| | | | | |
197,330
| | | | | |
228,297
| | | | | |
243,089
| | | | | |
276,696
| |
|
Other liabilities
| | |
|
884,566
|
| | | |
|
1,053,695
|
| | | |
|
895,703
|
| | | |
|
479,813
|
| | | |
|
521,567
|
|
|
TOTAL LIABILITIES
| | | |
21,174,977
| | | | | |
21,747,394
| | | | | |
21,709,871
| | | | | |
21,066,078
| | | | | |
21,414,119
| |
|
Total equity
| | |
|
2,564,797
|
| | | |
|
2,535,557
|
| | | |
|
2,482,419
|
| | | |
|
2,378,729
|
| | | |
|
2,298,628
|
|
| TOTAL LIABILITIES AND EQUITY | | | $ | 23,739,774 |
| | | | $ | 24,282,951 |
| | | | $ | 24,192,290 |
| | | | $ | 23,444,807 |
| | | | $ | 23,712,747 |
|
| | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| |
|
| |
|
| |
| STATEMENTS OF EARNINGS - UNAUDITED |
| BOK FINANCIAL CORPORATION |
|
(In thousands, except per share data)
|
| |
| Quarter Ended |
| | | March 31, |
| | | 2011 | | | 2010 |
| | | | | |
|
| | | | | |
|
|
Interest revenue
| | |
$
|
202,089
| | | |
$
|
219,370
| |
|
Interest expense
| | |
|
31,450
|
| | |
|
36,796
|
|
|
Net interest revenue
| | | |
170,639
| | | | |
182,574
| |
|
Provision for credit losses
| | |
|
6,250
|
| | |
|
42,100
|
|
Net interest revenue after provision for credit losses | | | | 164,389 | | | | | 140,474 | |
| | | | | |
|
|
Other operating revenue
| | | | | | |
|
Brokerage and trading revenue
| | | |
25,376
| | | | |
21,035
| |
|
Transaction card revenue
| | | |
28,445
| | | | |
25,687
| |
|
Trust fees and commissions
| | | |
18,422
| | | | |
16,320
| |
|
Deposit service charges and fees
| | | |
22,480
| | | | |
26,792
| |
|
Mortgage banking revenue
| | | |
17,356
| | | | |
14,871
| |
|
Bank-owned life insurance
| | | |
2,863
| | | | |
2,972
| |
|
Other revenue
| | |
|
8,332
|
| | |
|
7,638
|
|
| Total fees and commissions | | | | 123,274 | | | | | 115,315 | |
|
Loss on other assets, net
| | | |
(68
|
)
| | | |
(1,390
|
)
|
|
Loss on derivatives, net
| | | |
(2,413
|
)
| | | |
(341
|
)
|
|
Gain on securities, net
| | | |
1,384
| | | | |
4,524
| |
|
Total other-than-temporary impairment losses
| | | |
-
| | | | |
(9,708
|
)
|
Portion of loss recognized in (reclassified from) other
comprehensive income
| | |
|
(4,599
|
)
| | |
|
5,483
|
|
|
Net impairment losses recognized in earnings
| | |
|
(4,599
|
)
| | |
|
(4,225
|
)
|
| Total other operating revenue | | | | 117,578 | | | | | 113,883 | |
| | | | | |
|
|
Other operating expense
| | | | | | |
|
Personnel
| | | |
99,994
| | | | |
96,824
| |
|
Business promotion
| | | |
4,624
| | | | |
3,978
| |
|
Professional fees and services
| | | |
7,458
| | | | |
6,401
| |
|
Net occupancy and equipment
| | | |
15,604
| | | | |
15,511
| |
|
Insurance
| | | |
6,186
| | | | |
6,533
| |
|
Data processing and communications
| | | |
22,503
| | | | |
20,309
| |
|
Printing, postage and supplies
| | | |
3,082
| | | | |
3,322
| |
Net losses and operating expenses of repossessed assets
| | | |
6,015
| | | | |
7,220
| |
|
Amortization of intangible assets
| | | |
896
| | | | |
1,324
| |
|
Mortgage banking costs
| | | |
6,471
| | | | |
9,267
| |
|
Change in fair value of mortgage servicing rights
| | | |
(3,129
|
)
| | | |
(13,932
|
)
|
|
Other expense
| | |
|
8,745
|
| | |
|
6,975
|
|
| Total other operating expense | | | | 178,449 | | | | | 163,732 | |
| | | | | |
|
| Net income before taxes | | | | 103,518 | | | | | 90,625 | |
|
Federal and state income taxes
| | |
|
38,752
|
| | |
|
30,283
|
|
| | | | | |
|
| Net income | | | | 64,766 | | | | | 60,342 | |
|
Net income (loss) attributable to non-controlling interest
| | |
|
(8
|
)
| | |
|
209
|
|
| | | | | |
|
| Net income attributable to BOK Financial Corporation | | | $ | 64,774 |
| | | $ | 60,133 |
|
| | | | | |
|
| Average shares outstanding: | | | | | | |
|
Basic
| | | | 67,901,722 | | | | | 67,592,315 | |
|
Diluted
| | | | 68,176,527 | | | | | 67,790,049 | |
| | | | | |
|
| Net income per share: | | | | | | |
|
Basic
| | | $ | 0.95 |
| | | $ | 0.88 |
|
|
Diluted
| | | $ | 0.94 |
| | | $ | 0.88 |
|
| | | | | |
|
|
|
| |
|
| |
|
| | |
| |
|
| |
| FINANCIAL HIGHLIGHTS - UNAUDITED |
| BOK FINANCIAL CORPORATION |
|
(In thousands, except ratio and share data)
|
| | | Quarter Ended |
| | | March 31, | | | December 31, | | | September 30, | | June 30, | | | March 31, |
| | | 2011 | | | 2010 | | | 2010 |
| | | 2010 | | | 2010 |
| | | | | | | | | | | | | | |
|
| Capital: | | | | | | | | | | | | | | | |
|
Period-end shareholders' equity
| | |
$
|
2,576,133
| | | |
$
|
2,521,726
| | | |
$
|
2,503,650
| | | |
$
|
2,428,738
| | | |
$
|
2,312,443
| |
|
Risk weighted assets
| | |
$
|
16,416,387
| | | |
$
|
16,368,976
| | | |
$
|
16,484,702
| | | |
$
|
16,611,662
| | | |
$
|
16,787,566
| |
|
Risk-based capital ratios:
