News Details

BOK Financial Reports Record Earnings for 2010 of $247 Million

January 26, 2011

Fourth Quarter Earnings Total $59 Million

TULSA, Okla.--(BUSINESS WIRE)-- BOK Financial Corporation reported record net income for 2010 of $246.8 million or $3.61 per diluted share, up 23% over 2009 on diversified fee income growth and improved credit quality. Net income was up 15% over last year excluding a $6.5 million or $0.10 per share day-one gain from the purchase of the rights to service $4.2 billion of residential mortgage loans on favorable terms in 2010 and a $7.7 million or $0.11 per share special assessment charge by the FDIC in 2009.

Net income for the fourth quarter of 2010 totaled $58.8 million or $0.86 per diluted share, up $16.1 million or 38% over the fourth quarter of 2009. Net income for the third quarter of 2010 totaled $64.3 million or $0.94 per share.

“We are proud to report record earnings of $247 million in our Company’s 100th year,” said President and CEO Stan Lybarger. “Diversified sources of fee and commission revenue grew $36 million over last year. Our mortgage banking division originated nearly $2.8 billion in new loans in 2010 and our portfolio of mortgage loans serviced grew by $4.7 billion, more than 70% over last year. Improved credit quality and lower non-performing assets reduced the provision for credit losses by $91 million.”

“Fourth quarter net income of $59 million finished a year of strong performance for BOK Financial,” said Lybarger. “Low interest rates and continued soft commercial loan demand did challenge net interest revenue during the quarter, but our fee-based business lines continued to grow. We exited 2010 with annual earnings in excess of levels seen before the recession and with strong capital resources to take advantage of an improving economy in 2011.”

Highlights of fourth quarter of 2010 included:

  • Net interest revenue totaled $163.7 million for the fourth quarter of 2010 and $180.7 million for the third quarter of 2010. Net interest margin was 3.19% for the fourth quarter of 2010 and 3.50% for the third quarter of 2010. Net interest revenue decreased as cash flows from the securities portfolio increased during the third and fourth quarters. Prepayments spiked as interest rates declined, resulting in portfolio reinvestment at lower rates.
  • Fees and commissions revenue totaled $136.0 million, essentially unchanged from the third quarter of 2010. Mortgage banking revenue decreased $4.1 million. Brokerage and trading revenue grew $1.5 million and trust fees and commissions grew $1.4 million.
  • Changes in the fair value of mortgage servicing rights, net of economic hedge, increased fourth quarter pre-tax net income by $6.6 million and decreased pre-tax net income $7.9 million in the third quarter of 2010.
  • Operating expenses, excluding changes in the fair value of mortgage servicing rights, totaled $203.5 million, up $14.2 million over the prior quarter. Personnel expenses increased $5.6 million due primarily to increased incentive compensation expense.
  • Provision for credit losses totaled $7.0 million for the fourth quarter of 2010, down $13.0 million from the previous quarter. Net loans charged off decreased to $14.2 million for the fourth quarter of 2010 from $20.1 million for the third quarter of 2010.
  • Combined allowance for credit losses totaled $307 million or 2.89% of outstanding loans at December 31, 2010 and $314 million or 2.91% of outstanding loans at September 30, 2010. Nonperforming assets totaled $394 million or 3.66% of outstanding loans and repossessed assets at December 31, 2010 compared to $421 million or 3.85% of outstanding loans and repossessed assets at September 30, 2010.
  • Outstanding loan balances were $10.6 billion at December 31, 2010, down $163 million since September 30, 2010. All major loan categories decreased during the fourth quarter. Unfunded commercial loans increased $237 million during the fourth quarter to $4.6 billion.
  • Total period end deposits increased $356 million during the fourth quarter of 2010 to $17.2 billion due primarily to growth in interest-bearing transaction and demand deposits, partially offset by a decrease in higher costing time deposits.
  • Tangible common equity ratio increased to 9.21% at December 31, 2010 from 8.96% at September 30, 2010, due to retained earnings growth. The tangible common equity ratio is a non-GAAP measure of capital strength used by the Company and investors based on shareholders’ equity minus intangible assets and equity that does not benefit common shareholders, such as equity provided by the U.S. Treasury’s Asset Relief Program. BOK Financial chose not to participate in the TARP Capital Purchase Program. The Company and each of its subsidiary banks exceeded the regulatory definition of well capitalized. The Company’s Tier 1 capital ratios, as defined by banking regulations, were 12.69% at December 31, 2010 and 12.30% at September 30, 2010.
  • The Company paid a cash dividend of $17.0 million or $0.25 per common share during the fourth quarter of 2010. On January 25, 2011, the board of directors approved a quarterly cash dividend of $0.25 per common share payable on or about February 25, 2011 to shareholders of record as of February 11, 2011.

Net Interest Revenue

Net interest revenue decreased $17.1 million from the third quarter of 2010. Net interest margin decreased 31 basis points to 3.19% compared to the previous quarter. Average earning assets increased $123 million.

The decrease in net interest margin from the previous quarter resulted from a lower yield on average earning assets. The yield on average earning assets decreased 35 basis points primarily due to a 59 basis point decrease in securities portfolio yield. Extremely low intermediate and long-term interest rates seen in the late third quarter and early fourth quarter increased actual and projected prepayment speeds which reduced security portfolio yields through accelerated premium amortization and lower reinvestment rates. Approximately $800 million that had been yielding 3.15% was reinvested during the quarter at yields of 2.20%. The recent 100 basis point increase in interest rates should support a partial recovery of the securities portfolio yield as premium amortization slows and reinvestment rates improve. In addition, the loan portfolio yield decreased 11 basis points and the cost of interest-bearing liabilities decreased 5 basis points.

The average balance of the securities portfolio increased $270 million. Available for sale securities increased $391 million. Mortgage trading securities held as an economic hedge of mortgage servicing rights decreased $127 million. Average outstanding loans decreased $194 million. All major loan categories were lower compared to the prior quarter.

Average deposits increased $796 million compared to the previous quarter. Interest-bearing transaction account balances increased $626 million and demand deposit account balances increased $340 million. Time deposit account balances decreased $172 million. Average balances of borrowed funds decreased $885 million from the previous quarter.

Fees and Commissions Revenue

Fees and commissions revenue decreased $961 thousand to $136.0 million for the fourth quarter of 2010. Mortgage banking revenue decreased $4.1 million. Brokerage and trading revenue increased $1.5 million and trust fees and commissions increased $1.4 million.

