Company Provides Update on Energy Lending
TULSA, Okla.--(BUSINESS WIRE)--
BOK Financial Corporation reported net income of $292.4 million or $4.22
per diluted share for the year ended December 31, 2014. Net income for
the year ended December 31, 2013 was $316.6 million or $4.59 per diluted
share.
Net income for fourth quarter of 2014 totaled $64.3 million or $0.93 per
diluted share compared to net income of $75.6 million or $1.09 per
diluted share for the third quarter of 2014. Branch closure costs
accrued in the fourth quarter and net changes in the fair value of
mortgage servicing rights between the third and fourth quarters reduced
net income by $10.7 million or $0.16 per diluted share.
Steven G. Bradshaw, president and chief executive officer, stated,
“Overall, 2014 was a very solid year for BOK Financial, and we executed
well on the strategic objectives outlined at the start of the year. We
re-energized loan growth, increased assets under management,
repositioned our balance sheet to prepare for a possible rising interest
rate environment, and made significant investments to further strengthen
our risk and compliance infrastructure. We enter 2015 with strong
momentum across the business and a sound plan to continue to enhance
long-term shareholder value.”
Bradshaw continued, “The fourth quarter’s profitability was negatively
impacted by two notable items. However, we posted our strongest quarter
of the year from a loan growth standpoint and continued to show good
revenue momentum in several key fee-generating lines of business while
carefully managing expenses. All told, I am pleased with our results in
2014 and the fourth quarter. BOK Financial remains well-positioned with
a strong franchise, high-quality products and services, a professional
team, and a rock-solid balance sheet.”
Highlights of fourth quarter of 2014 included:
-
Net interest revenue totaled $169.7 million for the fourth quarter of
2014, up $2.9 million over the third quarter of 2014. Net interest
margin was 2.61% for the fourth quarter of 2014, and 2.67% for the
third quarter of 2014.
-
Fees and commissions revenue totaled $157.9 million for the fourth
quarter of 2014, compared to $158.5 million for the third quarter of
2014. Brokerage and trading revenue decreased $4.7 million and
mortgage banking revenue was up $3.3 million over the prior quarter.
-
Change in fair value of mortgage servicing rights, net of economic
hedges decreased pre-tax net income in the fourth quarter of 2014 by
$6.1 million and increased pre-tax net income in the third quarter of
2014 by $4.8 million.
-
Operating expenses were $225.9 million for the fourth quarter, an
increase of $4.0 million over the previous quarter, including $4.9
million of branch closure costs. Personnel expense increased $2.7
million and non-personnel expense increased $1.3 million.
-
No provision for credit losses was recorded in the fourth or third
quarters of 2014. Net charge-offs were $2.2 million for the fourth
quarter of 2014, compared to net recoveries of $476 thousand in the
third quarter.
-
The combined allowance for credit losses totaled $190 million or 1.34%
of outstanding loans at December 31, 2014 compared to $192 million or
1.41% of outstanding loans at September 30, 2014. Nonperforming assets
that are not guaranteed by U.S. government agencies totaled $129
million or 0.92% of outstanding loans and repossessed assets
(excluding those guaranteed by U.S. government agencies) at
December 31, 2014 and $144 million or 1.06% of outstanding loans and
repossessed assets (excluding those guaranteed by U.S. government
agencies) at September 30, 2014.
-
Average loans increased $363 million over the previous quarter due
primarily to growth in commercial loans. Average commercial loans were
up $418 million. Average commercial real estate loans decreased $26
million. Residential mortgage and consumer loans decreased by a total
of $29 million. Period-end outstanding loan balances were $14.2
billion at December 31, 2014, an increase of $524 million over
September 30, 2014. Commercial loan balances increased $524 million
and commercial real estate loans were largely unchanged. A decrease in
residential mortgage loans was partially offset by growth in consumer
loans.
-
Average deposits increased $471 million over the previous quarter.
Interest-bearing transaction, demand and time deposits all grew over
the prior quarter. Period end deposits grew by $852 million over
September 30, 2014 to $21.1 billion at December 31, 2014.
Interest-bearing transaction accounts increased $870 million. Demand
deposit account balances were largely unchanged and time deposits
decreased $56 million.
-
The Company's Tier 1 common equity ratio, as defined by banking
regulations, was 13.13% at December 31, 2014 and 13.55% at
September 30, 2014. The Company and its subsidiary bank continue to
exceed the regulatory definition of well capitalized. The Company's
Tier 1 capital ratio was 13.29% at December 31, 2014 and 13.72% at
September 30, 2014. Total capital ratio was 14.61% at December 31,
2014 and 15.11% at September 30, 2014. The Company's leverage ratio
was 9.96% at December 31, 2014 and 10.22% at September 30, 2014.
-
The Company paid a regular quarterly cash dividend of $29 million or
$0.42 per common share during the fourth quarter of 2014. On
January 27, 2015, the board of directors approved a quarterly cash
dividend of $0.42 per common share payable on or about February 27,
2015 to shareholders of record as of February 13, 2015. During the
fourth quarter, the Company repurchased 200,000 common shares at an
average price of $61.68 per share.
Net Interest Revenue
Net interest revenue increased $2.9 million over the third quarter of
2014. Net interest margin was 2.61% for the fourth quarter of 2014,
compared to 2.67% for the third quarter of 2014.
The yield on average earning assets was 2.86%, a decrease of 7 basis
points compared to the prior quarter. The loan portfolio yield decreased
5 basis points from the previous quarter to 3.73% primarily due to
continued market pricing pressure. The yield on the available for sale
securities portfolio increased 4 basis points to 1.99%. Excess cash
flows continue to be reinvested in short-duration securities that yield
around 2%. Funding costs decreased 2 basis points compared to the prior
quarter to 0.39%.
Average earning assets increased $1.0 billion during the fourth quarter
of 2014 primarily due to an $872 million increase in interest-bearing
cash and cash equivalents. This increase was primarily driven by the
full quarter impact of depositing $1.5 billion of borrowed funds in the
Federal Reserve Bank to earn a spread. Average loan balances increased
$363 million, offset by a $365 million decrease in the available for
sale securities portfolio. Average deposits increased $471 million over
the third quarter of 2014. The average balance of borrowed funds
increased $407 million primarily due to increased borrowings from the
Federal Home Loan Bank.
Steven Nell, Chief Financial Officer, noted, “During the year, we
remixed our balance sheet to replace fixed income securities with
high-quality commercial loans, which should better position the bank in
anticipation of rising interest rates in 2015. In total, the amortized
cost of our securities portfolio decreased $1.3 billion, while our loan
portfolio grew by $1.4 billion. We expect to continue this transition at
a pace consistent with the fourth quarter. In addition, increased cash
balances deposited at the Federal Reserve reduced tax equivalent net
interest margin by 8 basis points compared to the third quarter.
Excluding this strategy which adds net interest revenue, net interest
margin increased two basis points over the third quarter."
Fees and Commissions Revenue
Fees and commissions revenue totaled $157.9 million for the fourth
quarter of 2014, largely unchanged compared to the third quarter of
2014. A decrease in brokerage and trading revenue was largely offset by
growth in mortgage banking revenue and fiduciary and asset management
revenue.
Brokerage and trading revenue totaled $30.6 million, a $4.7 million
decrease compared to the prior quarter. The fourth quarter included $562
thousand of recoveries from the Lehman bankruptcy. Excluding these
recoveries, customer hedging revenue decreased $1.4 million primarily
due to a decrease in energy and foreign exchange derivative contracts
sold to customers. Retail brokerage fees were $2.7 million lower than
the prior quarter. Investment banking revenue decreased $934 thousand
and securities trading revenue decreased $179 thousand.
Mortgage banking revenue totaled $30.1 million for the fourth quarter of
2014, up $3.3 million over the third quarter of 2014. Revenue from
mortgage loan production increased $2.5 million over the prior quarter.
Net realized gain from loans funded and sold into the secondary market
increased $571 thousand primarily due to an increase in refinanced
mortgage loans. The valuation on loan commitments and loans that have
closed but have not yet been sold as of the end of the fourth quarter,
net of forward sales commitments was $1.9 million more than at the end
of the third quarter. Revenue from mortgage loan servicing grew by $795
thousand due to an increase in the volume of loans serviced.
Fiduciary and asset management revenue was $30.6 million, a $911
thousand increase over the prior quarter, primarily due to growth in the
fair value of fiduciary asset administered by the Company. Fiduciary
assets were $36.0 billion at December 31, 2014 compared to $34.0 billion
at September 30, 2014.
Operating Expenses
Total operating expenses were $225.9 million for the fourth quarter of
2014, an increase of $4.0 million over the third quarter of 2014. During
the fourth quarter, the Company announced the discontinuation of the
grocery store branch model, resulting in 29 in-store branch closures
during the first quarter of 2015. The decision comes as consumer trends
lean more towards use of digital banking for everyday transactions and
banking center visits for in-person advice or consult. Approximately
$4.9 million was expensed in the fourth quarter related to the announced
closures, primarily related to facilities and severance costs.
Personnel costs increased $2.7 million over the previous quarter.
Regular compensation expense increased $3.7 million and included $800
thousand of branch closure costs. This increase was partially offset by
an $822 thousand seasonal decrease in payroll taxes. Incentive
compensation was unchanged compared to the prior quarter.