| | | | | | | | | | | | | | | |
|
Tier 1
| | | |
12.97
|
%
| | | |
12.69
|
%
| | | |
12.30
|
%
| | | |
11.90
|
%
| | | |
11.45
|
%
|
|
Total capital
| | | |
16.48
|
%
| | | |
16.20
|
%
| | | |
15.79
|
%
| | | |
15.38
|
%
| | | |
15.09
|
%
|
|
Leverage ratio
| | | |
9.13
|
%
| | | |
8.74
|
%
| | | |
8.61
|
%
| | | |
8.57
|
%
| | | |
8.25
|
%
|
|
Tangible common equity ratio (A)
| | | |
9.54
|
%
| | | |
9.21
|
%
| | | |
8.96
|
%
| | | |
8.88
|
%
| | | |
8.46
|
%
|
|
Tier 1 common equity ratio (B)
| | | |
12.84
|
%
| | | |
12.55
|
%
| | | |
12.17
|
%
| | | |
11.77
|
%
| | | |
11.33
|
%
|
| | | | | | | | | | | | | | |
|
| Common stock: | | | | | | | | | | | | | | | |
|
Book value per share
| | |
$
|
37.64
| | | |
$
|
36.97
| | | |
$
|
36.77
| | | |
$
|
35.67
| | | |
$
|
33.99
| |
| | | | | | | | | | | | | | |
|
|
Market value per share:
| | | | | | | | | | | | | | | |
|
High
| | |
$
|
56.32
| | | |
$
|
54.86
| | | |
$
|
50.58
| | | |
$
|
55.60
| | | |
$
|
53.11
| |
|
Low
| | |
$
|
50.37
| | | |
$
|
44.83
| | | |
$
|
42.89
| | | |
$
|
47.45
| | | |
$
|
45.43
| |
| | | | | | | | | | | | | | |
|
|
Cash dividends paid
| | |
$
|
17,102
| | | |
$
|
17,025
| | | |
$
|
16,856
| | | |
$
|
16,834
| | | |
$
|
16,304
| |
|
Dividend payout ratio
| | | |
26.40
|
%
| | | |
28.94
|
%
| | | |
26.23
|
%
| | | |
26.50
|
%
| | | |
27.11
|
%
|
|
Shares outstanding, net
| | | |
68,438,422
| | | | |
68,207,689
| | | | |
68,091,126
| | | | |
68,080,797
| | | | |
68,042,918
| |
|
Stock buy-back program:
| | | | | | | | | | | | | | | |
|
Shares repurchased
| | | |
-
| | | | |
-
| | | | |
-
| | | | |
-
| | | | |
-
| |
|
Amount
| | |
$
|
-
|
| | |
$
|
-
|
| | |
$
|
-
|
| | |
$
|
-
|
| | |
$
|
-
|
|
|
Average price per share
| | |
$
|
-
|
| | |
$
|
-
|
| | |
$ -
| |
$
|
-
|
| | |
$
|
-
|
|
| | | | | | | | | | | | | | |
|
| Performance ratios (quarter annualized): | | | | | | | | | | | | | | | |
|
Return on average assets
| | | |
1.11
|
%
| | | |
0.96
|
%
| | | |
1.05
|
%
| | | |
1.09
|
%
| | | |
1.03
|
%
|
|
Return on average equity
| | | |
10.24
|
%
| | | |
9.21
|
%
| | | |
10.27
|
%
| | | |
10.71
|
%
| | | |
10.61
|
%
|
|
Net interest margin
| | | |
3.46
|
%
| | | |
3.19
|
%
| | | |
3.50
|
%
| | | |
3.63
|
%
| | | |
3.68
|
%
|
|
Efficiency ratio
| | | |
61.15
|
%
| | | |
65.60
|
%
| | | |
59.07
|
%
| | | |
59.56
|
%
| | | |
59.11
|
%
|
| | | | | | | | | | | | | | |
|
| Other data: | | | | | | | | | | | | | | | |
|
Gain (loss) on economic hedge of mortgage servicing rights
| | |
$
|
(5,937
|
)
| | |
$
|
(18,509
|
)
| | |
$
|
8,045
| | | |
$
|
22,431
| | | |
$
|
(211
|
)
|
|
Trust assets
| | |
$
|
32,013,487
| | | |
$
|
32,751,501
| | | |
$
|
31,460,021
| | | |
$
|
29,825,608
| | | |
$
|
30,739,254
| |
|
Mortgage servicing portfolio
| | |
$
|
11,202,626
| | | |
$
|
11,263,130
| | | |
$
|
11,190,802
| | | |
$
|
11,057,385
| | | |
$
|
10,895,182
| |
|
Mortgage loans funded for sale
| | |
$
|
451,821
| | | |
$
|
821,921
| | | |
$
|
756,022
| | | |
$
|
540,835
| | | |
$
|
383,293
| |
|
Mortgage loan refinances to total fundings
| | | |
49
|
%
| | | |
72
|
%
| | | |
64
|
%
| | | |
34
|
%
| | | |
55
|
%
|
|
Tax equivalent adjustment
| | |
$
|
2,321
| | | |
$
|
2,263
| | | |
$
|
2,152
| | | |
$
|
2,327
| | | |
$
|
2,416
| |
|
Net unrealized gain on available for sale securities
| | |
$
|
201,340
| | | |
$
|
200,203
| | | |
$
|
255,421
| | | |
$
|
215,439
| | | |
$
|
107,754
| |
| | | | | | | | | | | | | | |
|
|
(A) Tangible common equity ratio is a non-GAAP measure.
| | | | | | | | | | | | | | | |
|
Reconciliation to a GAAP financial measure follows:
| | | | | | | | | | | | | | | |
|
Total shareholders' equity
| | |
$
|
2,576,133
| | | |
$
|
2,521,726
| | | |
$
|
2,503,650
| | | |
$
|
2,428,738
| | | |
$
|
2,312,443
| |
|
Less: Goodwill and intangible assets, net
| | |
|
(348,507
|
)
| | |
|
(349,404
|
)
| | |
|
(350,769
|
)
| | |
|
(351,592
|
)
| | |
|
(352,916
|
)
|
|
Tangible common equity
| | |
$
|
2,227,626
|
| | |
$
|
2,172,322
|
| | |
$
|
2,152,881
|
| | |
$
|
2,077,146
|
| | |
$
|
1,959,527
|
|
| | | | | | | | | | | | | | |
|
|
Total assets
| | |
$
|
23,701,023
| | | |
$
|
23,941,603
| | | |
$
|
24,385,952
| | | |
$
|
23,736,728
| | | |
$
|
23,501,976
| |
|
Less: Goodwill and intangible assets, net
| | |
|
(348,507
|
)
| | |
|
(349,404
|
)
| | |
|
(350,769
|
)
| | |
|
(351,592
|
)
| | |
|
(352,916
|
)
|
| | |
$
|
23,352,516
|
| | |
$
|
23,592,199
|
| | |
$
|
24,035,183
|
| | |
$
|
23,385,136
|
| | |
$
|
23,149,060
|
|
| | | | | | | | | | | | | | |
|
|
Tangible common equity ratio
| | | |
9.54
|
%
| | | |
9.21
|
%
| | | |
8.96
|
%
| | | |
8.88
|
%
| | | |
8.46
|
%
|
| | | | | | | | | | | | | | |
|
|
(B) Tier 1 common equity ratio is a non-GAAP measure.