The decrease in mortgage banking revenue was due to lower net gains on loans sold during the quarter. Mortgage loan servicing revenue was unchanged from the previous quarter. Brokerage and trading revenue increased primarily on increased loan syndication fees and retail brokerage activity, partially offset by a decrease in securities trading revenue. Trust fees and commission revenue increased $1.4 million over the prior quarter primarily due to an increase in the fair value of trust assets.

Operating Expenses

Total operating expenses were $178.4 million for the fourth quarter of 2010, compared to $205.2 million for the third quarter of 2010. Excluding changes in the fair value of mortgage servicing rights, operating expenses totaled $203.5 million, up $14.2 million.

Personnel costs increased $5.6 million over the prior quarter, primarily from higher incentive compensation. Cash-based incentive compensation increased $2.5 million. Deferred compensation expense, which is directly linked to changes in the market value of Company stock and performance of other investments, increased $2.0 million.

Non-personnel expenses were up $8.7 million, including $4.4 million of increased depreciation expense on assets used in our leasing business. The benefit of this leasing activity is largely recognized through credits which reduce federal and state income tax expense.

Credit Quality

Nonperforming assets decreased $26 million during the fourth quarter of 2010 to $394 million or 3.66% of outstanding loans and repossessed assets at December 31, 2010. Nonaccruing loans decreased $38 million and renegotiated residential mortgage loans decreased $3 million. Repossessed assets increased $15 million.

Nonaccruing loans totaled $231 million or 2.17% of outstanding loans at December 31, 2010 compared to $269 million or 2.49% of outstanding loans at September 30, 2010. During the fourth quarter of 2010, $30 million of new nonaccruing loans were identified offset by $28 million in payments received, $20 million in charge-offs and $22 million in foreclosures and repossessions.

Nonaccruing commercial loans totaled $38 million or 0.65% of total commercial loans at December 31, 2010. Nonaccruing loans in the services sector totaled $19 million or 1.22% of total services sector loans. Nonaccruing commercial loans decreased $11 million since September 30, 2010 primarily from $7.7 million of net cash payments on energy sector loans. Newly identified nonaccruing commercial loans totaled $7.5 million, offset by $13 million in payments, and $4.8 million in charge-offs.

Nonaccruing commercial real estate loans totaled $150 million or 6.60% of outstanding commercial real estate loans at December 31, 2010, down $27 million from September 30, 2010. Nonaccruing commercial real estate loans attributed to various markets included $51 million or 25% of total commercial real estate loans in Arizona and $41 million or 21% of total commercial real estate loans in Colorado. Nonaccruing commercial real estate loans continued to be largely concentrated in land development and residential construction loans with $100 million or 22% of all land development and construction loans nonaccruing at December 31, 2010. Newly identified nonaccruing commercial real estate loans totaled $14 million, offset by $14 million of cash payments received, $9.5 million of charge-offs and $17 million of foreclosures.

Nonaccruing residential mortgage loans totaled $37 million or 2.05% of outstanding residential mortgage loans at December 31, 2010, a $1.5 million decrease from September 30, 2010. Residential mortgage loans past due 90 days or more and still accruing interest totaled $2.0 million, up from $1.0 million at September 30, 2010. Residential mortgage loans past due 30 to 89 days totaled $19 million, down $7.2 million from September 30, 2010.

The combined allowance for credit losses totaled $307 million or 2.89% of outstanding loans and 133% of nonaccruing loans at December 31, 2010. The allowance for loan losses was $293 million and the allowance for off-balance sheet credit losses was $14 million. Approximately $75 million of impaired loans, which consist primarily of nonaccruing commercial and commercial real estate loans, have been charged-down to the amount management expects to recover and accordingly have no allowance for loan loss attributed to them. The remaining $132 million of impaired loans have $7.3 million of the allowance for loan losses attributed to them.

Real estate and other repossessed assets totaled $141 million at December 31, 2010 consisting of $59 million of 1-4 family residential properties and residential land development properties, $42 million of developed commercial real estate properties, $22 million of undeveloped land, $12 million of equity interest received in partial satisfaction of debts, $3 million of ownership interests in oil and gas properties, $2 million of equipment and $1 million of automobiles. The distribution of real estate owned and other repossessed assets among various markets included $46 million attributed to Arizona, $36 million attributed to Texas, $25 million attributed to Oklahoma, $11 million attributed to Colorado, $8 million attributed to New Mexico, $7 million attributed to Arkansas, and $7 million attributed to Kansas/Missouri. Real estate and other repossessed assets increased by $15 million during the fourth quarter due to additions of $22 million partially offset by $6.3 million in sales and $2.4 million in write-downs and losses.

The Company also has off-balance sheet obligations related to certain community development residential mortgage loans sold to U.S. government agencies with recourse. These mortgage loans were underwritten to standards approved by the agencies, including full documentation, and originated under programs available only for owner-occupied properties. The outstanding principal balance of these loans totaled $289 million at December 31, 2010, down from $300 million at September 30, 2010. The loans are primarily to borrowers in our primary market areas, including $204 million in Oklahoma, $30 million in Arkansas, $17 million in New Mexico, $15 million in Kansas/Missouri and $13 million in Texas. At December 31, 2010, approximately 6% of these loans are nonperforming and 6% were past due 30 to 89 days. A separate allowance for credit risk of $17 million is available for losses on these loans.

Securities and Derivatives

The fair value of available for sale securities totaled $9.3 billion at December 31, 2010, a $249 million decrease from September 30, 2010. The available for sale portfolio consisted primarily of residential mortgage-backed securities, including $8.4 billion fully backed by U.S. government agencies and $644 million privately issued by publicly owned financial institutions. The portfolio does not hold any securities backed by sub-prime mortgage loans, collateralized debt obligations or collateralized loan obligations.

Net unrealized gains on available for sale securities decreased to $200 million at December 31, 2010 from $255 million at September 30, 2010 due primarily to higher interest rates. Net unrealized gains on residential mortgage-backed securities issued by U.S. government agencies decreased $63 million to $253 million at December 31, 2010. Net unrealized losses on privately issued residential mortgage-backed securities decreased $8 million to $70 million at December 31, 2010.

The amortized cost of privately issued residential mortgage-backed securities totaled $714 million at December 31, 2010, down $73 million since September 30, 2010 due primarily to cash received. Approximately $522 million of the privately issued residential mortgage-backed securities were rated below investment grade by at least one nationally recognized rating agency. Cash received during the fourth quarter reduced the amortized cost of privately issued residential mortgage-backed securities rated below investment grade by $26 million. Amortized cost of these securities was also reduced by $6.3 million for credit-related impairment charges during the fourth quarter. Aggregate unrealized losses on privately issued residential mortgage-backed securities rated below investment grade totaled $62 million at December 31, 2010. Aggregate unrealized losses on these same below investment grade securities were $72 million at September 30, 2010.