Non-personnel expense increased $1.3 million over the third quarter of
2014. Net losses (gains) and operating expenses of repossessed assets
decreased $6.5 million during the fourth quarter to a net gain of $1.5
million. Professional fees and services expense decreased $3.7 million
as risk management and regulatory compliance cost stabilized. The third
quarter included $2.2 million for an independent assessment of certain
risk management capabilities. Net occupancy expense increased $3.8
million over the third quarter. Approximately $4.1 million was expensed
in the fourth quarter related to branch closure costs. Mortgage banking
costs increased $2.8 million over the third quarter primarily due to
increased prepayments of loans serviced for others and accruals for loan
servicing costs. The Company also made a $1.8 million contribution of
developed commercial real estate to the BOKF Foundation during the
fourth quarter. This contribution resulted in an $822 thousand reduction
in income tax expense.
Loans, Deposits and Capital
Loans
Outstanding loans were $14.2 billion at December 31, 2014, an increase
of $524 million over the previous quarter. Commercial, commercial real
estate and consumer loan balances all grew over the prior quarter,
partially offset by a decrease in residential mortgage loan balances.
Outstanding commercial loan balances increased $524 million over
September 30, 2014. All sectors of our commercial loan portfolio grew
over the prior quarter. Energy sector loans grew $309 million over
September 30, 2014. Healthcare sector loans were up $73 million and
manufacturing sector loans grew by $53 million. Wholesale/retail sector
loans were up $40 million, service sector loans balances grew by $30
million and Other commercial and industrial loans increased $19 million.
Unfunded energy loan commitments were increased by $25 million in the
fourth quarter to $2.9 billion. All other unfunded commercial loan
commitments totaled $4.3 billion at December 31, 2014, an increase of
$494 million over September 30, 2014.
Commercial real estate loans increased $4.0 million over September 30,
2014. Loans secured by industrial facilities were up $57 million and
retail sector loans grew by $56 million over the prior quarter. This
growth was offset by a $35 million decrease in loans secured by
multifamily residential properties, a $23 million decrease in loans
secured by office buildings and construction and a $32 million decrease
in residential construction and land development loans. Unfunded
commercial real estate loan commitments totaled $753 million at
December 31, 2014, an increase of $95 million over September 30, 2014.
Dan Ellinor, Chief Operating Officer, stated, “We continue to see strong
demand for commercial loans across the business. Fourth quarter loan
growth was robust, and our new deal pipelines remain full at the
beginning of 2015. Accordingly, we continue to forecast low-double-digit
loan growth through 2015. In particular, as we expected, loan demand in
our energy lending business has accelerated due to a more rational
competitive environment as well as fewer non-bank alternatives for
high-quality energy borrowers.”
Energy Loan Update
At December 31, 2014, the Company's energy loan portfolio totaled $2.9
billion, up from $2.6 billion at September 30, 2014 and $2.4 billion at
December 31, 2013. Loans to energy exploration and production companies
represented 86% of total energy loans outstanding. Loans to energy
services, midstream and retail / wholesale energy companies were 8%, 3%
and 3%, respectively.
With the recent decrease in energy prices, the Company has conducted a
comprehensive credit review of those areas of the energy portfolio that
it deems having the highest level of risk in an energy industry
downturn: energy services companies, energy borrowers with high total
leverage, and those energy customers determined to be most susceptible
to lower commodity prices in the Company's most recent energy portfolio
stress test. The Company conducted an updated stress test of its energy
portfolio, assuming starting commodity prices of $45 per barrel for oil
and $2.50 per MMBTUs for natural gas. The Company also reviewed
borrowers who comprised a majority of energy loan growth in the fourth
quarter.
The results of the comprehensive review and updated stress test did not
alter the general view that the loan portfolio is well positioned to
withstand a short-term correction in oil and natural gas prices. No
material near-term losses were identified.
Stacy Kymes, Chief Credit Officer, noted, “Commodity price volatility is
inherent in energy lending. Oil or natural gas prices have fallen by 50%
or more in a six-month period six times since 2000, and thus far by
historic standards, the price drop which began in June 2014 is less
severe than those previous declines. Our average gross charge-offs in
the energy production portfolio are 9.9 basis points over the past 10
years and 6.4 basis points over the past 20 years, making it our best
performing portfolio from a credit quality standpoint.”
Kymes continued, “We believe the duration of the downturn is the key
question to assess credit risk or risk of an economic slowdown in our
footprint. To that end, we see two distinct risk periods: if commodity
prices return to a normalized, stable level over the next 6-12 months,
we expect to see some credits migrate to potential problem loan or
non-accrual status, but few, if any material actual losses in the
portfolio. In addition, we expect a more modest impact on economic
growth in our footprint. If the downturn extends beyond 12 months,
outcomes are obviously more difficult to predict. At that point, we
would be more likely to see loss content in the portfolio and a greater
impact on the overall economy, and in turn lower loan demand. However,
at present our portfolio is strong, we are doing business with
high-quality borrowers, and we do not view the current commodity price
decline as inherently different than previous declines we have
experienced since 2000.”
Deposits
Deposits totaled $21.1 billion at December 31, 2014, an increase of $852
million over September 30, 2014 primarily due to normal seasonality and
temporary customer activity. Interest-bearing transaction account
balances grew by $870 million. Demand deposit balances were largely
unchanged compared to the prior quarter. Time deposits decreased $56
million. Among the lines of business, commercial deposits increased $173
million, consumer deposits decreased $5.9 million and wealth management
deposits increased $298 million.
Capital
The Company and its subsidiary bank exceeded the regulatory definition
of well capitalized at December 31, 2014. The Company's Tier 1 capital
ratio was 13.29% at December 31, 2014 and 13.72% at September 30, 2014.
The total capital ratio was 14.61% at December 31, 2014 and 15.11% at
September 30, 2014. In addition, the Company's tangible common equity
ratio, a non-GAAP measure, was 10.08% at December 31, 2014 and 9.86% at
September 30, 2014.
In July 2013, banking regulators issued the final rule revising
regulatory capital rules for substantially all U.S. banking
organizations. The new capital rules, which were effective for BOK
Financial on January 1, 2015, establish a 7% threshold for the Tier 1
common equity ratio. The Company will elect to exclude unrealized gains
and losses from available for sale securities from its calculation of
Tier 1 capital, consistent with the treatment under current capital
rules. BOK Financial's Tier 1 common equity ratio based on the existing
Basel I standards was 13.13% as of December 31, 2014. Based on our
interpretation of the new capital rule, our estimated Tier 1 common
equity ratio on a fully phased-in basis would be approximately 12.25%,
nearly 525 basis points above the 7% regulatory threshold.
Credit Quality
Nonperforming assets totaled $257 million or 1.79% of outstanding loans
and repossessed assets at December 31, 2014 compared to $265 million or
1.92% of outstanding loans and repossessed assets at September 30, 2014.
Nonperforming assets that are not guaranteed by U.S. government agencies
totaled $129 million or 0.92% of outstanding loans and repossessed
assets (excluding those guaranteed by U.S. government agencies) at
December 31, 2014 and $144 million or 1.06% at September 30, 2014, a
decrease of $15 million or 10%.
Nonaccruing loans totaled $81 million or 0.57% of outstanding loans at
December 31, 2014 compared to $97 million or 0.71% of outstanding loans
at September 30, 2014. New nonaccruing loans identified in the fourth
quarter totaled $14 million, offset by $17 million in payments received,
$7.2 million in charge-offs and $5.7 million in foreclosures and
repossessions. At December 31, 2014, nonaccruing commercial loans
totaled $14 million or 0.15% of outstanding commercial loans and
nonaccruing commercial real estate loans totaled $19 million or 0.68% of
outstanding commercial real estate loans. Nonaccruing residential
mortgage loans totaled $48 million or 2.47% of outstanding residential
mortgage loans.
Net charge-offs were $2.2 million for the fourth quarter of 2014,
compared to net recoveries of $476 thousand for the third quarter of
2014. Gross charge-offs totaled $7.2 million for the fourth quarter,
compared to $2.6 million for the previous quarter. Recoveries totaled
$5.0 million for the fourth quarter of 2014 and $3.1 million for the
third quarter of 2014.
After evaluating all credit factors, including the inherent risk of
falling energy prices, the Company determined that no provision for
credit losses was necessary during the fourth quarter of 2014. The
combined allowance for credit losses totaled $190 million or 1.34% of
outstanding loans and 235.59% of nonaccruing loans at December 31, 2014.
The allowance for loan losses was $189 million and the accrual for
off-balance sheet credit losses was $1.2 million.
Real estate and other repossessed assets totaled $102 million at
December 31, 2014, primarily consisting of $68 million of 1-4 family
residential properties (including $50 million guaranteed by U.S.
government agencies), $21 million of developed commercial real estate
properties, $7.9 million of undeveloped land and $4.9 million of
residential land and land development properties.
Securities and Derivatives
The fair value of the available for sale securities portfolio totaled
$9.0 billion at December 31, 2014 and $9.3 billion at September 30,
2014. At December 31, 2014, the available for sale portfolio consisted
primarily of $6.6 billion of residential mortgage-backed securities
fully backed by U.S. government agencies and $2.0 billion of commercial
mortgage-backed securities fully backed by U.S. government agencies.
The available for sale securities portfolio had a net unrealized gain of
$97 million at December 31, 2014, compared to a net unrealized gain of
$43 million at September 30, 2014. Net unrealized gains on residential
mortgage-backed securities issued by U.S. government agencies at
September 30, 2014 increased $41 million during the fourth quarter to a
net unrealized gain of $98 million at December 31, 2014. Commercial
mortgage-backed securities had a net unrealized loss of $15 million at
December 31, 2014, compared to a net unrealized loss of $27 million at
September 30, 2014.