| | | | | | | | | | | | | | | |
|
Reconciliation to a GAAP financial measure follows:
| | | | | | | | | | | | | | | |
|
Tier 1 capital
| | |
$
|
2,129,998
| | | |
$
|
2,076,525
| | | |
$
|
2,027,226
| | | |
$
|
1,976,588
| | | |
$
|
1,922,783
| |
|
Less: Non-controlling interest
| | |
|
(21,555
|
)
| | |
|
(22,152
|
)
| | |
|
(20,338
|
)
| | |
|
(21,289
|
)
| | |
|
(20,274
|
)
|
|
Tier 1 common equity
| | |
$
|
2,108,443
|
| | |
$
|
2,054,373
|
| | |
$
|
2,006,888
|
| | |
$
|
1,955,299
|
| | |
$
|
1,902,509
|
|
| | | | | | | | | | | | | | |
|
|
Risk weighted assets
| | |
$
|
16,416,387
| | | |
$
|
16,368,976
| | | |
$
|
16,484,702
| | | |
$
|
16,611,662
| | | |
$
|
16,787,566
| |
| | | | | | | | | | | | | | |
|
|
Tier 1 common equity ratio
| | | |
12.84
|
%
| | | |
12.55
|
%
| | | |
12.17
|
%
| | | |
11.77
|
%
| | | |
11.33
|
%
|
| | | | | | | | | | | | | | |
|
|
|
| QUARTERLY EARNINGS TRENDS - UNAUDITED |
| BOK FINANCIAL CORPORATION |
|
(In thousands, except ratio and per share data)
|
|
|
| Quarter Ended |
| | | March 31, |
|
| December 31, |
|
| September 30, |
| June 30, |
|
| March 31, |
| | |
| 2011 |
| | |
| 2010 |
| | |
| 2010 |
| | |
| 2010 |
| | |
| 2010 |
|
| | | | | | | | | | | | | | |
|
|
Interest revenue
| | |
$
|
202,089
| | | |
$
|
197,148
| | | |
$
|
216,967
| | | |
$
|
217,597
| | | |
$
|
219,370
| |
|
Interest expense
| | |
|
31,450
|
| | |
|
33,498
|
| | |
|
36,252
|
| | |
|
35,484
|
| | |
|
36,796
|
|
|
Net interest revenue
| | | |
170,639
| | | | |
163,650
| | | | |
180,715
| | | | |
182,113
| | | | |
182,574
| |
|
Provision for credit losses
| | |
|
6,250
|
| | |
|
6,999
|
| | |
|
20,000
|
| | |
|
36,040
|
| | |
|
42,100
|
|
Net interest revenue after provision for credit losses | | | | 164,389 | | | | | 156,651 | | | | | 160,715 | | | | | 146,073 | | | | | 140,474 | |
| | | | | | | | | | | | | | |
|
|
Other operating revenue
| | | | | | | | | | | | | | | |
|
Brokerage and trading revenue
| | | |
25,376
| | | | |
28,610
| | | | |
27,072
| | | | |
24,754
| | | | |
21,035
| |
|
Transaction card revenue
| | | |
28,445
| | | | |
29,500
| | | | |
28,852
| | | | |
28,263
| | | | |
25,687
| |
|
Trust fees and commissions
| | | |
18,422
| | | | |
18,145
| | | | |
16,774
| | | | |
17,737
| | | | |
16,320
| |
|
Deposit service charges and fees
| | | |
22,480
| | | | |
23,732
| | | | |
24,290
| | | | |
28,797
| | | | |
26,792
| |
|
Mortgage banking revenue
| | | |
17,356
| | | | |
25,158
| | | | |
29,236
| | | | |
18,335
| | | | |
14,871
| |
|
Bank-owned life insurance
| | | |
2,863
| | | | |
3,182
| | | | |
3,004
| | | | |
2,908
| | | | |
2,972
| |
|
Other revenue
| | |
|
8,332
|
| | |
|
7,648
|
| | |
|
7,708
|
| | |
|
7,374
|
| | |
|
7,638
|
|
| Total fees and commissions | | | | 123,274 | | | | | 135,975 | | | | | 136,936 | | | | | 128,168 | | | | | 115,315 | |
|
Gain (loss) on other assets, net
| | | |
(68
|
)
| | | |
15
| | | | |
(1,331
|
)
| | | |
1,545
| | | | |
(1,390
|
)
|
|
Gain (loss) on derivatives, net
| | | |
(2,413
|
)
| | | |
(7,286
|
)
| | | |
4,626
| | | | |
7,272
| | | | |
(341
|
)
|
|
Gain (loss) on securities, net
| | | |
1,384
| | | | |
(10,164
|
)
| | | |
11,753
| | | | |
23,100
| | | | |
4,524
| |
|
Total other-than-temporary impairment losses
| | | |
-
| | | | |
(4,768
|
)
| | | |
(4,525
|
)
| | | |
(10,959
|
)
| | | |
(9,708
|
)
|
Portion of loss recognized in (reclassified from) other
comprehensive income
| | |
|
(4,599
|
)
| | |
|
(1,859
|
)
| | |
|
(9,786
|
)
| | |
|
8,313
|
| | |
|
5,483
|
|
|
Net impairment losses recognized in earnings
| | |
|
(4,599
|
)
| | |
|
(6,627
|
)
| | |
|
(14,311
|
)
| | |
|
(2,646
|
)
| | |
|
(4,225
|
)
|
| Total other operating revenue | | | | 117,578 | | | | | 111,913 | | | | | 137,673 | | | | | 157,439 | | | | | 113,883 | |
| | | | | | | | | | | | | | |
|
|
Other operating expense
| | | | | | | | | | | | | | | |
|
Personnel
| | | |
99,994
| | | | |
106,770
| | | | |
101,216
| | | | |
97,054
| | | | |
96,824
| |
|
Business promotion
| | | |
4,624
| | | | |
4,377
| | | | |
4,426
| | | | |
4,945
| | | | |
3,978
| |
|
Professional fees and services
| | | |
7,458
| | | | |
9,527
| | | | |
7,621
| | | | |
6,668
| | | | |
6,401
| |
|
Net occupancy and equipment
| | | |
15,604
| | | | |
16,331
| | | | |
16,436
| | | | |
15,691
| | | | |
15,511
| |
|
Insurance
| | | |
6,186
| | | | |
6,139
| | | | |
6,052
| | | | |
5,596
| | | | |
6,533
| |
|
Data processing and communications
| | | |
22,503
| | | | |
23,902
| | | | |
21,601
| | | | |
21,940