The Company recognized $953 thousand of net gains on the sale of $536 million of available for sale securities in the fourth quarter of 2010 and $8.4 million of gains on the sale of $596 million of available for sale securities in the third quarter of 2010. Securities were sold either to mitigate extension exposure from rising interest rates or because they had reached their expected maximum potential total return.

Certain residential mortgage-backed securities and derivative contracts are held by the Company as an economic hedge against the changes in the fair value of the mortgage servicing rights that fluctuates due to changes in prepayment speeds and other assumptions. Changes in the fair value of mortgage servicing rights, net of economic hedge increased pre-tax net income by $6.6 million in the fourth quarter of 2010 and decreased net income by $7.9 million in the third quarter of 2010.

  Three Months Ended
Dec. 31,

2010

    Sept. 30,

2010

    Dec. 31,

2009

       
Gain on mortgage hedge derivative contracts $(7,392) $ 4,676 $
Gain (loss) on mortgage trading securities     (11,117)       3,369         (4,440 )

Total gain (loss) on financial instruments held as an economic hedge of mortgage servicing rights

(18,509)

8,045

(4,440

)

Gain (loss) on change in fair value of mortgage servicing rights     25,111         (15,924 )       5,285  

Gain (loss) on changes in fair value of mortgage servicing rights, net of economic hedges

  $6,602      

$

(7,879

)

   

$

845

 
 
Net interest revenue on mortgage trading securities   $4,232       $ 5,710       $ 3,401  
 

Loans, Deposits and Capital

Loans

Outstanding loans at December 31, 2010 were $10.6 billion, down $163 million from September 30, 2010. All segments of the loan portfolio decreased during the fourth quarter.

Outstanding commercial loans totaled $5.9 billion at December 31, 2010, down $38 million from September 30, 2010. Energy sector loans decreased $51 million due to cash flow available to this sector of the economy and soft loan demand. Unfunded energy loan commitments increased $67 million to $2.0 billion. The outstanding balances in all other sectors of the commercial loan portfolio combined were up $13 million. Unfunded commercial loan commitments, excluding the energy sector of the portfolio, increased $170 million to $2.6 billion at December 31, 2010.

Commercial real estate loans totaled $2.3 billion at December 31, 2010, down $46 million from September 30, 2010. Residential construction and land development loans continued to decrease, down $55 million during the fourth quarter. The outstanding balance of all other commercial real estate loans combined increased $9 million. The decrease in commercial real estate loans was largely concentrated in the Texas and Oklahoma markets, partially offset by an increase in the Arizona market. Unfunded commercial real estate loan commitments increased $66 million during the fourth quarter to $237 million.

Residential mortgage loans decreased $56 million from the prior quarter. Permanent residential mortgage loans decreased $81 million. The residential mortgage loan portfolio generally represents variable rate jumbo mortgage loans that exceed the maximum principal balances set by government sponsored agency standards, but otherwise generally conform to those standards. Low interest rates during the fourth quarter increased demand to refinance these mortgage loans into long-term fixed rate loans. Generally we do not offer this type of loan because of excessive future interest rate risk. Additionally, home equity loans increased $26 million.

Consumer loans decreased $23 million compared to the prior quarter primarily due to $45 million in continued runoff of indirect automobile loans related to the previously announced decision to curtail that business in favor of a customer-focused direct approach to consumer lending. The outstanding balance of other consumer loans increased $22 million.

Deposits

Total deposits increased $356 million during the fourth quarter to $17.2 billion at December 31, 2010. Interest-bearing transaction account balances increased $410 million and demand deposit balances increased $174 million. Higher-costing time deposits decreased $232 million. Among the lines of business, commercial deposits increased $387 million and wealth management deposits increased $111 million, partially offset by a $39 million decrease in consumer deposits. Growth in commercial deposit balances was largely driven by energy customers.

Capital

The Company and each of its subsidiary banks exceeded the regulatory definition of well capitalized at December 31, 2010. The Company’s Tier 1 and total capital ratios were 12.69% and 16.20%, respectively, at December 31, 2010. Tier 1 and total capital ratios were 12.30% and 15.79%, respectively, at September 30, 2010. In addition the Company’s tangible common equity ratio, a non-GAAP measure, was 9.21% at December 31, 2010 and 8.96% at September 30, 2010. Unrealized securities gains added 52 basis points to the tangible common equity ratio at December 31, 2010.

Effective January 1, 2011, the Company combined each of its subsidiary banks into a newly-named entity, BOKF, NA. Divisions of BOKF, NA will continue to operate in each market under established bank trade names. Regulatory capital ratios for BOKF, NA will be more closely aligned with consolidated regulatory capital ratios for BOK Financial Corporation.

About BOK Financial Corporation

BOK Financial is a regional financial services company that provides commercial and consumer banking, investment and trust services, mortgage origination and servicing, and an electronic funds transfer network. Holdings include BOKF, NA, BOSC, Inc., Cavanal Hill Investment Management, Inc., and Southwest Trust Company, NA. Operating divisions of BOKF, NA include Bank of Albuquerque, Bank of Arizona, Bank of Arkansas, Bank of Oklahoma, Bank of Texas, Colorado State Bank and Trust, Bank of Kansas City and the TransFund electronic funds network. Shares of BOK Financial are traded on the NASDAQ under the symbol BOKF. For more information, visit www.bokf.com.

The Company will continue to evaluate critical assumptions and estimates, such as the adequacy of the allowance for credit losses and asset impairment as of December 31, 2010 through the date its financial statements are filed with the Securities and Exchange Commission and will adjust amounts reported if necessary.

This news release contains forward-looking statements that are based on management’s beliefs, assumptions, current expectations, estimates and projections about BOK Financial, the financial services industry and the economy generally. Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “plans,” “projects,” variations of such words and similar expressions are intended to identify such forward-looking statements. Management judgments relating to and discussion of the provision and allowance for credit losses involve judgments as to future events and are inherently forward-looking statements. Assessments that BOK Financial’s acquisitions and other growth endeavors will be profitable are necessary statements of belief as to the outcome of future events based in part on information provided by others which BOK Financial has not independently verified. These statements are not guarantees of future performance and involve certain risks, uncertainties, and assumptions which are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what is expected, implied or forecasted in such forward-looking statements. Internal and external factors that might cause such a difference include, but are not limited to (1) the ability to fully realize expected cost savings from mergers within the expected time frames, (2) the ability of other companies on which BOK Financial relies to provide goods and services in a timely and accurate manner, (3) changes in interest rates and interest rate relationships, (4) demand for products and services, (5) the degree of competition by traditional and nontraditional competitors, (6) changes in banking regulations, tax laws, prices, levies and assessments, (7) the impact of technological advances and (8) trends in consumer behavior as well as their ability to repay loans. BOK Financial and its affiliates undertake no obligation to update, amend or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.