In the fourth quarter of 2014, the Company recognized net gains of $149
thousand from sales of $772 million of available for sale securities.
Securities were sold either because they had reached their expected
maximum potential return or to move into securities that will perform
better in a rising rate environment. Net gains from sales of $553
million of available for sale securities in the third quarter of 2014
totaled $146 thousand.
The Company also maintains a portfolio of residential mortgage-backed
securities issued by U.S. government agencies and interest rate
derivative contracts designated as an economic hedge of the changes in
the fair value of our mortgage servicing rights. The value of our
mortgage servicing rights decreased by $10.8 million due primarily to a
nearly 40 basis point decrease in residential mortgage interest rates
during the fourth quarter of 2014. The value of securities and interest
rate derivative contracts held as an economic hedge increased by $4.8
million. Mortgage interest rate changes increased the fair value of
mortgage servicing rights net of economic hedges by $4.8 million in the
third quarter.
Conference Call and Webcast
The Company will hold a conference call at 9:00 a.m. central time on
Wednesday, January 28, 2015 to discuss the financial results with
investors. The live audio webcast and presentation slides will be
available on the company’s website at www.bokf.com.
The conference call can also be accessed by dialing 1-412-902-6611. A
conference call and webcast replay will also be available shortly after
conclusion of the live call at www.bokf.com
or by dialing 1-412-317-0088 and referencing conference ID # 10058729.
About BOK Financial Corporation
BOK Financial is a $29 billion regional financial services company based
in Tulsa, Oklahoma. The Company's stock is publicly traded on NASDAQ
under the Global Select market listings (symbol: BOKF). BOK Financial's
holdings include BOKF, NA, BOSC, Inc. and The Milestone Group, Inc.BOKF, NA operates TransFund, Cavanal Hill Investment Management, MBM
Advisors and seven banking divisions: Bank of Albuquerque, Bank of
Arizona, Bank of Arkansas, Bank of Kansas City, Bank of Oklahoma, Bank
of Texas and Colorado State Bank and Trust. Through its subsidiaries,
the Company provides commercial and consumer banking, investment and
trust services, mortgage origination and servicing, and an electronic
funds transfer network. For more information, visit www.bokf.com.
The Company will continue to evaluate critical assumptions and
estimates, such as the appropriateness of the allowance for credit
losses and asset impairment as of December 31, 2014 through the date its
financial statements are filed with the Securities and Exchange
Commission and will adjust amounts reported if necessary.
This news release contains forward-looking statements that are based on
management's beliefs, assumptions, current expectations, estimates and
projections about BOK Financial, the financial services industry and the
economy generally. Words such as “anticipates,” “believes,” “estimates,”
“expects,” “forecasts,” “plans,” “projects,” variations of such words
and similar expressions are intended to identify such forward-looking
statements. Management judgments relating to and discussion of the
provision and allowance for credit losses involve judgments as to future
events and are inherently forward-looking statements. Assessments that
BOK Financial's acquisitions and other growth endeavors will be
profitable are necessary statements of belief as to the outcome of
future events based in part on information provided by others which BOK
Financial has not independently verified. These statements are not
guarantees of future performance and involve certain risks,
uncertainties, and assumptions which are difficult to predict with
regard to timing, extent, likelihood and degree of occurrence.
Therefore, actual results and outcomes may materially differ from what
is expected, implied or forecasted in such forward-looking statements.
Internal and external factors that might cause such a difference
include, but are not limited to (1) the ability to fully realize
expected cost savings from mergers within the expected time frames, (2)
the ability of other companies on which BOK Financial relies to provide
goods and services in a timely and accurate manner, (3) changes in
interest rates and interest rate relationships, (4) demand for products
and services, (5) the degree of competition by traditional and
nontraditional competitors, (6) changes in banking regulations, tax
laws, prices, levies and assessments, (7) the impact of technological
advances and (8) trends in consumer behavior as well as their ability to
repay loans. BOK Financial and its affiliates undertake no obligation to
update, amend or clarify forward-looking statements, whether as a result
of new information, future events, or otherwise.
|
|
|
|
| BALANCE SHEETS -- UNAUDITED |
| BOK FINANCIAL CORPORATION |
(In thousands)
|
|
| December 31, 2014 |
| September 30, 2014 |
| December 31, 2013 |
| ASSETS | | | | | | |
|
Cash and due from banks
| |
$
|
550,576
| | |
$
|
557,658
| | |
$
|
512,931
| |
|
Interest-bearing cash and cash equivalents
| | |
1,925,266
| | | |
2,007,901
| | | |
574,282
| |
|
Trading securities
| | |
188,700
| | | |
169,712
| | | |
91,616
| |
|
Investment securities
| | |
652,360
| | | |
655,091
| | | |
677,878
| |
|
Available for sale securities
| | |
8,978,945
| | | |
9,306,886
| | | |
10,147,162
| |
|
Fair value option securities
| | |
311,597
| | | |
175,761
| | | |
167,125
| |
|
Restricted equity securities
| | |
141,494
| | | |
189,587
| | | |
85,240
| |
|
Residential mortgage loans held for sale
| | |
304,182
| | | |
373,253
| | | |
200,546
| |
|
Loans:
| | | | | | |
|
Commercial
| | |
9,095,670
| | | |
8,572,038
| | | |
7,943,221
| |
|
Commercial real estate
| | |
2,728,150
| | | |
2,724,199
| | | |
2,415,353
| |
|
Residential mortgage
| | |
1,949,512
| | | |
1,979,663
| | | |
2,052,026
| |
|
Consumer
|
|
|
434,705
|
|
|
|
407,839
|
|
|
|
381,664
|
|
|
Total loans
| | |
14,208,037
| | | |
13,683,739
| | | |
12,792,264
| |
|
Allowance for loan losses
|
|
|
(189,056
|
)
|
|
|
(191,244
|
)
|
|
|
(185,396
|
)
|
|
Loans, net of allowance
| | |
14,018,981
| | | |
13,492,495
| | | |
12,606,868
| |
|
Premises and equipment, net
| | |
273,833
| | | |
275,718
| | | |
277,849
| |
|
Receivables
| | |
132,408
| | | |
114,374
| | | |
117,126
| |
|
Goodwill
| | |
377,780
| | | |
377,780
| | | |
359,759
| |
|
Intangible assets, net
| | |
34,376
| | | |
35,476
| | | |
24,564
| |
|
Mortgage servicing rights, net
| | |
171,976
| | | |
173,286
| | | |
153,333
| |
|
Real estate and other repossessed assets, net
| | |
101,861
| | | |
97,871
| | | |
92,272
| |
|
Derivative contracts, net
| | |
361,874