| | | | |
20,309
| |
|
Printing, postage and supplies
| | | |
3,082
| | | | |
3,170
| | | | |
3,648
| | | | |
3,525
| | | | |
3,322
| |
Net losses and operating expenses of repossessed assets
| | | |
6,015
| | | | |
6,966
| | | | |
7,230
| | | | |
13,067
| | | | |
7,220
| |
|
Amortization of intangible assets
| | | |
896
| | | | |
1,365
| | | | |
1,324
| | | | |
1,323
| | | | |
1,324
| |
|
Mortgage banking costs
| | | |
6,471
| | | | |
11,999
| | | | |
9,093
| | | | |
10,380
| | | | |
9,267
| |
|
Change in fair value of mortgage servicing rights
| | | |
(3,129
|
)
| | | |
(25,111
|
)
| | | |
15,924
| | | | |
19,458
| | | | |
(13,932
|
)
|
|
Visa retrospective responsibility obligation
| | | |
-
| | | | |
(1,103
|
)
| | | |
1,103
| | | | |
-
| | | | |
-
| |
|
Other expense
| | |
|
8,745
|
| | |
|
14,029
|
| | |
|
9,491
|
| | |
|
6,265
|
| | |
|
6,975
|
|
| Total other operating expense | | | | 178,449 | | | | | 178,361 | | | | | 205,165 | | | | | 205,912 | | | | | 163,732 | |
| | | | | | | | | | | | | | |
|
| Net income before taxes | | | | 103,518 | | | | | 90,203 | | | | | 93,223 | | | | | 97,600 | | | | | 90,625 | |
|
Federal and state income taxes
| | |
|
38,752
|
| | |
|
31,097
|
| | |
|
29,935
|
| | |
|
32,042
|
| | |
|
30,283
|
|
| | | | | | | | | | | | | | |
|
| Net income | | | | 64,766 | | | | | 59,106 | | | | | 63,288 | | | | | 65,558 | | | | | 60,342 | |
|
Net income (loss) attributable to non-controlling interest
| | |
|
(8
|
)
| | |
|
274
|
| | |
|
(979
|
)
| | |
|
2,036
|
| | |
|
209
|
|
| | | | | | | | | | | | | | |
|
| Net income attributable to BOK Financial Corporation | | | $ | 64,774 |
| | | $ | 58,832 |
| | | $ | 64,267 |
| | | $ | 63,522 |
| | | $ | 60,133 |
|
| | | | | | | | | | | | | | |
|
| Average shares outstanding: | | | | | | | | | | | | | | | |
|
Basic
| | | |
67,901,722
| | | | |
67,685,434
| | | | |
67,625,378
| | | | |
67,605,807
| | | | |
67,592,315
| |
|
Diluted
| | | |
68,176,527
| | | | |
67,888,950
| | | | |
67,765,344
| | | | |
67,880,587
| | | | |
67,790,049
| |
| | | | | | | | | | | | | | |
|
| Net income per share: | | | | | | | | | | | | | | | |
|
Basic
| | |
$
|
0.95
| | | |
$
|
0.86
| | | |
$
|
0.94
| | | |
$
|
0.93
| | | |
$
|
0.88
| |
|
Diluted
| | |
$
|
0.94
| | | |
$
|
0.86
| | | |
$
|
0.94
| | | |
$
|
0.93
| | | |
$
|
0.88
| |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| |
|
| |
|
| | |
| |
|
| |
| LOANS BY PRINCIPAL MARKET AREA - UNAUDITED |
| BOK FINANCIAL CORPORATION |
|
(In thousands)
|
|
|
| Quarter Ended |
| | | March 31, | | | December 31, | | | September 30, | | June 30, | | | March 31, |
| | |
| 2011 | | |
| 2010 | | |
| 2010 | | |
| 2010 | | |
| 2010 |
| | | | | | | | | | | | | | |
|
|
Oklahoma:
| | | | | | | | | | | | | | | |
|
Commercial
| | |
$
|
2,618,045
| | |
$
|
2,581,082
| | |
$
|
2,662,347
| | |
$
|
2,704,460
| | |
$
|
2,616,086
|
|
Commercial real estate
| | | |
661,254
| | | |
726,409
| | | |
748,501
| | | |
784,549
| | | |
787,543
|
|
Residential mortgage
| | | |
1,219,237
| | | |
1,253,466
| | | |
1,293,334
| | | |
1,257,497
| | | |
1,235,788
|
|
Consumer
| | |
|
291,412
| | |
|
336,492
| | |
|
349,720
| | |
|
395,274
| | |
|
404,570
|
|
Total Oklahoma
| | | |
4,789,948
| | | |
4,897,449
| | | |
5,053,902
| | | |
5,141,780
| | | |
5,043,987
|
| | | | | | | | | | | | | | |
|
|
Texas:
| | | | | | | | | | | | | | | |
|
Commercial
| | | |
1,916,270
| | | |
1,888,635
| | | |
1,876,994
| | | |
1,902,934
| | | |
1,935,819
|
|
Commercial real estate
| | | |
687,817
| | | |
686,956
| | | |
715,859
| | | |
731,399
| | | |
769,682
|
|
Residential mortgage
| | | |
283,925
| | | |
297,027
| | | |
309,815
| | | |
308,496
| | | |
307,643
|
|
Consumer
| | |
|
141,199
| | |
|
146,986
| | |
|
151,434
| | |
|
160,377
| | |
|
160,449
|
|
Total Texas
| | | |
3,029,211
| | | |
3,019,604
| | | |
3,054,102
| | | |
3,103,206
| | | |
3,173,593
|
| | | | | | | | | | | | | | |
|
|
New Mexico:
| | | | | | | | | | | | | | | |
|
Commercial
| | | |
262,597
| | | |
279,432
| | | |
289,368
| | | |
286,555
| | | |
326,203
|
|
Commercial real estate
| | | |
326,104
| | | |
314,781
| | | |
314,957
| | | |
294,425
| | | |
298,197
|
|
Residential mortgage
| | | |
90,466
| | | |
88,392
| | | |
87,851
| | | |
87,549
| | | |
85,629
|
|
Consumer
| | |
|
19,242
| | |
|
19,583
| | |
|
20,153
| | |
|
20,542
| | |
|
16,713
|
|
Total New Mexico
| | | |
698,409
| | | |
702,188
| | | |
712,329
| | | |
689,071
| | | |
726,742
|
| | | | | | | | | | | | | | |
|
|
Arkansas:
| | | | | | | | | | | | | | | |
|
Commercial
| | | |
75,889
| | | |
84,775
| | | |
91,752
| | | |
89,376
| | | |
86,566
|
|
Commercial real estate
| | | |
124,875
| | | |
116,989
| | | |
117,137
| | | |
114,576
| | | |
129,125
|
|
Residential mortgage
| | | |
14,114
| | | |
13,155
| | | |
14,937
| | | |
15,823
| | | |
17,071
|
|
Consumer
| | |
|
61,746
| | |
|
72,787
| | |
|
84,869
| | |
|
96,189
| | |
|
110,123
|
|
Total Arkansas
| | | |
276,624
| | | |
287,706
| | | |
308,695
| | | |
315,964
| | | |
342,885
|
| | | | | | | | | | | | | | |
|
|
Colorado:
| | | | | | | | | | | | | | | |
|
Commercial
| | | |
514,100
| | | |
470,500
| | | |
457,421
| | | |
484,188
| | | |
495,916
|
|
Commercial real estate
| | | |
172,416
| | | |
197,180
| | | |
203,866
| | | |
225,758
| | | |
228,998
|
|
Residential mortgage
| | | |
67,975
| | | |
72,310
| | | |
75,152
| | | |
69,325
| | | |
68,049
|
|
Consumer
| | |
|
20,145
| | |
|
21,409
| | |
|
15,402
| | |
|
18,548
| | |
|
17,991
|
|
Total Colorado
| | | |
774,636
| | | |
761,399
| | | |
751,841
| | | |
797,819
| | | |
810,954
|
| | | | | | | | | | | | | | |
|
|
Arizona:
| | | | | | | | | | | | | | | |
|
Commercial
| | | |
251,390
| | | |
231,117
| | | |
234,739
| | | |
204,326
| | | |
209,019
|
|
Commercial real estate
| | | |
213,442
| | | |
201,018
| | | |
188,943
| | | |
163,374
| | | |
202,192
|
|
Residential mortgage
| | | |
89,384
| | | |
89,245
| | | |
85,184
| | | |
78,890
| | | |
68,015
|
|
Consumer
| | |
|
5,266
| | |
|
3,445
| | |
|
3,061
| | |
|
2,971
| | |
|
3,068
|
|
Total Arizona
| | | |
559,482
| | | |
524,825
| | | |
511,927
| | | |
449,561
| | | |
482,294
|
| | | | | | | | | | | | | | |
|
|
Kansas / Missouri:
| | | | | | | | | | | | | | | |
|
Commercial
| | | |
409,966
| | | |
398,455
| | | |
359,387
| | | |
339,689
| | | |
345,130
|
|
Commercial real estate
| | | |
37,074
| | | |
34,017
| | | |
33,859
| | | |
26,828
| | | |
28,111
|
|
Residential mortgage
| | | |
12,220
| | | |
14,653
| | | |
17,635
| | | |
16,666
| | | |
15,516
|
|
Consumer
| | |
|
2,265
| | |
|
2,740
| | |
|
2,167
| | |
|
2,133
| | |
|
2,012
|
|
Total Kansas / Missouri
| | | |
461,525
| | | |
449,865
| | | |
413,048
| | | |
385,316
| | | |
390,769
|
| | |
| | |
| | |
| | |
| | |
|
|
TOTAL BOK FINANCIAL
| | | $ | 10,589,835 | | | $ | 10,643,036 | | | $ | 10,805,844 | | | $ | 10,882,717 | | | $ | 10,971,224 |
| | | | | | | | | | | | | | |
|
|
| |
|
| | |
| |
|
| |
| DEPOSITS BY PRINCIPAL MARKET AREA - UNAUDITED |
| BOK FINANCIAL CORPORATION |
|
(In thousands)
|
|
|
| Quarter Ended |
| | | March 31, |
| | December 31, | | | September 30, | | June 30, | | | March 31, |
| | |
| 2011 | | |
| 2010 | | |
| 2010 | | |
| 2010 | | |
| 2010 |
| | | | | | | | | | | | | | |
|
|
Oklahoma:
| | | | | | | | | | | | | | | |
|
Demand
| | |
$
|
2,420,210
| | |
$
|
2,271,375
| | |
$
|
2,238,303
| | |
$
|
2,101,994
| | |
$
|
2,062,084
|
|
Interest-bearing:
| | | | | | | | | | | | | | | |
|
Transaction
| | | |
6,068,304
| | | |
6,061,626
| | | |
5,609,811
| | | |
5,562,287
| | | |
5,237,983
|
|
Savings
| | | |
120,020
| | | |
106,411
| | | |
103,524
| | | |
102,590
| | | |
101,708
|
|
Time
| | |
|
1,465,506
| | |
|
1,373,307
| | |
|
1,497,344
| | |
|
1,442,525
| | |
|
1,360,756
|
|
Total interest-bearing
| | |
|
7,653,830
| | |
|
7,541,344
| | |
|
7,210,679
| | |
|
7,107,402
| | |
|
6,700,447
|
|
Total Oklahoma
| | |
|
10,074,040
| | |
|
9,812,719
| | |
|
9,448,982
| | |
|
9,209,396
| | |
|
8,762,531
|
| | | | | | | | | | | | | | |
|
|
Texas:
| | | | | | | | | | | | | | | |
|
Demand
| | | |
1,405,892
| | | |
1,389,876
| | | |
1,238,103
| | | |
1,150,495
| | | |
1,068,656
|
|
Interest-bearing:
| | | | | | | | | | | | | | | |
|
Transaction
| | | |
1,977,850
| | | |
1,791,810
| | | |
1,786,979
| | | |
1,674,519
| | | |
1,675,759
|
|
Savings
| | | |
40,313
| | | |
36,429
| | | |
35,614
| | | |
36,814
| | | |
37,175
|
|
Time
| | |
|
1,015,754
| | |
|
966,116
| | |
|
1,031,877
| | |
|
1,003,936
| | |
|
1,043,813
|
|
Total interest-bearing
| | |
|
3,033,917
| | |
|
2,794,355
| | |
|
2,854,470
| | |
|
2,715,269
| | |
|
2,756,747
|
|
Total Texas
| | |
|
4,439,809
| | |
|
4,184,231
| | |
|
4,092,573
| | |
|
3,865,764
| | |
|
3,825,403
|
| | | | | | | | | | | | | | |
|
|
New Mexico:
| | | | | | | | | | | | | | | |
|
Demand
| | | |
282,708
| | | |
270,916
| | | |
262,567
| | | |
223,869
| | | |
222,685
|
|
Interest-bearing:
| | | | | | | | | | | | | | | |
|
Transaction
| | | |
498,355
| | | |
530,244
| | | |