BALANCE SHEETS
BOK FINANCIAL CORPORATION
(In thousands)
 
  Period Ended
December 31,     September 30,     December 31,
201020102009
(Unaudited) (Unaudited)
ASSETS
Cash and due from banks $ 1,247,946 $ 1,175,434 $ 875,250
Funds sold and resell agreements 21,458 20,468 45,966
Trading securities 55,467 82,247 65,354
Securities:
Available for sale 9,311,252 9,560,210 8,872,023
Investment 339,553 343,748 240,405
Mortgage trading securities   428,021     475,215     285,950  
Total securities 10,078,826 10,379,173 9,398,378
Residential mortgage loans held for sale 263,413 316,893 217,826
Loans:
Commercial 5,933,996 5,972,008 6,207,840
Commercial real estate 2,277,350 2,323,122 2,491,434
Residential mortgage 1,828,248 1,883,908 1,793,622
Consumer   603,442     626,806     786,802  
Total loans 10,643,036 10,805,844 11,279,698
Less reserve for loan losses   (292,971 )   (299,154 )   (292,095 )
Loans, net of reserve 10,350,065 10,506,690 10,987,603
Premises and equipment, net 265,465 267,189 280,260
Accrued revenue receivable 148,940 138,234 108,822
Goodwill 335,601 335,601 335,601
Intangible assets, net 13,803 15,168 18,638
Mortgage servicing rights, net 115,723 86,333 73,824
Real estate and other repossessed assets 141,394 126,859 129,034
Bankers' acceptances 1,222 259 3,869
Derivative contracts 270,445 266,104 343,782
Cash surrender value of bank-owned life insurance 255,442 254,884 247,357
Receivable on unsettled securities trades 135,059 124,365 -
Other assets   241,334     290,051     385,267  
TOTAL ASSETS$23,941,603   $24,385,952   $23,516,831  
 
 
 
LIABILITIES AND EQUITY
Deposits:
Demand $ 4,220,764 $ 4,046,515 $ 3,653,844
Interest-bearing transaction 9,255,362 8,845,385 7,930,439
Savings 193,767 189,191 165,952
Time   3,509,168     3,741,500     3,767,993  
Total deposits 17,179,061 16,822,591 15,518,228
Funds purchased and
repurchase agreements 2,283,780 2,049,733 2,471,743
Other borrowings 833,578 1,303,591 2,133,357
Subordinated debentures 398,701 398,658 398,539
Accrued interest, taxes, and expense 134,107 132,564 111,880
Bankers' acceptances 1,222 259 3,869
Due on unsettled securities trades 160,425 756,532 212,335
Derivative contracts 215,420 218,296 308,360
Other liabilities   191,431     179,740     133,146  
TOTAL LIABILITIES 21,397,725 21,861,964 21,291,457
Shareholders' equity:
Capital, surplus and retained earnings 2,413,887 2,364,609 2,216,553
Accumulated other comprehensive income (loss)   107,839     139,041     (10,740 )
TOTAL SHAREHOLDERS' EQUITY 2,521,726 2,503,650 2,205,813
Non-controlling interest   22,152     20,338     19,561  
TOTAL EQUITY   2,543,878     2,523,988     2,225,374  
TOTAL LIABILITIES AND EQUITY$23,941,603   $24,385,952   $23,516,831  
 
AVERAGE BALANCE SHEETS - UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands)
 
  Quarter Ended
December 31,     September 30,     June 30,     March 31,     December 31,
20102010201020102009
 
ASSETS
Funds sold and resell agreements $ 21,128 $ 18,882 $ 22,776 $ 32,363 $ 30,358
Trading securities 74,084 69,315 58,722 70,979 68,027
Securities:
Available for sale 9,662,055 9,270,710 8,892,175 8,884,678 8,583,032
Investment 341,941 336,455 335,117 256,003 238,479
Mortgage trading securities   474,731     602,049     435,693     366,845     340,456  
Total securities 10,478,727 10,209,214 9,662,985 9,507,526 9,161,967
Residential mortgage loans held for sale 282,734 242,559 183,489 137,404 194,760
Loans:
Commercial 5,946,960 6,003,159 6,060,642 6,132,889 6,325,580
Commercial real estate 2,282,779 2,335,226 2,359,958 2,492,535 2,538,737
Residential mortgage 1,832,624 1,893,162 1,848,692 1,833,602 1,827,339
Consumer   604,830     629,968     702,174     728,294     801,040  
Total loans 10,667,193 10,861,515 10,971,466 11,187,320 11,492,696
Less allowance for loan losses   (307,223 )   (308,139 )   (312,595 )   (309,194 )   (298,157 )
Total loans, net   10,359,970     10,553,376     10,658,871     10,878,126     11,194,539  
Total earning assets 21,216,643 21,093,346 20,586,843 20,626,398 20,649,651
Cash and due from banks 1,092,979 989,782 903,555 1,089,971 1,095,087
Cash surrender value of bank-owned life insurance 255,530 252,912 249,914 247,415 245,460
Derivative contracts 249,861 267,952 288,853 300,865 352,143
Other assets   1,467,938     1,588,298     1,415,642     1,448,098     1,353,393  
TOTAL ASSETS$24,282,951   $24,192,290   $23,444,807   $23,712,747   $23,695,734  
 
LIABILITIES AND EQUITY
Deposits:
Demand $ 4,171,595 $ 3,831,486 $ 3,660,910 $ 3,485,504 $ 3,666,663
Interest-bearing transaction 9,325,573 8,699,495 8,287,296 7,963,752 7,734,678
Savings 191,235 189,512 184,376 170,990 167,572
Time   3,602,150     3,774,136     3,701,167     3,772,295     4,002,337  
Total deposits 17,290,553 16,494,629 15,833,749 15,392,541 15,571,250
Funds purchased and
repurchase agreements 1,977,380 2,227,088 2,491,084 2,575,286 2,173,476
Other borrowings 829,756 1,465,516 1,619,745 2,249,470 2,380,938
Subordinated debentures 398,680 398,638 398,598 398,559 398,522
Derivative contracts 197,330 228,297 243,089 276,696 318,809
Other liabilities   1,053,695     895,703     479,813     521,567     605,994  
TOTAL LIABILITIES 21,747,394 21,709,871 21,066,078 21,414,119 21,448,989
Total equity   2,535,557     2,482,419     2,378,729     2,298,628     2,246,745  
TOTAL LIABILITIES AND EQUITY$24,282,951   $24,192,290   $23,444,807   $23,712,747   $23,695,734  
 