| | | |
360,809
| | | |
265,012
| |
|
Cash surrender value of bank-owned life insurance
| | |
293,978
| | | |
291,583
| | | |
284,801
| |
|
Receivable on unsettled securities sales
| | |
74,259
| | | |
94,881
| | | |
17,174
| |
|
Other assets
|
|
|
195,252
|
|
|
|
354,898
|
|
|
|
359,894
|
|
| TOTAL ASSETS |
| $ | 29,089,698 |
|
| $ | 29,105,020 |
|
| $ | 27,015,432 |
|
| | | | | |
|
| LIABILITIES AND EQUITY | | | | | | |
|
Deposits:
| | | | | | |
|
Demand
| |
$
|
8,066,357
| | |
$
|
8,038,129
| | |
$
|
7,316,277
| |
|
Interest-bearing transaction
| | |
10,114,355
| | | |
9,244,709
| | | |
9,934,051
| |
|
Savings
| | |
351,431
| | | |
341,638
| | | |
323,006
| |
|
Time
|
|
|
2,608,716
|
|
|
|
2,664,580
|
|
|
|
2,695,993
|
|
|
Total deposits
| | |
21,140,859
| | | |
20,289,056
| | | |
20,269,327
| |
|
Funds purchased
| | |
57,031
| | | |
85,135
| | | |
868,081
| |
|
Repurchase agreements
| | |
1,187,489
| | | |
1,026,009
| | | |
813,454
| |
|
Other borrowings
| | |
2,133,774
| | | |
3,484,487
| | | |
1,040,353
| |
|
Subordinated debentures
| | |
347,983
| | | |
347,936
| | | |
347,802
| |
|
Accrued interest, taxes, and expense
| | |
120,211
| | | |
100,664
| | | |
194,870
| |
|
Due on unsettled securities purchases
| | |
290,540
| | | |
8,126
| | | |
45,740
| |
|
Derivative contracts, net
| | |
354,554
| | | |
348,687
| | | |
247,185
| |
|
Other liabilities
|
|
|
121,051
|
|
|
|
137,608
|
|
|
|
133,647
|
|
|
TOTAL LIABILITIES
| | |
25,753,492
| | | |
25,827,708
| | | |
23,960,459
| |
|
Shareholders' equity:
| | | | | | |
|
Capital, surplus and retained earnings
| | |
3,245,506
| | | |
3,219,798
| | | |
3,045,672
| |
|
Accumulated other comprehensive income (loss)
|
|
|
56,673
|
|
|
|
23,295
|
|
|
|
(25,623
|
)
|
|
TOTAL SHAREHOLDERS' EQUITY
| | |
3,302,179
| | | |
3,243,093
| | | |
3,020,049
| |
|
Non-controlling interests
|
|
|
34,027
|
|
|
|
34,219
|
|
|
|
34,924
|
|
|
TOTAL EQUITY
|
|
|
3,336,206
|
|
|
|
3,277,312
|
|
|
|
3,054,973
|
|
| TOTAL LIABILITIES AND EQUITY |
| $ | 29,089,698 |
|
| $ | 29,105,020 |
|
| $ | 27,015,432 |
|
|
|
|
|
| AVERAGE BALANCE SHEETS -- UNAUDITED |
| BOK FINANCIAL CORPORATION |
(in thousands)
|
|
| Three Months Ended |
| | December 31, 2014 |
| September 30, 2014 |
| June 30, 2014 |
| March 31, 2014 |
| December 31, 2013 |
| ASSETS | | | | | | | | | | |
|
Interest-bearing cash and cash equivalents
| |
$
|
2,090,176
| | |
$
|
1,217,942
| | |
$
|
635,140
| | |
$
|
549,473
| | |
$
|
559,918
| |
|
Trading securities
| | |
164,502
| | | |
107,909
| | | |
116,186
| | | |
92,409
| | | |
127,011
| |
|
Investment securities
| | |
650,911
| | | |
641,375
| | | |
658,793
| | | |
671,756
| | | |
672,722
| |
|
Available for sale securities
| | |
9,161,901
| | | |
9,526,727
| | | |
9,800,934
| | | |
10,076,942
| | | |
10,434,810
| |
|
Fair value option securities
| | |
221,773
| | | |
180,268
| | | |
164,684
| | | |
165,515
| | | |
167,490
| |
|
Restricted equity securities
| | |
182,737
| | | |
142,418
| | | |
97,016
| | | |
85,234
| | | |
123,009
| |
|
Residential mortgage loans held for sale
| | |
321,746
| | | |
310,924
| | | |
219,308
| | | |
185,196
| | | |
217,811
| |
|
Loans:
| | | | | | | | | | |
|
Commercial
| | |
8,886,952
| | | |
8,468,575
| | | |
8,266,455
| | | |
7,971,712
| | | |
7,737,883
| |
|
Commercial real estate
| | |
2,665,547
| | | |
2,691,318
| | | |
2,622,866
| | | |
2,605,264
| | | |
2,352,915
| |
|
Residential mortgage
| | |
1,904,777
| | | |
1,955,769
| | | |
1,983,926
| | | |
1,998,620
| | | |
1,998,980
| |
|
Consumer
|
|
|
424,729
|
|
|
|
402,916
|
|
|
|
391,214
|
|
|
|
372,330
|
|
|
|
371,798
|
|
|
Total loans
| | |
13,882,005
| | | |
13,518,578
| | | |
13,264,461
| | | |
12,947,926
| | | |
12,461,576
| |
|
Allowance for loan losses
|
|
|
(190,787
|
)
|
|
|
(191,141
|
)
|
|
|
(189,329
|
)
|
|
|
(186,979
|
)
|
|
|
(193,309
|
)
|
|
Total loans, net
|
|
|
13,691,218
|
|
|
|
13,327,437
|
|
|
|
13,075,132
|
|
|
|
12,760,947
|
|
|
|
12,268,267
|
|
|
Total earning assets
| | |
26,484,964
| | | |
25,455,000
| | | |
24,767,193
| | | |
24,587,472
| | | |
24,571,038
| |
|
Cash and due from banks
| | |
528,595
| | | |
493,200
| | | |
481,944
| | | |
473,758
| | | |
324,349
| |
|
Derivative contracts, net
| | |
352,565
| | | |
288,682
| | | |
291,325
| | | |
287,363
| | | |
314,530
| |
|
Cash surrender value of bank-owned life insurance
| | |
292,411
| | | |
290,044
| | | |
287,725
| | | |
285,592
| | | |
283,289
| |
|
Receivable on unsettled securities sales
| | |
69,109
| | | |
63,277
| | | |
108,825
| | | |
114,708
| | | |
83,016
| |
|
Other assets
|
|
|
1,404,553
|
|
|
|
1,525,354
|
|
|
|
1,549,809
|
|
|
|
1,489,875
|
|
|
|
1,526,566
|
|
| TOTAL ASSETS |
| $ | 29,132,197 |
|
| $ | 28,115,557 |
|
| $ | 27,486,821 |
|
| $ | 27,238,768 |
|
| $ | 27,102,788 |
|
| | | | | | | | | |
|
| LIABILITIES AND EQUITY | | | | | | | | | | |
|
Deposits:
| | | | | | | | | | |
|
Demand
| |
$
|
7,974,165
| | |
$
|
7,800,350
| | |
$
|
7,654,225
| | |
$
|
7,312,076
| | |
$
|
7,356,063
| |
|
Interest-bearing transaction
| | |
9,730,564
| | | |
9,473,575
| | | |
9,850,991
| | | |
9,900,823
| | | |
9,486,136
| |
|
Savings
| | |
346,132
| | | |
342,488
| | | |
355,459
| | | |
336,576
| | | |
323,123
| |
|
Time
|
|
|
2,647,147
|
|
|
|
2,610,561
|
|
|
|
2,636,444
|
|
|
|
2,686,041
|
|
|
|
2,710,019
|
|
|
Total deposits
| | |
20,698,008
| | | |
20,226,974
| | | |
20,497,119
| | | |
20,235,516
| | | |
19,875,341
| |
|
Funds purchased
| | |
71,728
| | | |
320,817
| | | |
574,926
| | | |
1,021,755
| | | |
748,074
| |
|
Repurchase agreements
| | |
996,308
| | | |
1,027,206
| | | |
914,892
| | | |
773,127
| | | |
752,286
| |
|
Other borrowings
| | |
3,021,094
| | | |
2,333,961
| | | |
1,294,932
| | | |
1,038,747
| | | |
1,551,591
| |
|
Subordinated debentures
| | |
347,960
| | | |
347,914
| | | |
347,868
| | | |
347,824
| | | |
347,781
| |
|
Derivative contracts, net
| | |
321,367
| | | |
270,998
| | | |
243,619
| | | |
258,729
| | | |
294,315
| |
|
Due on unsettled securities purchases
| | |
137,566
| | | |
124,952
| | | |
166,521
| | | |
116,295
| | | |
152,078
| |
|
Other liabilities
|
|
|
228,021
|
|
|
|
214,306
|
|
|
|
270,220
|
|
|
|
341,701
|
|
|
|
327,519
|
|
|
TOTAL LIABILITIES
| | |
25,822,052
| | | |
24,867,128
| | | |
24,310,097
| | | |
24,133,694
| | | |
24,048,985
| |
|
Total equity
|
|
|
3,310,145
|
|
|
|
3,248,429
|
|
|
|
3,176,724
|
|
|
|
3,105,074
|
|
|
|
3,053,803
|
|
| TOTAL LIABILITIES AND EQUITY |
| $ | 29,132,197 |
|
| $ | 28,115,557 |
|
| $ | 27,486,821 |
|
| $ | 27,238,768 |
|
| $ | 27,102,788 |
|
|
|
|
|
| STATEMENTS OF EARNINGS -- UNAUDITED |
| BOK FINANCIAL CORPORATION |
(in thousands, except per share data)
|
|
| Three Months Ended |
| Year Ended |
| | December 31, | | December 31, |
| |
| 2014 |
|
|
| 2013 |
| |
| 2014 |
|
|
| 2013 |
|
| | | | | | | |
|
|
Interest revenue