535,012
| | | |
491,708
| | | |
480,189
|
|
Savings
| | | |
24,455
| | | |
28,342
| | | |
27,906
| | | |
30,231
| | | |
20,036
|
|
Time
| | |
|
453,580
| | |
|
450,177
| | |
|
469,493
| | |
|
476,155
| | |
|
495,243
|
|
Total interest-bearing
| | |
|
976,390
| | |
|
1,008,763
| | |
|
1,032,411
| | |
|
998,094
| | |
|
995,468
|
|
Total New Mexico
| | |
|
1,259,098
| | |
|
1,279,679
| | |
|
1,294,978
| | |
|
1,221,963
| | |
|
1,218,153
|
| | | | | | | | | | | | | | |
|
|
Arkansas:
| | | | | | | | | | | | | | | |
|
Demand
| | | |
15,144
| | | |
15,310
| | | |
17,604
| | | |
14,919
| | | |
17,599
|
|
Interest-bearing:
| | | | | | | | | | | | | | | |
|
Transaction
| | | |
130,613
| | | |
129,580
| | | |
137,797
| | | |
108,104
| | | |
61,398
|
|
Savings
| | | |
1,514
| | | |
1,266
| | | |
1,522
| | | |
1,288
| | | |
1,266
|
|
Time
| | |
|
94,889
| | |
|
100,998
| | |
|
116,536
| | |
|
119,472
| | |
|
105,794
|
|
Total interest-bearing
| | |
|
227,016
| | |
|
231,844
| | |
|
255,855
| | |
|
228,864
| | |
|
168,458
|
|
Total Arkansas
| | |
|
242,160
| | |
|
247,154
| | |
|
273,459
| | |
|
243,783
| | |
|
186,057
|
| | | | | | | | | | | | | | |
|
|
Colorado:
| | | | | | | | | | | | | | | |
|
Demand
| | | |
197,579
| | | |
157,742
| | | |
156,685
| | | |
143,783
| | | |
136,048
|
|
Interest-bearing:
| | | | | | | | | | | | | | | |
|
Transaction
| | | |
528,948
| | | |
522,207
| | | |
501,405
| | | |
441,085
| | | |
456,508
|
|
Savings
| | | |
21,655
| | | |
20,310
| | | |
19,681
| | | |
18,869
| | | |
18,118
|
|
Time
| | |
|
546,586
| | |
|
502,889
| | |
|
495,899
| | |
|
497,538
| | |
|
509,410
|
|
Total interest-bearing
| | |
|
1,097,189
| | |
|
1,045,406
| | |
|
1,016,985
| | |
|
957,492
| | |
|
984,036
|
|
Total Colorado
| | |
|
1,294,768
| | |
|
1,203,148
| | |
|
1,173,670
| | |
|
1,101,275
| | |
|
1,120,084
|
| | | | | | | | | | | | | | |
|
|
Arizona:
| | | | | | | | | | | | | | | |
|
Demand
| | | |
106,880
| | | |
74,887
| | | |
97,384
| | | |
71,711
| | | |
61,183
|
|
Interest-bearing:
| | | | | | | | | | | | | | | |
|
Transaction
| | | |
102,089
| | | |
95,890
| | | |
94,108
| | | |
94,033
| | | |
81,851
|
|
Savings
| | | |
984
| | | |
809
| | | |
812
| | | |
1,062
| | | |
1,105
|
|
Time
| | |
|
50,060
| | |
|
52,227
| | |
|
59,678
| | |
|
63,643
| | |
|
64,592
|
|
Total interest-bearing
| | |
|
153,133
| | |
|
148,926
| | |
|
154,598
| | |
|
158,738
| | |
|
147,548
|
|
Total Arizona
| | |
|
260,013
| | |
|
223,813
| | |
|
251,982
| | |
|
230,449
| | |
|
208,731
|
| | | | | | | | | | | | | | |
|
|
Kansas / Missouri:
| | | | | | | | | | | | | | | |
|
Demand
| | | |
28,774
| | | |
40,658
| | | |
35,869
| | | |
28,518
| | | |
31,726
|
|
Interest-bearing:
| | | | | | | | | | | | | | | |
|
Transaction
| | | |
222,705
| | | |
124,005
| | | |
180,273
| | | |
116,423
| | | |
100,037
|
|
Savings
| | | |
323
| | | |
200
| | | |
132
| | | |
110
| | | |
146
|
|
Time
| | |
|
51,236
| | |
|
63,454
| | |
|
70,673
| | |
|
69,819
| | |
|
74,648
|
|
Total interest-bearing
| | |
|
274,264
| | |
|
187,659
| | |
|
251,078
| | |
|
186,352
| | |
|
174,831
|
|
Total Kansas / Missouri
| | |
|
303,038
| | |
|
228,317
| | |
|
286,947
| | |
|
214,870
| | |
|
206,557
|
| | | | | | | | | | | | | | |
|
|
TOTAL BOK FINANCIAL
| | | $ | 17,872,926 | | | $ | 17,179,061 | | | $ | 16,822,591 | | | $ | 16,087,500 | | | $ | 15,527,516 |
| | | | | | | | | | | | | | |
|
|
| |
|
| |
|
| | |
| |
|
| |
| NET INTEREST MARGIN TREND - UNAUDITED |
| BOK FINANCIAL CORPORATION |
| |
| Quarter Ended |
| | | March 31, | | | December 31, | | | September 30, | | June 30, | | | March 31, |
| | | 2011 | | | 2010 | | | 2010 | | | 2010 | | | 2010 |
|
TAX-EQUIVALENT ASSETS YIELDS
| | | | | | | | | | | | | | | |
|
Trading securities
| | |
3.84
|
%
| | |
4.06
|
%
| | |
3.26
|
%
| | |
4.51
|
%
| | |
4.53
|
%
|
|
Funds sold and resell agreements
| | |
0.08
|
%
| | |
0.13
|
%
| | |
0.08
|
%
| | |
0.14
|
%
| | |
0.10
|
%
|
|
Securities:
| | | | | | | | | | | | | | | |
|
Taxable (A)
| | |
3.20
|
%
| | |
2.67
|
%
| | |
3.28
|
%
| | |
3.56
|
%
| | |
3.73
|
%
|
|
Tax-exempt (A)
| | |
5.07
|
%
| | |
4.95
|
%
| | |
4.87
|
%
| | |
4.89
|
%
| | |
5.28
|
%
|
|
Total securities (A)
| | |
3.25
|
%
| | |
2.73
|
%
| | |
3.32
|
%
| | |
3.60
|
%
| | |
3.78
|
%
|
|
Residential mortgage loans held for sale
| | |
4.33
|
%
| | |
3.85
|
%
| | |
4.24
|
%
| | |
4.76
|
%
| | |
5.16
|
%
|
|
Loans
| | |
4.75
|
%
| | |
4.76
|
%
| | |
4.87
|
%
| | |
4.83
|
%
| | |
4.81
|
%
|
|
Less allowance for loan losses