STATEMENTS OF EARNINGS - UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands, except per share data)
 
  Quarter Ended     Year Ended
December 31,December 31,
2010     20092010     2009
 
 
Interest revenue $ 197,148 $ 224,411 $ 851,082 $ 914,569
Interest expense   33,498     39,933     142,030     204,205  
Net interest revenue 163,650 184,478 709,052 710,364
Provision for credit losses   6,999     48,620     105,139     195,900  
Net interest revenue after
provision for credit losses156,651135,858603,913514,464
 
Other operating revenue
Brokerage and trading revenue 28,610 20,240 101,471 91,677
Transaction card revenue 29,500 26,292 112,302 105,517
Trust fees and commissions 18,145 16,492 68,976 66,177
Deposit service charges and fees 23,732 29,501 103,611 115,791
Mortgage banking revenue 25,158 13,403 87,600 64,980
Bank-owned life insurance 3,182 2,870 12,066 10,239
Other revenue   7,648     7,150     30,368     26,131  
Total fees and commissions135,975115,948516,394480,512
Gain (loss) on other assets 15 (205 ) (1,161 ) 4,134
Gain (loss) on derivatives, net (7,286 ) (370 ) 4,271 (3,365 )
Gain (loss) on securities, net (10,164 ) 7,277 29,213 46,122
Total other-than-temporary impairment losses (4,768 ) (67,390 ) (29,960 ) (129,154 )
Portion of loss recognized in other comprehensive income   1,859     (52,902 )   (2,151 )   (94,741 )
Net impairment losses recognized in earnings   (6,627 )   (14,488 )   (27,809 )   (34,413 )
Total other operating revenue111,913108,162520,908492,990
 
Other operating expense
Personnel 106,770 93,687 401,864 380,517
Business promotion 4,377 5,758 17,726 19,582
Professional fees and services 9,527 8,813 30,217 30,243
Net occupancy and equipment 16,331 17,600 63,969 65,715
Insurance 6,139 6,412 24,320 24,040
FDIC special assessment - - - 11,773
Data processing and communications 23,902 21,121 87,752 81,292
Printing, postage and supplies 3,170 3,601 13,665 15,960
Net losses and operating expenses
of repossessed assets 6,966 5,101 34,483 11,400
Amortization of intangible assets 1,365 1,912 5,336 6,970
Mortgage banking costs 11,999 11,436 40,739 36,304
Change in fair value of mortgage servicing rights (25,111 ) (5,285 ) (3,661 ) (12,124 )
Visa retrospective responsibility obligation (1,103 ) - - -
Other expense   14,029     6,281     36,760     25,061  
Total other operating expense178,361176,437753,170696,733
 
Net income before taxes90,20367,583371,651310,721
Federal and state income taxes   31,097     24,780     123,357     106,705  
 
Net income59,10642,803248,294204,016
Net income attributable to non-controlling interest   274     33     1,540     3,438  
 
Net income attributable to BOK Financial Corporation$58,832   $42,770   $246,754   $200,578  
 
Average shares outstanding:
Basic 67,685,43467,446,32667,627,73567,375,387
Diluted 67,888,95067,600,34467,831,73467,487,944
 
Net income per share:
Basic $0.86   $0.63   $3.63   $2.96  
Diluted $0.86   $0.63   $3.61   $2.96  
 
FINANCIAL HIGHLIGHTS - UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands, except ratio and share data)
 
  Quarter Ended
December 31,     September 30,     June 30,     March 31,     December 31,
20102010201020102009
 
Capital:
Period-end shareholders' equity $ 2,521,726 $ 2,503,650 $ 2,428,738 $ 2,312,443 $ 2,205,813
Risk weighted assets $ 16,368,976 $ 16,484,702 $ 16,611,662 $ 16,787,566 $ 17,275,808
Risk-based capital ratios:
Tier 1 12.69 % 12.30 % 11.90 % 11.45 % 10.86 %
Total capital 16.20 % 15.79 % 15.38 % 15.09 % 14.43 %
Leverage ratio 8.74 % 8.61 % 8.57 % 8.25 % 8.05 %
Tangible common equity ratio (A) 9.21 % 8.96 % 8.88 % 8.46 % 7.99 %
Tier 1 common equity ratio (B) 12.55 % 12.17 % 11.77 % 11.33 % 10.75 %
 
Common stock:
Book value per share $ 36.97 $ 36.77 $ 35.67 $ 33.99 $ 32.53
 
Market value per share:
High $ 54.86 $ 50.58 $ 55.60 $ 53.11 $ 47.91
Low $ 44.83 $ 42.89 $ 47.45 $ 45.43 $ 41.87
 
Cash dividends paid $ 17,025 $ 16,856 $ 16,834 $ 16,304 $ 16,201
Dividend payout ratio 28.94 % 26.23 % 26.50 % 27.11 % 37.88 %
Shares outstanding, net 68,207,689 68,091,126 68,080,797 68,042,918 67,802,807
Stock buy-back program:
Shares repurchased - - - - -
Amount $ -   $ -   $ -   $ -   $ -  
Average price per share $ -   $ -   $ -   $ -   $ -  
 
Performance ratios (quarter annualized):
Return on average assets 0.96 % 1.05 % 1.09 % 1.03 % 0.72 %
Return on average equity 9.21 % 10.27 % 10.71 % 10.61 % 7.55 %
Net interest margin 3.19 % 3.50 % 3.63 % 3.68 % 3.64 %
Efficiency ratio 65.60 % 59.07 % 59.56 % 59.11 % 60.02 %
 
Other data:
Gain (loss) on economic hedge of mortgage servicing rights $ (18,509 ) $ 8,045 $ 22,431 $ (211 ) $ (4,440 )
Trust assets $ 32,751,501 $ 31,460,021 $ 29,825,608 $ 30,739,254 $ 30,385,365
Mortgage servicing portfolio $ 11,263,130 $ 11,190,802 $ 11,057,385 $ 10,895,182 $ 6,603,132
Mortgage loans funded for sale $ 821,921 $ 756,022 $ 540,835 $ 383,293 $ 516,695
Mortgage loan refinances to total fundings 72 % 64 % 34 % 55 % 47 %
Tax equivalent adjustment $ 2,263 $ 2,152 $ 2,327 $ 2,416 $ 2,196
Net unrealized gain on available for sale securities $ 200,203 $ 255,421 $ 215,439 $ 107,754 $ 13,226
 