| |
$
|
186,620
| | |
$
|
183,120
| | |
$
|
732,239
| | |
$
|
745,371
| |
|
Interest expense
|
|
|
16,956
|
|
|
|
16,876
|
|
|
|
67,045
|
|
|
|
70,894
|
|
|
Net interest revenue
| | |
169,664
| | | |
166,244
| | | |
665,194
| | | |
674,477
| |
|
Provision for credit losses
|
|
|
—
|
|
|
|
(11,400
|
)
|
|
|
—
|
|
|
|
(27,900
|
)
|
| Net interest revenue after provision for credit losses |
|
| 169,664 |
|
|
| 177,644 |
|
|
| 665,194 |
|
|
| 702,377 |
|
|
Other operating revenue:
| | | | | | | | |
|
Brokerage and trading revenue
| | |
30,602
| | | |
28,515
| | | |
134,437
| | | |
125,478
| |
|
Transaction card revenue
| | |
31,467
| | | |
29,134
| | | |
123,689
| | | |
116,823
| |
|
Fiduciary and asset management revenue
| | |
30,649
| | | |
25,074
| | | |
115,652
| | | |
96,082
| |
|
Deposit service charges and fees
| | |
22,581
| | | |
23,440
| | | |
90,911
| | | |
95,110
| |
|
Mortgage banking revenue
| | |
30,105
| | | |
21,876
| | | |
109,093
| | | |
121,934
| |
|
Bank-owned life insurance
| | |
2,380
| | | |
2,285
| | | |
9,086
| | | |
10,155
| |
|
Other revenue
|
|
|
10,071
|
|
|
|
12,048
|
|
|
|
38,451
|
|
|
|
38,262
|
|
| Total fees and commissions | | | 157,855 | | | | 142,372 | | | | 621,319 | | | | 603,844 | |
|
Gain (loss) on other assets, net
| | |
(1,529
|
)
| | |
651
| | | |
(6,346
|
)
| | |
(925
|
)
|
|
Gain (loss) on derivatives, net
| | |
1,070
| | | |
(930
|
)
| | |
2,776
| | | |
(4,367
|
)
|
|
Gain (loss) on fair value option securities, net
| | |
3,685
| | | |
(2,805
|
)
| | |
10,189
| | | |
(15,212
|
)
|
|
Change in fair value of mortgage servicing rights
| | |
(10,821
|
)
| | |
6,093
| | | |
(16,445
|
)
| | |
22,720
| |
|
Gain on available for sale securities, net
| | |
149
| | | |
1,634
| | | |
1,539
| | | |
10,720
| |
|
Total other-than-temporary impairment losses
| | |
(373
|
)
| | |
—
| | | |
(373
|
)
| | |
(2,574
|
)
|
|
Portion of loss recognized in (reclassified from) other
comprehensive income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
266
|
|
|
Net impairment losses recognized in earnings
|
|
|
(373
|
)
|
|
|
—
|
|
|
|
(373
|
)
|
|
|
(2,308
|
)
|
| Total other operating revenue | | | 150,036 | | | | 147,015 | | | | 612,659 | | | | 614,472 | |
|
Other operating expense:
| | | | | | | | |
|
Personnel
| | |
125,741
| | | |
125,662
| | | |
476,931
| | | |
505,225
| |
|
Business promotion
| | |
7,498
| | | |
6,020
| | | |
26,649
| | | |
22,598
| |
|
Contribution to BOKF Foundation | | |
1,847
| | | |
—
| | | |
4,267
| | | |
2,062
| |
|
Professional fees and services
| | |
11,058
| | | |
10,003
| | | |
44,440
| | | |
32,552
| |
|
Net occupancy and equipment
| | |
22,655
| | | |
19,103
| | | |
77,232
| | | |
69,773
| |
|
Insurance
| | |
4,777
| | | |
4,394
| | | |
18,578
| | | |
16,122
| |
|
Data processing and communications
| | |
30,872
| | | |
28,196
| | | |
117,049
| | | |
106,075
| |
|
Printing, postage and supplies
| | |
3,168
| | | |
3,126
| | | |
13,518
| | | |
13,885
| |
|
Net losses (gains) and operating expenses of repossessed assets
| | |
(1,497
|
)
| | |
1,618
| | | |
6,019
| | | |
5,160
| |
|
Amortization of intangible assets
| | |
1,100
| | | |
842
| | | |
3,965
| | | |
3,428
| |
|
Mortgage banking costs
| | |
10,553
| | | |
7,071
| | | |
29,881
| | | |
31,088
| |
|
Other expense
|
|
|
8,105
|
|
|
|
9,384
|
|
|
|
28,993
|
|
|
|
32,652
|
|
| Total other operating expense | | | 225,877 | | | | 215,419 | | | | 847,522 | | | | 840,620 | |
| | | | | | | |
|
| Net income before taxes | | | 93,823 | | | | 109,240 | | | | 430,331 | | | | 476,229 | |
|
Federal and state income taxes
|
|
|
28,242
|
|
|
|
35,318
|
|
|
|
134,852
|
|
|
|
157,298
|
|
| | | | | | | |
|
| Net income | | | 65,581 | | | | 73,922 | | | | 295,479 | | | | 318,931 | |
|
Net income attributable to non-controlling interests
|
|
|
1,263
|
|
|
|
946
|
|
|
|
3,044
|
|
|
|
2,322
|
|
| Net income attributable to BOK Financial Corporation shareholders |
| $ | 64,318 |
|
| $ | 72,976 |
|
| $ | 292,435 |
|
| $ | 316,609 |
|
| | | | | | | |
|
| Average shares outstanding: | | | | | | | | |
|
Basic
| | |
68,481,630
| | | |
68,095,254
| | | |
68,394,194
| | | |
67,988,897
| |
|
Diluted
| | |
68,615,808
| | | |
68,293,758
| | | |
68,544,770
| | | |
68,205,519
| |
| | | | | | | |
|
| Net income per share: | | | | | | | | |
|
Basic
| |
$
|
0.93
| | |
$
|
1.06
| | |
$
|
4.23
| | |
$
|
4.61
| |
|
Diluted
| |
$
|
0.93
| | |
$
|
1.06
| | |
$
|
4.22
| | |
$
|
4.59
| |
|
|
|
|
| FINANCIAL HIGHLIGHTS -- UNAUDITED |
| BOK FINANCIAL CORPORATION |
(in thousands, except ratio and share data)
|
|
| Three Months Ended |
| | December 31, 2014 |
| September 30, 2014 |
| June 30, 2014 |
| March 31, 2014 |
| December 31, 2013 |
| Capital: | | | | | | | | | | |
|
Period-end shareholders' equity
| |
$
|
3,302,179
| | |
$
|
3,243,093
| | |
$
|
3,212,517
| | |
$
|
3,109,925
| | |
$
|
3,020,049
| |
|
Risk weighted assets
| |
$
|
21,358,938
| | |
$
|
20,491,089
| | |
$
|
20,216,268
| | |
$
|
19,720,418
| | |
$
|
19,389,381
| |
|
Risk-based capital ratios:
| | | | | | | | | | |
|
Tier 1
| | |
13.29
|
%
| | |
13.72
|
%
| | |
13.63
|
%
| | |
13.77
|
%
| | |
13.77
|
%
|
|
Total capital
| | |
14.61
|
%
| | |
15.11
|
%
| | |
15.38
|
%
| | |
15.55
|
%
| | |
15.56
|
%
|
|
Leverage ratio
| | |
9.96
|
%
| | |
10.22
|
%
| | |
10.26
|
%
| | |
10.17
|
%
| | |
10.05
|
%
|
|
Tangible common equity ratio1 | | |
10.08
|
%
| | |
9.86
|
%
| | |
10.20
|
%
| | |
10.06
|
%
| | |
9.90
|
%
|
|
Tier 1 common equity ratio
| | |
13.13
|
%
| | |
13.55
|
%
| | |
13.46
|
%
| | |
13.59
|
%
| | |
13.59
|
%
|
| | | | | | | | | |
|
| Common stock: | | | | | | | | | | |
|
Book value per share
| |
$
|
47.78
| | |
$
|
46.77
| | |
$
|
46.39
| | |
$
|
45.00
| | |
$
|
43.88
| |
|
Market value per share:
| | | | | | | | | | |
|
High
| |
$
|
68.69
| | |
$
|
69.56
| | |
$
|
70.66
| | |
$
|
69.69
| | |
$
|
66.32
| |
|
Low
| |
$
|
56.87
| | |
$
|
63.36
| | |
$
|
61.64
| | |
$
|
62.34
| | |
$
|
60.81
| |
|
Cash dividends paid
| |
$
|
29,114
| | |
$
|
27,705
| | |
$
|
27,706
| | |
$
|
27,637
| | |
$
|
27,523
| |
|
Dividend payout ratio
| | |
45.27
|
%
| | |
36.63
|
%
| | |
36.51
|
%
| | |
36.08
|
%
| | |
37.72
|
%
|
|
Shares outstanding, net
| | |
69,113,736
| | | |
69,344,082
| | | |
69,256,958
| | | |
69,111,167
| | | |
68,829,450
| |
| | | | | | | | | |
|
|
Stock buy-back program:
| | | | | | | | | | |
|
Shares repurchased
| | |
200,000
| | | |
—
| | | |
—
| | | |
—
| | | |
—
| |
|
Amount
|
|
$
|
12,337
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average price per share
|
|
$
|
61.68
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
| | | | | | | | | |
|
| Performance ratios (quarter annualized): |
|
Return on average assets
| | |
0.88
|
%
| | |
1.07
|
%
| | |
1.11
|
%
| | |
1.14
|
%
| | |
1.07
|
%
|
|
Return on average equity
| | |
7.71
|
%
| | |
9.24
|
%