| | |
-
|
| | |
-
|
| | |
-
|
| | |
-
|
| | |
-
|
|
|
Loans, net of allowance
| | |
4.89
|
%
| | |
4.90
|
%
| | |
5.01
|
%
| | |
4.97
|
%
| | |
4.95
|
%
|
| Total tax-equivalent yield on earning assets (A)
| | | 4.09 | % | | | 3.84 | % | | | 4.19 | % | | | 4.33 | % | | | 4.41 | % |
|
COST OF INTEREST-BEARING LIABILITIES
| | | | | | | | | | | | | | | |
|
Interest-bearing deposits:
| | | | | | | | | | | | | | | |
|
Interest-bearing transaction
| | |
0.32
|
%
| | |
0.37
|
%
| | |
0.45
|
%
| | |
0.49
|
%
| | |
0.52
|
%
|
|
Savings
| | |
0.37
|
%
| | |
0.35
|
%
| | |
0.39
|
%
| | |
0.40
|
%
| | |
0.42
|
%
|
|
Time
| | |
1.82
|
%
| | |
1.78
|
%
| | |
1.80
|
%
| | |
1.74
|
%
| | |
1.86
|
%
|
|
Total interest-bearing deposits
| | |
0.72
|
%
| | |
0.76
|
%
| | |
0.85
|
%
| | |
0.87
|
%
| | |
0.94
|
%
|
|
Funds purchased
| | |
0.16
|
%
| | |
0.25
|
%
| | |
0.19
|
%
| | |
0.20
|
%
| | |
0.14
|
%
|
|
Repurchase agreements
| | |
0.40
|
%
| | |
0.49
|
%
| | |
0.52
|
%
| | |
0.56
|
%
| | |
0.57
|
%
|
|
Other borrowings
| | |
1.31
|
%
| | |
0.37
|
%
| | |
0.36
|
%
| | |
0.35
|
%
| | |
0.29
|
%
|
|
Subordinated debt
| | |
5.67
|
%
| | |
5.64
|
%
| | |
5.64
|
%
| | |
5.57
|
%
| | |
5.66
|
%
|
| Total cost of interest-bearing liabilities | | | 0.80 | % | | | 0.81 | % | | | 0.86 | % | | | 0.85 | % | | | 0.87 | % |
|
Tax-equivalent net interest revenue spread
| | |
3.29
|
%
| | |
3.03
|
%
| | |
3.33
|
%
| | |
3.48
|
%
| | |
3.54
|
%
|
|
Effect of noninterest-bearing funding sources and other
| | |
0.17
|
%
| | |
0.16
|
%
| | |
0.17
|
%
| | |
0.15
|
%
| | |
0.14
|
%
|
| Tax-equivalent net interest margin | | | 3.46 | % | | | 3.19 | % | | | 3.50 | % | | | 3.63 | % | | | 3.68 | % |
| | | | | | | | | | | | | | |
|
|
(A) Yield calculations exclude security trades that have been
recorded on trade date with no corresponding interest income.
|
| | | | |
|
| CREDIT QUALITY INDICATORS |
| BOK FINANCIAL CORPORATION |
(In thousands, except ratios)
|
|
|
|
|
| Quarter Ended |
| | | | March 31, |
|
| December 31, |
|
| September 30, |
| June 30, |
|
| March 31, |
| | | |
| 2011 |
| | |
| 2010 |
| | |
| 2010 |
| | |
| 2010 |
| | |
| 2010 |
|
| | | | | | | | | | | | | | | |
|
|
Nonperforming assets:
| | | | | | | | | | | | | | | |
|
Nonaccruing loans (B):
| | | | | | | | | | | | | | | |
|
Commercial
| | |
$
|
57,449
| | | |
$
|
38,455
| | | |
$
|
49,361
| | | |
$
|
82,775
| | | |
$
|
84,491
| |
|
Commercial real estate
| | | |
125,504
| | | | |
150,366
| | | | |
177,709
| | | | |
193,698
| | | | |
219,639
| |
|
Residential mortgage
| | | |
37,824
| | | | |
37,426
| | | | |
38,898
| | | | |
40,033
| | | | |
36,281
| |
|
Consumer
| | |
|
5,185
|
| | |
|
4,567
|
| | |
|
2,784
|
| | |
|
3,188
|
| | |
|
3,164
|
|
|
Total nonaccruing loans
| | | |
225,962
| | | | |
230,814
| | | | |
268,752
| | | | |
319,694
| | | | |
343,575
| |
|
Renegotiated loans (A)
| | | |
21,705
| | | | |
22,261
| | | | |
25,252
| | | | |
21,327
| | | | |
17,763
| |
|
Real estate and other repossessed assets
| | |
|
131,420
|
| | |
|
141,394
|
| | |
|
126,859
|
| | |
|
119,908
|
| | |
|
121,933
|
|
|
Total nonperforming assets
| | |
$
|
379,087
|
| | |
$
|
394,469
|
| | |
$
|
420,863
|
| | |
$
|
460,929
|
| | |
$
|
483,271
|
|
| | | | | | | | | | | | | | | |
|
|
Nonaccruing loans by principal market (B):
| | | | | | | | | | | | | | | |
|
Oklahoma
| | |
$
|
49,585
| | | |
$
|
60,805
| | | |
$
|
72,264
| | | |
$
|
93,898
| | | |
$
|
102,231
| |
|
Texas
| | | |
34,404
| | | | |
33,157
| | | | |
36,979
| | | | |
49,695
| | | | |
58,067
| |
|
New Mexico
| | | |
17,510
| | | | |
19,283
| | | | |
23,792
| | | | |
26,956
| | | | |
23,021
| |
|
Arkansas
| | | |
29,769
| | | | |
7,914
| | | | |
9,990
| | | | |
10,933
| | | | |
14,652
| |
|
Colorado
| | | |
40,629
| | | | |
49,416
| | | | |
55,631
| | | | |
66,040
| | | | |
66,883
| |
|
Arizona
| | | |
54,065
| | | | |
60,239
| | | | |
70,038
| | | | |
72,111
| | | | |
78,656
| |
|
Kansas / Missouri
| | |
|
-
|
| | |
|
-
|
| | |
|
58
|
| | |
|
61
|
| | |
|
65
|
|
|
Total nonaccruing loans
| | |
$
|
225,962
|
| | |
$
|
230,814
|
| | |
$
|
268,752
|
| | |
$
|
319,694
|
| | |
$
|
343,575
|
|
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| |
|
Nonaccruing loans by loan portfolio sector (B):
| | | | | | | | | | | | | | | |
|
Commercial:
| | | | | | | | | | | | | | | |
|
Energy
| | |
$
|
415
| | | |
$
|
465
| | | |
$
|
8,189
| | | |
$
|
26,259
| | | |
$
|
17,182
| |
|
Manufacturing
| | | |
4,545
| | | | |
2,116
| | | | |