(A) Tangible common equity ratio is a non-GAAP measure.
Reconciliation to a GAAP financial measure follows:
Total shareholders' equity $ 2,521,726 $ 2,503,650 $ 2,428,738 $ 2,312,443 $ 2,205,813
Less: intangible assets, net   (349,404 )   (350,769 )   (351,592 )   (352,916 )   (354,239 )
Tangible common equity $ 2,172,322   $ 2,152,881   $ 2,077,146   $ 1,959,527   $ 1,851,574  
 
Total assets $ 23,941,603 $ 24,385,952 $ 23,736,728 $ 23,501,976 $ 23,516,831
Less: intangible assets, net   (349,404 )   (350,769 )   (351,592 )   (352,916 )   (354,239 )
$ 23,592,199   $ 24,035,183   $ 23,385,136   $ 23,149,060   $ 23,162,592  
 
Tangible common equity ratio 9.21 % 8.96 % 8.88 % 8.46 % 7.99 %
 
(B) Tier 1 common equity ratio is a non-GAAP measure.
Reconciliation to a GAAP financial measure follows:
Tier 1 capital $ 2,076,525 $ 2,027,226 $ 1,976,588 $ 1,922,783 $ 1,876,778
Less: non-controlling interest   (22,152 )   (20,338 )   (21,289 )   (20,274 )   (19,561 )
Tier 1 common equity $ 2,054,373   $ 2,006,888   $ 1,955,299   $ 1,902,509   $ 1,857,217  
 
Risk weighted assets $ 16,368,976 $ 16,484,702 $ 16,611,662 $ 16,787,566 $ 17,275,808
 
Tier 1 common equity ratio 12.55 % 12.17 % 11.77 % 11.33 % 10.75 %
 
QUARTERLY EARNINGS TRENDS - UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands, except ratio and per share data)
 
  Quarter Ended
December 31,     September 30,     June 30,     March 31,     December 31,
20102010201020102009
 
Interest revenue $ 197,148 $ 216,967 $ 217,597 $ 219,370 $ 224,411
Interest expense   33,498     36,252     35,484     36,796     39,933  
Net interest revenue 163,650 180,715 182,113 182,574 184,478
Provision for credit losses   6,999     20,000     36,040     42,100     48,620  
Net interest revenue after
provision for credit losses156,651160,715146,073140,474135,858
 
Other operating revenue
Brokerage and trading revenue 28,610 27,072 24,754 21,035 20,240
Transaction card revenue 29,500 28,852 28,263 25,687 26,292
Trust fees and commissions 18,145 16,774 17,737 16,320 16,492
Deposit service charges and fees 23,732 24,290 28,797 26,792 29,501
Mortgage banking revenue 25,158 29,236 18,335 14,871 13,403
Bank-owned life insurance 3,182 3,004 2,908 2,972 2,870
Other revenue   7,648     7,708     7,374     7,638     7,150  
Total fees and commissions135,975136,936128,168115,315115,948
Gain (loss) on other assets 15 (1,331 ) 1,545 (1,390 ) (205 )
Gain (loss) on derivatives, net (7,286 ) 4,626 7,272 (341 ) (370 )
Gain (loss) on securities, net (10,164 ) 11,753 23,100 4,524 7,277
Total other-than-temporary impairment losses (4,768 ) (4,525 ) (10,959 ) (9,708 ) (67,690 )
Portion of loss recognized in other comprehensive income   1,859     9,786     (8,313 )   (5,483 )   (52,902 )
Net impairment losses recognized in earnings   (6,627 )   (14,311 )   (2,646 )   (4,225 )   (14,488 )
Total other operating revenue111,913137,673157,439113,883108,162
 
Other operating expense
Personnel 106,770 101,216 97,054 96,824 93,687
Business promotion 4,377 4,426 4,945 3,978 5,758
Professional fees and services 9,527 7,621 6,668 6,401 8,813
Net occupancy and equipment 16,331 16,436 15,691 15,511 17,600
Insurance 6,139 6,052 5,596 6,533 6,412
Data processing and communications 23,902 21,601 21,940 20,309 21,121
Printing, postage and supplies 3,170 3,648 3,525 3,322 3,601
Net losses and operating expenses
of repossessed assets 6,966 7,230 13,067 7,220 5,101
Amortization of intangible assets 1,365 1,324 1,323 1,324 1,912
Mortgage banking costs 11,999 9,093 10,380 9,267 11,436
Change in fair value of mortgage servicing rights (25,111 ) 15,924 19,458 (13,932 ) (5,285 )
Visa retrospective responsibility obligation (1,103 ) 1,103 - - -
Other expense   14,029     9,491     6,265     6,975     6,281  
Total other operating expense178,361205,165205,912163,732176,437
 
Net income before taxes90,20393,22397,60090,62567,583
Federal and state income taxes   31,097     29,935     32,042     30,283     24,780  
 
Net income 59,106 63,288 65,558 60,342 42,803
Net income (loss) attributable to non-controlling interest   274     (979 )   2,036     209     33  
 
Net income attributable to BOK Financial Corporation$58,832   $64,267   $63,522   $60,133   $42,770  
 
Average shares outstanding:
Basic 67,685,434 67,625,378 67,605,807 67,592,315 67,446,326
Diluted 67,888,950 67,765,344 67,880,587 67,790,049 67,600,344
 
Net income per share:
Basic $ 0.86 $ 0.94 $ 0.93 $ 0.88 $ 0.63
Diluted $ 0.86 $ 0.94 $ 0.93 $ 0.88 $ 0.63
 
LOANS BY PRINCIPAL MARKET AREA - UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands)
 
  Quarter Ended
December 31,     September 30,     June 30,     March 31,     December 31,
20102010201020102009
 
Oklahoma:
Commercial $ 2,581,082 $ 2,662,347 $ 2,704,460 $ 2,616,086 $ 2,649,252
Commercial real estate 726,409 748,501 784,549 787,543 820,578
Residential mortgage 1,253,466 1,293,334 1,257,497 1,235,788 1,228,822
Consumer   336,492   349,720   395,274   404,570   451,829
Total Oklahoma 4,897,449 5,053,902 5,141,780 5,043,987 5,150,481
 
Texas:
Commercial 1,888,635 1,876,994 1,902,934 1,935,819 2,017,081
Commercial real estate 686,956 715,859 731,399 769,682 735,338
Residential mortgage 297,027 309,815 308,496 307,643 313,113
Consumer   146,986   151,434   160,377   160,449   170,062
Total Texas 3,019,604 3,054,102 3,103,206 3,173,593 3,235,594
 