| | |
9.58
|
%
| | |
10.00
|
%
| | |
9.48
|
%
|
|
Net interest margin
| | |
2.61
|
%
| | |
2.67
|
%
| | |
2.75
|
%
| | |
2.71
|
%
| | |
2.74
|
%
|
|
Efficiency ratio
| | |
67.57
|
%
| | |
66.79
|
%
| | |
63.62
|
%
| | |
59.69
|
%
| | |
68.50
|
%
|
| | | | | | | | | |
|
| Reconciliation of non-GAAP measures: |
| 1 Tangible common equity ratio:
| | | | | | | | | | |
|
Total shareholders' equity
| |
$
|
3,302,179
| | |
$
|
3,243,093
| | |
$
|
3,212,517
| | |
$
|
3,109,925
| | |
$
|
3,020,049
| |
|
Less: Goodwill and intangible assets, net
|
|
|
412,156
|
|
|
|
413,256
|
|
|
|
414,356
|
|
|
|
396,131
|
|
|
|
384,323
|
|
|
Tangible common equity
|
|
$
|
2,890,023
|
|
|
$
|
2,829,837
|
|
|
$
|
2,798,161
|
|
|
$
|
2,713,794
|
|
|
$
|
2,635,726
|
|
| | | | | | | | | |
|
|
Total assets
| |
$
|
29,089,698
| | |
$
|
29,105,020
| | |
$
|
27,843,770
| | |
$
|
27,364,714
| | |
$
|
27,015,432
| |
|
Less: Goodwill and intangible assets, net
|
|
|
412,156
|
|
|
|
413,256
|
|
|
|
414,356
|
|
|
|
396,131
|
|
|
|
384,323
|
|
|
Tangible assets
|
|
$
|
28,677,542
|
|
|
$
|
28,691,764
|
|
|
$
|
27,429,414
|
|
|
$
|
26,968,583
|
|
|
$
|
26,631,109
|
|
| | | | | | | | | |
|
|
Tangible common equity ratio
|
|
|
10.08
|
%
|
|
|
9.86
|
%
|
|
|
10.20
|
%
|
|
|
10.06
|
%
|
|
|
9.90
|
%
|
| | | | | | | | | |
|
|
Estimated Tier 1 common equity ratio under fully phased-in Basel III:
|
|
Tier 1 common under existing Basel I
| |
$
|
2,804,102
| | | | | | | | | |
|
Estimated adjustments
|
|
|
(31,250
|
)
| | | | | | | | |
|
Estimated Tier 1 common equity under fully phased-in Basel III
|
|
$
|
2,772,852
|
| | | | | | | | |
| | | | | | | | | |
|
|
Risk weighted assets
| |
$
|
21,358,938
| | | | | | | | | |
|
Estimated adjustments
|
|
|
1,270,601
|
| | | | | | | | |
|
Estimated risk weighted assets under fully phased-in Basel III
|
|
$
|
22,629,539
|
| | | | | | | | |
| | | | | | | | | |
|
|
Estimated Tier 1 common equity under fully phased-in Basel III
|
|
|
12.25
|
%
| | | | | | | | |
| | | | | | | | | |
|
| Other data: | | | | | | | | | | |
|
Fiduciary assets
| |
$
|
35,997,877
| | |
$
|
34,020,442
| | |
$
|
32,716,648
| | |
$
|
31,296,565
| | |
$
|
30,137,092
| |
|
Tax equivalent adjustment
| |
$
|
2,857
| | |
$
|
2,739
| | |
$
|
2,803
| | |
$
|
2,551
| | |
$
|
2,467
| |
|
Net unrealized gain (loss) on available for sale securities
| |
$
|
96,955
| | |
$
|
42,935
| | |
$
|
85,480
| | |
$
|
15,446
| | |
$
|
(37,929
|
)
|
| | | | | | | | | |
|
| Mortgage banking: | | | | | | | | | | |
|
Mortgage servicing portfolio
| |
$
|
16,162,887
| | |
$
|
15,499,653
| | |
$
|
14,626,291
| | |
$
|
14,045,642
| | |
$
|
13,718,942
| |
|
Mortgage commitments
| |
$
|
520,829
| | |
$
|
537,975
| | |
$
|
546,864
| | |
$
|
387,755
| | |
$
|
258,873
| |
|
Mortgage loans funded for sale
| |
$
|
1,264,269
| | |
$
|
1,394,211
| | |
$
|
1,090,629
| | |
$
|
727,516
| | |
$
|
848,870
| |
|
Mortgage loan refinances to total fundings
| | |
37
|
%
| | |
26
|
%
| | |
25
|
%
| | |
32
|
%
| | |
29
|
%
|
| | | | | | | | | |
|
|
Net realized gains on mortgage loans sold
| |
$
|
17,671
| | |
$
|
17,100
| | |
$
|
12,746
| | |
$
|
9,179
| | |
$
|
12,162
| |
|
Net unrealized gains (losses) on mortgage loans held for resale
| | |
618
| | | |
(3,110
|
)
| | |
5,052
| | | |
2,797
| | | |
(6,808
|
)
|
|
Change in fair value of mortgage loan commitments
| | |
1,491
| | | |
(5,136
|
)
| | |
7,581
| | | |
3,379
| | | |
(8,292
|
)
|
|
Change in fair value of forward sales contracts
|
|
|
(2,591
|
)
|
|
|
5,839
|
|
|
|
(7,652
|
)
|
|
|
(3,903
|
)
|
|
|
13,669
|
|
|
Total production revenue
| | |
17,189
| | | |
14,693
| | | |
17,727
| | | |
11,452
| | | |
10,731
| |
|
Servicing revenue
|
|
|
12,916
|
|
|
|
12,121
|
|
|
|
11,603
|
|
|
|
11,392
|
|
|
|
11,145
|
|
|
Total mortgage banking revenue
|
|
$
|
30,105
|
|
|
$
|
26,814
|
|
|
$
|
29,330
|
|
|
$
|
22,844
|
|
|
$
|
21,876
|
|
| | | | | | | | | |
|
| Gain (loss) on mortgage servicing rights, net of economic hedge: |
|
Gain (loss) on mortgage hedge derivative contracts, net
| |
$
|
1,070
| | |
$
|
(93
|
)
| |
$
|
831
| | |
$
|
968
| | |
$
|
(931
|
)
|
|
Gain (loss) on fair value option securities, net
|
|
|
3,685
|
|
|
|
(341
|
)
|
|
|
4,074
|
|
|
|
2,585
|
|
|
|
(3,013
|
)
|
|
Gain (loss) on economic hedge of mortgage servicing rights
| | |
4,755
| | | |
(434
|
)
| | |
4,905
| | | |
3,553
| | | |
(3,944
|
)
|
|
Gain (loss) on changes in fair value of mortgage servicing rights
|
|
|
(10,821
|
)
|
|
|
5,281
|
|
|
|
(6,444
|
)
|
|
|
(4,461
|
)
|
|
|
6,093
|
|
|
Gain (loss) on changes in fair value of mortgage servicing rights,
net of economic hedges
|
|
$
|
(6,066
|
)
|
|
$
|
4,847
|
|
|
$
|
(1,539
|
)
|
|
$
|
(908
|
)
|
|
$
|
2,149
|
|
| | | | | | | | | |
|
|
Net interest revenue on fair value option securities
|
|
$
|
912
|
|
|
$
|
830
|
|
|
$
|
721
|
|
|
$
|
790
|
|
|
$
|
811
|
|
|
|
|
|
| QUARTERLY EARNINGS TREND -- UNAUDITED |
| BOK FINANCIAL CORPORATION |
(in thousands, except ratio and per share data)
|
|
| Three Months Ended |
| | December 31, 2014 |
| September 30, 2014 |
| June 30, 2014 |
| March 31, 2014 |
| December 31, 2013 |
| | | | | | | | | |
|
|
Interest revenue
| |
$
|
186,620
| | |
$
|
183,868
| | |
$
|
182,631
| | |
$
|
179,120
| | |
$
|
183,120
| |
|
Interest expense
|
|
|
16,956
|
|
|
|
17,077
|
|
|
|
16,534
|
|
|
|
16,478
|
|
|
|
16,876
|
|
|
Net interest revenue
| | |
169,664
| | | |
166,791
| | | |
166,097
| | | |
162,642
| | | |
166,244
| |
|
Provision for credit losses
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(11,400
|
)
|
| Net interest revenue after provision for credit losses | | | 169,664 | | | | 166,791 | | | | 166,097 | | | | 162,642 | | | | 177,644 | |
|
Other operating revenue:
| | | | | | | | | | |
|
Brokerage and trading revenue
| | |
30,602
| | | |
35,263
| | | |
39,056
| | | |
29,516
| | | |
28,515
| |
|
Transaction card revenue
| | |
31,467
| | | |
31,578
| | | |
31,510
| | | |
29,134
| | | |
29,134
| |
|
Fiduciary and asset management revenue
| | |
30,649
| | | |
29,738
| | | |
29,543
| | | |
25,722
| | | |
25,074
| |
|
Deposit service charges and fees
| | |
22,581
| | | |
22,508
| | | |
23,133
| | | |
22,689
| | | |
23,440
| |
|
Mortgage banking revenue
| | |
30,105
| | | |
26,814
| | | |
29,330
| | | |
22,844
| | | |
21,876
| |
|
Bank-owned life insurance
| | |
2,380
| | | |
2,326
| | | |
2,274
| | | |
2,106
| | | |
2,285
| |
|
Other revenue
|
|
|
10,071
|
|
|
|
10,320
|
|
|
|
9,208
|
|
|
|
8,852
|
|
|
|
12,048
|
|
| Total fees and commissions | | | 157,855 | | | | 158,547 | | | | 164,054 | | | | 140,863 | | | | 142,372 | |
|
Gain (loss) on other assets, net
| | |
(1,529
|
)
| | |
(501
|
)
| | |
(52
|
)
| | |
(4,264
|
)
| | |
651
| |
|
Gain (loss) on derivatives, net
| | |
1,070
| | | |
(93
|
)
| | |
831
| | | |
968
| | | |
(930
|
)
|
|
Gain (loss) on fair value option securities, net