2,454
| | | | |
3,237
| | | | |
4,834
| |
|
Wholesale / retail
| | | |
30,411
| | | | |
8,486
| | | | |
5,584
| | | | |
5,561
| | | | |
6,629
| |
|
Integrated food services
| | | |
6
| | | | |
13
| | | | |
58
| | | | |
58
| | | | |
65
| |
|
Services
| | | |
15,720
| | | | |
19,262
| | | | |
23,925
| | | | |
31,062
| | | | |
35,535
| |
|
Healthcare
| | | |
2,574
| | | | |
3,534
| | | | |
2,608
| | | | |
8,568
| | | | |
10,538
| |
|
Other commercial and industrial
| | |
|
3,778
|
| | |
|
4,579
|
| | |
|
6,543
|
| | |
|
8,030
|
| | |
|
9,708
|
|
|
Total commercial
| | | |
57,449
| | | | |
38,455
| | | | |
49,361
| | | | |
82,775
| | | | |
84,491
| |
|
Commercial real estate:
| | | | | | | | | | | | | | | |
|
Construction and land development
| | | |
90,707
| | | | |
99,579
| | | | |
116,252
| | | | |
132,686
| | | | |
140,508
| |
|
Retail
| | | |
5,276
| | | | |
4,978
| | | | |
8,041
| | | | |
4,967
| | | | |
14,843
| |
|
Office
| | | |
14,628
| | | | |
19,654
| | | | |
24,942
| | | | |
24,764
| | | | |
26,660
| |
|
Multifamily
| | | |
1,900
| | | | |
6,725
| | | | |
6,924
| | | | |
7,253
| | | | |
15,725
| |
|
Industrial
| | | |
-
| | | | |
4,087
| | | | |
4,151
| | | | |
4,223
| | | | |
-
| |
|
Other commercial real estate
| | |
|
12,993
|
| | |
|
15,343
|
| | |
|
17,399
|
| | |
|
19,805
|
| | |
|
21,903
|
|
|
Total commercial real estate
| | | |
125,504
| | | | |
150,366
| | | | |
177,709
| | | | |
193,698
| | | | |
219,639
| |
|
Residential mortgage:
| | | | | | | | | | | | | | | |
|
Permanent mortgage
| | | |
33,466
| | | | |
32,111
| | | | |
36,654
| | | | |
37,978
| | | | |
34,134
| |
|
Home equity
| | |
|
4,358
|
| | |
|
5,315
|
| | |
|
2,244
|
| | |
|
2,055
|
| | |
|
2,147
|
|
|
Total residential mortgage
| | | |
37,824
| | | | |
37,426
| | | | |
38,898
| | | | |
40,033
| | | | |
36,281
| |
|
Consumer
| | |
|
5,185
|
| | |
|
4,567
|
| | |
|
2,784
|
| | |
|
3,188
|
| | |
|
3,164
|
|
|
Total nonaccruing loans
| | |
$
|
225,962
|
| | |
$
|
230,814
|
| | |
$
|
268,752
|
| | |
$
|
319,694
|
| | |
$
|
343,575
|
|
| | | | |
-
| | | | |
-
| | | | |
-
| | | | |
-
| | | | |
-
| |
|
Performing loans 90 days past due
| | |
$
|
9,291
| | | |
$
|
9,961
| | | |
$
|
6,433
| | | |
$
|
12,474
| | | |
$
|
12,915
| |
| | | | | | | | | | | | | | | |
|
|
Gross charge-offs
| | |
$
|
15,232
| | | |
$
|
20,152
| | | |
$
|
25,340
| | | |
$
|
38,168
| | | |
$
|
40,328
| |
|
Recoveries
| | |
|
4,914
|
| | |
|
5,939
|
| | |
|
5,205
|
| | |
|
2,614
|
| | |
|
5,850
|
|
|
Net charge-offs
| | |
$
|
10,318
|
| | |
$
|
14,213
|
| | |
$
|
20,135
|
| | |
$
|
35,554
|
| | |
$
|
34,478
|
|
| | | | | | | | | | | | | | | |
|
|
Provision for credit losses
| | |
$
|
6,250
| | | |
$
|
6,999
| | | |
$
|
20,000
| | | |
$
|
36,040
| | | |
$
|
42,100
| |
| | | | | | | | | | | | | | | |
|
|
Allowance for loan losses to period end loans
| | | |
2.73
|
%
| | | |
2.75
|
%
| | | |
2.77
|
%
| | | |
2.75
|
%
| | | |
2.73
|
%
|
|
Combined allowance for credit losses to period end loans
| | | |
2.86
|
%
| | | |
2.89
|
%
| | | |
2.91
|
%
| | | |
2.89
|
%
| | | |
2.86
|
%
|
|
Nonperforming assets to period end loans
| | | | | | | | | | | | | | | |
|
and repossessed assets
| | | |
3.54
|
%
| | | |
3.66
|
%
| | | |
3.85
|
%
| | | |
4.19
|
%
| | | |
4.36
|
%
|
|
Net charge-offs (annualized) to average loans
| | | |
0.39
|
%
| | | |
0.53
|
%
| | | |
0.74
|
%
| | | |
1.30
|
%
| | | |
1.23
|
%
|
|
Allowance for loan losses to nonaccruing loans
| | | |
128.14
|
%
| | | |
126.93
|
%
| | | |
111.31
|
%
| | | |
93.68
|
%
| | | |
87.23
|
%
|
|
Combined allowance for credit losses to nonaccruing loans
| | | |
134.17
|
%
| | | |
133.11
|
%
| | | |
117.01
|
%
| | | |
98.40
|
%
| | | |
91.42
|
%
|
| | | | | | | | | | | | | | | |
|
|
(A) includes residential mortgage loans guaranteed by
| | |
$
|
18,304
| | | |
$
|
18,551
| | | |
$
|
21,706
| | | |
$
|
17,598
| | | |
$
|
14,083
| |
|
agencies of the U.S. government. These loans
| | | | | | | | | | | | | | | |
|
have been modified to extend payment terms and/or
| | | | | | | | | | | | | | | |
|
reduce interest rates to current market.
| | | | | | | | | | | | | | | |
|
(B) includes loans subject to First United Bank sellers escrow
| | |
$
|
-
| | | |
$
|
-
| | | |
$
|
-
| | | |
$
|
-
| | | |
$
|
4,281
| |
| | | | | | | | | | | | | | | |
|
Source: BOK Financial Corporation
Contact:
BOK Financial Corporation
Steven Nell, Chief Financial Officer,
918-588-6752
or
Jesse Boudiette, Corporate Communications
Director, 918-588-6532