New Mexico:
Commercial 279,432 289,368 286,555 326,203 341,802
Commercial real estate 314,781 314,957 294,425 298,197 305,061
Residential mortgage 88,392 87,851 87,549 85,629 86,415
Consumer   19,583   20,153   20,542   16,713   17,473
Total New Mexico 702,188 712,329 689,071 726,742 750,751
 
Arkansas:
Commercial 84,775 91,752 89,376 86,566 103,443
Commercial real estate 116,989 117,137 114,576 129,125 132,436
Residential mortgage 13,155 14,937 15,823 17,071 16,849
Consumer   72,787   84,869   96,189   110,123   124,265
Total Arkansas 287,706 308,695 315,964 342,885 376,993
 
Colorado:
Commercial 470,500 457,421 484,188 495,916 545,724
Commercial real estate 197,180 203,866 225,758 228,998 239,970
Residential mortgage 72,310 75,152 69,325 68,049 66,504
Consumer   21,409   15,402   18,548   17,991   17,362
Total Colorado 761,399 751,841 797,819 810,954 869,560
 
Arizona:
Commercial 231,117 234,739 204,326 209,019 199,143
Commercial real estate 201,018 188,943 163,374 202,192 227,249
Residential mortgage 89,245 85,184 78,890 68,015 65,047
Consumer   3,445   3,061   2,971   3,068   3,461
Total Arizona 524,825 511,927 449,561 482,294 494,900
 
Kansas / Missouri:
Commercial 398,455 359,387 339,689 345,130 351,395
Commercial real estate 34,017 33,859 26,828 28,111 30,802
Residential mortgage 14,653 17,635 16,666 15,516 16,872
Consumer   2,740   2,167   2,133   2,012   2,350
Total Kansas / Missouri 449,865 413,048 385,316 390,769 401,419
         
TOTAL BOK FINANCIAL $10,643,036$10,805,844$10,882,717$10,971,224$11,279,698
 
DEPOSITS BY PRINCIPAL MARKET AREA - UNAUDITED
BOK FINANCIAL CORPORATION
(In thousands)
 
  Quarter Ended
December 31,     September 30,     June 30,     March 31,     December 31,
20102010201020102009
 
Oklahoma:
Demand $ 2,271,375 $ 2,238,303 $ 2,101,994 $ 2,062,084 $ 2,068,908
Interest-bearing:
Transaction 6,061,626 5,609,811 5,562,287 5,237,983 5,134,902
Savings 106,411 103,524 102,590 101,708 93,006
Time   1,373,307   1,497,344   1,442,525   1,360,756   1,397,240
Total interest-bearing   7,541,344   7,210,679   7,107,402   6,700,447   6,625,148
Total Oklahoma   9,812,719   9,448,982   9,209,396   8,762,531   8,694,056
 
Texas:
Demand 1,389,876 1,238,103 1,150,495 1,068,656 1,108,401
Interest-bearing:
Transaction 1,791,810 1,786,979 1,674,519 1,675,759 1,748,319
Savings 36,429 35,614 36,814 37,175 35,129
Time   966,116   1,031,877   1,003,936   1,043,813   1,100,602
Total interest-bearing   2,794,355   2,854,470   2,715,269   2,756,747   2,884,050
Total Texas   4,184,231   4,092,573   3,865,764   3,825,403   3,992,451
 
New Mexico:
Demand 270,916 262,567 223,869 222,685 209,090
Interest-bearing:
Transaction 530,244 535,012 491,708 480,189 444,247
Savings 28,342 27,906 30,231 20,036 17,563
Time   450,177   469,493   476,155   495,243   510,202
Total interest-bearing   1,008,763   1,032,411   998,094   995,468   972,012
Total New Mexico   1,279,679   1,294,978   1,221,963   1,218,153   1,181,102
 
Arkansas:
Demand 15,310 17,604 14,919 17,599 21,526
Interest-bearing:
Transaction 129,580 137,797 108,104 61,398 50,879
Savings 1,266 1,522 1,288 1,266 1,346
Time   100,998   116,536   119,472   105,794   101,839
Total interest-bearing   231,844   255,855   228,864   168,458   154,064
Total Arkansas   247,154   273,459   243,783   186,057   175,590
 
Colorado:
Demand 157,742 156,685 143,783 136,048 146,929
Interest-bearing:
Transaction 522,207 501,405 441,085 456,508 448,846
Savings 20,310 19,681 18,869 18,118 17,802
Time   502,889   495,899   497,538   509,410   525,844
Total interest-bearing   1,045,406   1,016,985   957,492   984,036   992,492
Total Colorado   1,203,148   1,173,670   1,101,275   1,120,084   1,139,421
 
Arizona:
Demand 74,887 97,384 71,711 61,183 68,651
Interest-bearing:
Transaction 95,890 94,108 94,033 81,851 81,909
Savings 809 812 1,062 1,105 958
Time   52,227   59,678   63,643   64,592   60,768
Total interest-bearing   148,926   154,598   158,738   147,548   143,635
Total Arizona   223,813   251,982   230,449   208,731   212,286
 
Kansas / Missouri:
Demand 40,658 35,869 28,518 31,726 30,339
Interest-bearing:
Transaction 124,005 180,273 116,423 100,037 21,337
Savings 200 132 110 146 148
Time   63,454   70,673   69,819   74,648   71,498
Total interest-bearing   187,659   251,078   186,352   174,831   92,983
Total Kansas / Missouri   228,317   286,947   214,870   206,557   123,322
 