| | |
3,685
| | | |
(332
|
)
| | |
4,176
| | | |
2,660
| | | |
(2,805
|
)
|
|
Change in fair value of mortgage servicing rights
| | |
(10,821
|
)
| | |
5,281
| | | |
(6,444
|
)
| | |
(4,461
|
)
| | |
6,093
| |
|
Gain (loss) on available for sale securities, net
| | |
149
| | | |
146
| | | |
4
| | | |
1,240
| | | |
1,634
| |
|
Total other-than-temporary impairment losses
| | |
(373
|
)
| | |
—
| | | |
—
| | | |
—
| | | |
—
| |
|
Portion of loss recognized in (reclassified from) other
comprehensive income
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Net impairment losses recognized in earnings
|
|
|
(373
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
| Total other operating revenue | | | 150,036 | | | | 163,048 | | | | 162,569 | | | | 137,006 | | | | 147,015 | |
|
Other operating expense:
| | | | | | | | | | |
|
Personnel
| | |
125,741
| | | |
123,043
| | | |
123,714
| | | |
104,433
| | | |
125,662
| |
|
Business promotion
| | |
7,498
| | | |
6,160
| | | |
7,150
| | | |
5,841
| | | |
6,020
| |
|
Contribution to BOKF Foundation | | |
1,847
| | | |
—
| | | |
—
| | | |
2,420
| | | |
—
| |
|
Professional fees and services
| | |
11,058
| | | |
14,763
| | | |
11,054
| | | |
7,565
| | | |
10,003
| |
|
Net occupancy and equipment
| | |
22,655
| | | |
18,892
| | | |
18,789
| | | |
16,896
| | | |
19,103
| |
|
Insurance
| | |
4,777
| | | |
4,793
| | | |
4,467
| | | |
4,541
| | | |
4,394
| |
|
Data processing and communications
| | |
30,872
| | | |
29,971
| | | |
29,071
| | | |
27,135
| | | |
28,196
| |
|
Printing, postage and supplies
| | |
3,168
| | | |
3,380
| | | |
3,429
| | | |
3,541
| | | |
3,126
| |
|
Net losses (gains) and operating expenses of repossessed assets
| | |
(1,497
|
)
| | |
4,966
| | | |
1,118
| | | |
1,432
| | | |
1,618
| |
|
Amortization of intangible assets
| | |
1,100
| | | |
1,100
| | | |
949
| | | |
816
| | | |
842
| |
|
Mortgage banking costs
| | |
10,553
| | | |
7,734
| | | |
7,960
| | | |
3,634
| | | |
7,071
| |
|
Other expense
|
|
|
8,105
|
|
|
|
7,032
|
|
|
|
7,006
|
|
|
|
6,850
|
|
|
|
9,384
|
|
| Total other operating expense | | | 225,877 | | | | 221,834 | | | | 214,707 | | | | 185,104 | | | | 215,419 | |
| Net income before taxes | | | 93,823 | | | | 108,005 | | | | 113,959 | | | | 114,544 | | | | 109,240 | |
|
Federal and state income taxes
|
|
|
28,242
|
|
|
|
31,879
|
|
|
|
37,230
|
|
|
|
37,501
|
|
|
|
35,318
|
|
| Net income | | | 65,581 | | | | 76,126 | | | | 76,729 | | | | 77,043 | | | | 73,922 | |
|
Net income attributable to non-controlling interests
|
|
|
1,263
|
|
|
|
494
|
|
|
|
834
|
|
|
|
453
|
|
|
|
946
|
|
| Net income attributable to BOK Financial Corporation shareholders |
| $ | 64,318 |
|
| $ | 75,632 |
|
| $ | 75,895 |
|
| $ | 76,590 |
|
| $ | 72,976 |
|
| | | | | | | | | |
|
| Average shares outstanding: | | | | | | | | | | |
|
Basic
| | |
68,481,630
| | | |
68,455,866
| | | |
68,359,945
| | | |
68,273,685
| | | |
68,095,254
| |
|
Diluted
| | |
68,615,808
| | | |
68,609,765
| | | |
68,511,378
| | | |
68,436,478
| | | |
68,293,758
| |
| Net income per share: | | | | | | | | | | |
|
Basic
| |
$
|
0.93
| | |
$
|
1.09
| | |
$
|
1.10
| | |
$
|
1.11
| | |
$
|
1.06
| |
|
Diluted
| |
$
|
0.93
| | |
$
|
1.09
| | |
$
|
1.10
| | |
$
|
1.11
| | |
$
|
1.06
| |
|
|
|
|
| LOANS TREND -- UNAUDITED |
| BOK FINANCIAL CORPORATION |
(In thousands)
|
|
| December 31, 2014 |
| September 30, 2014 |
| June 30, 2014 |
| March 31, 2014 |
| December 31, 2013 |
|
Commercial:
| | | | | | | | | | |
|
Energy
| |
$
|
2,860,428
| |
$
|
2,551,699
| |
$
|
2,419,788
| |
$
|
2,344,072
| |
$
|
2,351,760
|
|
Services
| | |
2,518,229
| | |
2,487,817
| | |
2,377,065
| | |
2,232,471
| | |
2,282,210
|
|
Wholesale/retail
| | |
1,313,316
| | |
1,273,241
| | |
1,318,151
| | |
1,225,990
| | |
1,201,364
|
|
Manufacturing
| | |
532,594
| | |
479,543
| | |
452,866
| | |
444,215
| | |
391,751
|
|
Healthcare
| | |
1,454,969
| | |
1,382,399
| | |
1,394,156
| | |
1,396,562
| | |
1,274,246
|
|
Other commercial and industrial
|
|
|
416,134
|
|
|
397,339
|
|
|
405,635
|
|
|
408,396
|
|
|
441,890
|
|
Total commercial
|
|
|
9,095,670
|
|
|
8,572,038
|
|
|
8,367,661
|
|
|
8,051,706
|
|
|
7,943,221
|
| | | | | | | | | |
|
|
Commercial real estate:
| | | | | | | | | | |
|
Residential construction and land development
| | |
143,591
| | |
175,228
| | |
184,779
| | |
184,820
| | |
206,258
|
|
Retail
| | |
666,889
| | |
611,265
| | |
642,110
| | |
640,506
| | |
586,047
|
|
Office
| | |
415,544
| | |
438,909
| | |
394,217
| | |
436,264
| | |
411,499
|
|
Multifamily
| | |
704,298
| | |
739,757
| | |
677,403
| | |
662,674
| | |
576,502
|
|
Industrial
| | |
428,817
| | |
371,426
| | |
342,080
| | |
305,207
| | |
243,877
|
|
Other real estate
|
|
|
369,011
|
|
|
387,614
|
|
|
414,389
|
|
|
401,936
|
|
|
391,170
|
|
Total commercial real estate
|
|
|
2,728,150
|
|
|
2,724,199
|
|
|
2,654,978
|
|
|
2,631,407
|
|
|
2,415,353
|
| | | | | | | | | |
|
|
Residential mortgage:
| | | | | | | | | | |
|
Permanent mortgage
| | |
969,951
| | |
991,107
| | |
1,020,928
| | |
1,033,572
| | |
1,062,744
|
|
Permanent mortgages guaranteed by U.S. government agencies
| | |
205,950
| | |
198,488
| | |
188,087
| | |
184,822
| | |
181,598
|
|
Home equity
|
|
|
773,611
|
|
|
790,068
|
|
|
799,200
|
|
|
800,281
|
|
|
807,684
|
|
Total residential mortgage
|
|
|
1,949,512
|
|
|
1,979,663
|
|
|
2,008,215
|
|
|
2,018,675
|
|
|
2,052,026
|
| | | | | | | | | |
|
|
Consumer
| | |
434,705
| | |
407,839
| | |
396,004
| | |
376,066
| | |
381,664
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
| $ | 14,208,037 |
| $ | 13,683,739 |
| $ | 13,426,858 |
| $ | 13,077,854 |
| $ | 12,792,264 |
|
|
|
|
| LOANS BY PRINCIPAL MARKET AREA -- UNAUDITED |
| BOK FINANCIAL CORPORATION |
(in thousands)
|
|
| December 31, 2014 |
| September 30, 2014 |
| June 30, 2014 |
| March 31, 2014 |
| December 31, 2013 |
| | | | | | | | | |
|
| Bank of Oklahoma:
| | | | | | | | | | |
|
Commercial
| |
$
|
3,142,689
| |
$
|
3,106,264
| |
$
|
3,101,513
| |
$
|
2,782,997
| |
$
|
2,902,140
|
|
Commercial real estate
| | |
603,610
| | |
592,865
| | |
598,790
| | |
593,282
| | |
602,010
|
|
Residential mortgage
| | |
1,467,096
| | |
1,481,264
| | |
1,490,171
| | |
1,505,702
| | |
1,524,212
|
|
Consumer
|
|
|
206,115
|
|
|
193,207
|
|
|
187,914
|
|
|
179,733
|
|
|
192,283
|
| Total Bank of Oklahoma |
|
|
5,419,510
|
|
|
5,373,600
|
|
|
5,378,388
|
|
|
5,061,714
|
|
|
5,220,645
|
| | | | | | | | | |
|
|
Bank of Texas:
| | | | | | | | | | |
|
Commercial
| | |
3,549,128
| | |
3,169,458
| | |
3,107,808
| | |
3,161,203
| | |
3,052,274
|
|
Commercial real estate
| | |
1,027,817
| | |
1,046,322
| | |
995,182
| | |
969,804
| | |
816,574
|
|
Residential mortgage
| | |
235,948
| | |
247,117
| | |
251,290
| | |
256,332
| | |
260,544
|
|
Consumer
|
|
|
154,363
|
|
|
148,965
|
|
|
147,322
|
|
|