TOTAL BOK FINANCIAL $17,179,061$16,822,591$16,087,500$15,527,516$15,518,228
 
NET INTEREST MARGIN TREND - UNAUDITED
BOK FINANCIAL CORPORATION
 
  Quarter Ended
December 31,     September 30,     June 30,     March 31,     December 31,
20102010201020102009
TAX-EQUIVALENT ASSETS YIELDS
Trading securities 4.06 % 3.26 % 4.51 % 4.53 % 5.41 %
Funds sold and resell agreements 0.13 % 0.08 % 0.14 % 0.10 % 0.21 %
Securities:
Taxable (A) 2.67 % 3.28 % 3.56 % 3.73 % 3.83 %
Tax-exempt (A) 4.95 % 4.87 % 4.89 % 5.28 % 5.16 %
Total securities (A) 2.73 % 3.32 % 3.60 % 3.78 % 3.87 %
Residential mortgage loans held for sale 3.85 % 4.24 % 4.76 % 5.16 % 4.71 %
Loans 4.76 % 4.87 % 4.83 % 4.81 % 4.74 %
Less reserve for loan losses -   -   -   -   -  
Loans, net of reserve 4.90 % 5.01 % 4.97 % 4.95 % 4.86 %
Total tax-equivalent yield on earning assets (A) 3.84%4.19%4.33%4.41%4.42%
COST OF INTEREST-BEARING LIABILITIES
Interest-bearing deposits:
Interest-bearing transaction 0.37 % 0.45 % 0.49 % 0.52 % 0.57 %
Savings 0.35 % 0.39 % 0.40 % 0.42 % 0.47 %
Time 1.78 % 1.80 % 1.74 % 1.86 % 1.95 %
Total interest-bearing deposits 0.76 % 0.85 % 0.87 % 0.94 % 1.03 %
Funds purchased and repurchase agreements 0.40 % 0.36 % 0.36 % 0.32 % 0.30 %
Other borrowings 0.37 % 0.36 % 0.35 % 0.29 % 0.29 %
Subordinated debt 5.64 % 5.64 % 5.57 % 5.66 % 5.52 %
Total cost of interest-bearing liabilities0.81%0.86%0.85%0.87%0.94%
Tax-equivalent net interest revenue spread 3.03 % 3.33 % 3.48 % 3.54 % 3.48 %
Effect of noninterest-bearing funding sources and other 0.16 % 0.17 % 0.15 % 0.14 % 0.16 %
Tax-equivalent net interest margin3.19%3.50%3.63%3.68%3.64%
 
(A) Yield calculations exclude security trades that have been recorded on trade date with no corresponding interest income.
 
CREDIT QUALITY INDICATORS
BOK FINANCIAL CORPORATION

(In thousands, except ratios)

 

 

  Quarter Ended
December 31,     September 30,     June 30,     March 31,     December 31,
20102010201020102009
 
Nonperforming assets:
Nonaccruing loans (B):
Commercial $ 38,455 $ 49,361 $ 82,775 $ 84,491 $ 101,384
Commercial real estate 150,366 177,709 193,698 219,639 204,924
Residential mortgage 37,426 38,898 40,033 36,281 29,989
Consumer   4,567     2,784     3,188     3,164     3,058  
Total nonaccruing loans 230,814 268,752 319,694 343,575 339,355
Renegotiated loans (A) 22,261 25,252 21,327 17,763 15,906
Real estate and other repossessed assets   141,394     126,859     119,908     121,933     129,034  
Total nonperforming assets $ 394,469   $ 420,863   $ 460,929   $ 483,271   $ 484,295  
 
Nonaccruing loans by principal market (B):
Oklahoma $ 60,805 $ 72,264 $ 93,898 $ 102,231 $ 83,176
Texas 33,157 36,979 49,695 58,067 66,892
New Mexico 19,283 23,792 26,956 23,021 26,693
Arkansas 7,914 9,990 10,933 14,652 13,820
Colorado 49,416 55,631 66,040 66,883 60,082
Arizona 60,239 70,038 72,111 78,656 84,559
Kansas / Missouri   -     58     61     65     4,133  
Total nonaccruing loans $ 230,814   $ 268,752   $ 319,694   $ 343,575   $ 339,355  

 

 

 

 

 

Nonaccruing loans by loan portfolio sector (B):
Commercial:
Energy $ 465 $ 8,189 $ 26,259 $ 17,182 $ 22,692
Manufacturing 2,116 2,454 3,237 4,834 15,765
Wholesale / retail 8,486 5,584 5,561 6,629 12,057
Agriculture 13 58 58 65 65
Services 19,262 23,925 31,062 35,535 30,926
Healthcare 3,534 2,608 8,568 10,538 13,103
Other   4,579     6,543     8,030     9,708     6,776  
Total commercial 38,455 49,361 82,775 84,491 101,384
Commercial real estate:
Land development and construction 99,579 116,252 132,686 140,508 109,779
Retail 4,978 8,041 4,967 14,843 26,236
Office 19,654 24,942 24,764 26,660 25,861
Multifamily 6,725 6,924 7,253 15,725 26,540
Industrial 4,087 4,151 4,223 - 279
Other commercial real estate   15,343     17,399     19,805     21,903     16,229  
Total commercial real estate 150,366 177,709 193,698 219,639 204,924
Residential mortgage:
Permanent mortgage 35,426 36,654 37,978 34,134 28,314
Home equity   2,000     2,244     2,055     2,147     1,675  
Total residential mortgage 37,426 38,898 40,033 36,281 29,989
Consumer   4,567     2,784     3,188     3,164     3,058  
Total nonaccruing loans $ 230,814   $ 268,752   $ 319,694   $ 343,575   $ 339,355  

 

 

 

 

 

Performing loans 90 days past due $ 9,961 $ 6,433 $ 12,474 $ 12,915 $ 10,308
 
Gross charge-offs $ 20,152 $ 25,340 $ 38,168 $ 40,328 $ 37,974
Recoveries   5,939     5,205     2,614     5,850     2,950  
Net charge-offs $ 14,213   $ 20,135   $ 35,554   $ 34,478   $ 35,024  
 
Provision for credit losses $ 6,999 $ 20,000 $ 36,040 $ 42,100 $ 48,620
 
Reserve for loan losses to period end loans 2.75 % 2.77 % 2.75 % 2.73 % 2.59 %
Combined reserves for credit losses to period end loans 2.89 % 2.91 % 2.89 % 2.86 % 2.72 %
Nonperforming assets to period end loans
and repossessed assets 3.66 % 3.85 % 4.19 % 4.36 % 4.24 %
Net charge-offs (annualized) to average loans 0.53 % 0.74 % 1.30 % 1.23 % 1.22 %
Reserve for loan losses to nonaccruing loans 126.93 % 111.31 % 93.68 % 87.23 % 86.07 %
Combined reserves for credit losses to nonaccruing loans 133.11 % 117.01 % 98.40 % 91.42 % 90.31 %
 
(A) includes residential mortgage loans guaranteed by $ 18,551 $ 21,706 $ 17,598 $ 14,083 $ 12,799
agencies of the U.S. government. These loans
have been modified to extend payment terms and/or
reduce interest rates to current market.
(B) includes loans subject to First United Bank sellers escrow $ - $ - $ - $ 4,281 $ 4,311

Source: BOK Financial Corporation

Contact:

BOK Financial Corporation

Steven Nell, 918-588-6752

Chief Financial Officer

or

Jesse Boudiette, 918-588-6532

Corporate Communications Director