136,782
|
|
|
131,297
|
|
Total Bank of Texas |
|
|
4,967,256
|
|
|
4,611,862
|
|
|
4,501,602
|
|
|
4,524,121
|
|
|
4,260,689
|
| | | | | | | | | |
|
| Bank of Albuquerque:
| | | | | | | | | | |
|
Commercial
| | |
383,439
| | |
378,663
| | |
381,843
| | |
351,454
| | |
342,336
|
|
Commercial real estate
| | |
296,358
| | |
313,905
| | |
309,421
| | |
305,080
| | |
308,829
|
|
Residential mortgage
| | |
127,999
| | |
130,045
| | |
137,110
| | |
131,932
| | |
133,900
|
|
Consumer
|
|
|
10,899
|
|
|
11,714
|
|
|
12,346
|
|
|
12,972
|
|
|
13,842
|
| Total Bank of Albuquerque |
|
|
818,695
|
|
|
834,327
|
|
|
840,720
|
|
|
801,438
|
|
|
798,907
|
| | | | | | | | | |
|
| Bank of Arkansas:
| | | | | | | | | | |
|
Commercial
| | |
95,510
| | |
74,866
| | |
71,859
| | |
73,804
| | |
81,556
|
|
Commercial real estate
| | |
88,301
| | |
96,874
| | |
85,633
| | |
81,181
| | |
78,264
|
|
Residential mortgage
| | |
7,261
| | |
7,492
| | |
8,334
| | |
7,898
| | |
7,922
|
|
Consumer
|
|
|
5,169
|
|
|
5,508
|
|
|
6,323
|
|
|
6,881
|
|
|
8,023
|
| Total Bank of Arkansas |
|
|
196,241
|
|
|
184,740
|
|
|
172,149
|
|
|
169,764
|
|
|
175,765
|
| | | | | | | | | |
|
| Colorado State Bank & Trust:
| | | | | | | | | | |
|
Commercial
| | |
977,961
| | |
957,917
| | |
856,323
| | |
825,315
| | |
735,626
|
|
Commercial real estate
| | |
194,553
| | |
190,812
| | |
200,995
| | |
213,850
| | |
190,355
|
|
Residential mortgage
| | |
57,119
| | |
56,705
| | |
60,360
| | |
57,345
| | |
62,821
|
|
Consumer
|
|
|
27,918
|
|
|
24,812
|
|
|
23,330
|
|
|
22,095
|
|
|
22,686
|
| Total Colorado State Bank & Trust |
|
|
1,257,551
|
|
|
1,230,246
|
|
|
1,141,008
|
|
|
1,118,605
|
|
|
1,011,488
|
| | | | | | | | | |
|
|
Bank of Arizona:
| | | | | | | | | | |
|
Commercial
| | |
547,524
| | |
500,208
| | |
446,814
| | |
453,799
| | |
417,702
|
|
Commercial real estate
| | |
355,140
| | |
316,698
| | |
292,799
| | |
301,266
| | |
257,477
|
|
Residential mortgage
| | |
35,872
| | |
39,256
| | |
41,059
| | |
42,899
| | |
47,111
|
|
Consumer
|
|
|
12,883
|
|
|
11,201
|
|
|
7,821
|
|
|
7,145
|
|
|
7,887
|
|
Total Bank of Arizona |
|
|
951,419
|
|
|
867,363
|
|
|
788,493
|
|
|
805,109
|
|
|
730,177
|
| | | | | | | | | |
|
| Bank of Kansas City:
| | | | | | | | | | |
|
Commercial
| | |
399,419
| | |
384,662
| | |
401,501
| | |
403,134
| | |
411,587
|
|
Commercial real estate
| | |
162,371
| | |
166,723
| | |
172,158
| | |
166,944
| | |
161,844
|
|
Residential mortgage
| | |
18,217
| | |
17,784
| | |
19,891
| | |
16,567
| | |
15,516
|
|
Consumer
|
|
|
17,358
|
|
|
12,432
|
|
|
10,948
|
|
|
10,458
|
|
|
5,646
|
| Total Bank of Kansas City |
|
|
597,365
|
|
|
581,601
|
|
|
604,498
|
|
|
597,103
|
|
|
594,593
|
| | | | | | | | | |
|
| TOTAL BOK FINANCIAL |
| $ | 14,208,037 |
| $ | 13,683,739 |
| $ | 13,426,858 |
| $ | 13,077,854 |
| $ | 12,792,264 |
Loans attributed to a geographical region may not always represent the
location of the borrower or the collateral.
|
|
|
|
| DEPOSITS BY PRINCIPAL MARKET AREA -- UNAUDITED |
| BOK FINANCIAL CORPORATION |
(in thousands)
|
|
| December 31, 2014 |
| September 30, 2014 |
| June 30, 2014 |
| March 31, 2014 |
| December 31, 2013 |
| Bank of Oklahoma:
| | | | | | | | | | |
|
Demand
| |
$
|
3,828,819
| |
$
|
3,915,560
| |
$
|
3,785,922
| |
$
|
3,476,876
| |
$
|
3,432,940
|
|
Interest-bearing:
| | | | | | | | | | |
|
Transaction
| | |
6,117,886
| | |
5,450,692
| | |
5,997,474
| | |
6,148,712
| | |
6,318,045
|
|
Savings
| | |
206,357
| | |
201,690
| | |
210,330
| | |
211,770
| | |
191,880
|
|
Time
|
|
|
1,301,194
|
|
|
1,292,738
|
|
|
1,195,586
|
|
|
1,209,002
|
|
|
1,214,507
|
|
Total interest-bearing
|
|
|
7,625,437
|
|
|
6,945,120
|
|
|
7,403,390
|
|
|
7,569,484
|
|
|
7,724,432
|
| Total Bank of Oklahoma |
|
|
11,454,256
|
|
|
10,860,680
|
|
|
11,189,312
|
|
|
11,046,360
|
|
|
11,157,372
|
| | | | | | | | | |
|
|
Bank of Texas:
| | | | | | | | | | |
|
Demand
| | |
2,639,732
| | |
2,636,713
| | |
2,617,194
| | |
2,513,729
| | |
2,481,603
|
|
Interest-bearing:
| | | | | | | | | | |
|
Transaction
| | |
2,065,723
| | |
2,020,737
| | |
1,957,236
| | |
1,967,107
| | |
1,966,580
|
|
Savings
| | |
72,037
| | |
66,798
| | |
67,012
| | |
70,890
| | |
64,632
|
|
Time
|
|
|
547,316
|
|
|
569,929
|
|
|
606,248
|
|
|
621,925
|
|
|
638,465
|
|
Total interest-bearing
|
|
|
2,685,076
|
|
|
2,657,464
|
|
|
2,630,496
|
|
|
2,659,922
|
|
|
2,669,677
|
|
Total Bank of Texas |
|
|
5,324,808
|
|
|
5,294,177
|
|
|
5,247,690
|
|
|
5,173,651
|
|
|
5,151,280
|
| | | | | | | | | |
|
| Bank of Albuquerque:
| | | | | | | | | | |
|
Demand
| | |
487,819
| | |
480,023
| | |
515,554
| | |
524,191
| | |
502,395
|
|
Interest-bearing:
| | | | | | | | | | |
|
Transaction
| | |
519,544
| | |
502,787
| | |
489,378
| | |
516,734
| | |
529,140
|
|
Savings
| | |
37,471
| | |
36,127
| | |
36,442
| | |
37,481
| | |
33,944
|
|
Time
|
|
|
295,798
|
|
|
303,074
|
|
|
309,540
|
|
|
320,352
|
|
|
327,281
|
|
Total interest-bearing
|
|
|
852,813
|
|
|
841,988
|
|
|
835,360
|
|
|
874,567
|
|
|
890,365
|
| Total Bank of Albuquerque |
|
|
1,340,632
|
|
|
1,322,011
|
|
|
1,350,914
|
|
|
1,398,758
|
|
|
1,392,760
|
| | | | | | | | | |
|
| Bank of Arkansas:
| | | | | | | | | | |
|
Demand
| | |
35,996
| | |
35,075
| | |
44,471
| | |
40,026
| | |
38,566
|
|
Interest-bearing:
| | | | | | | | | | |
|
Transaction
| | |
158,115
| | |
234,063
| | |
205,216
| | |
212,144
| | |
144,018
|
|
Savings
| | |
1,936
| | |
2,222
| | |
2,287
| | |
2,264
| | |
1,986
|
|
Time
|
|
|
28,520
|
|
|
38,811
|
|
|
41,155
|
|
|
32,312
|
|
|
32,949
|
|
Total interest-bearing
|
|
|
188,571
|
|
|
275,096
|
|
|
248,658
|
|
|
246,720
|
|
|
178,953
|
|
Total Bank of Arkansas |
|
|
224,567
|
|
|
310,171
|
|
|
293,129
|
|
|
286,746
|
|
|
217,519
|
| | | | | | | | | |
|
| Colorado State Bank & Trust:
| | | | | | | | | | |
|
Demand
| | |
445,755
| | |
422,044
| | |
396,185
| | |
399,820
| | |
409,942
|
|
Interest-bearing:
| | | | | | | | | | |
|
Transaction
| | |
631,874
| | |
571,807
| | |
566,320
| | |
536,438
| | |
541,675
|
|
Savings
| | |
29,811
| | |
29,768
| | |
29,234
| | |
28,973
| | |
26,880
|
|
Time
|
|
|
353,998
|
|
|
372,401
|
|
|
385,252
|
|
|
399,948
|
|
|
407,088
|
|
Total interest-bearing
|
|
|
1,015,683
|
|
|
973,976
|
|
|
980,806
|
|
|
965,359
|
|
|
975,643
|
|
Total Colorado State Bank & Trust |
|
|
1,461,438
|
|
|
1,396,020
|
|
|
1,376,991
|
|
|
1,365,179
|
|
|
1,385,585
|
| | | | | | | | | |
|
| | | | | | | | | |
|
|
Bank of Arizona:
| | | | | | | | | | |
|
Demand
| | |
369,115
| | |
279,811
| | |
293,836
| | |
265,149
| | |
204,092
|
|
Interest-bearing:
| | | | | | | | | | |
|
Transaction
| | |
347,214
| | |
336,584
| | |
379,170
| | |
409,200
| | |
364,736
|
|
Savings
| | |
2,545
| | |
3,718
| | |
2,813
| | |
2,711
| | |
2,432
|
|
Time
|
|
|
36,680
|
|
|
38,842
|
|
|
37,666
|
|
|
37,989
|
|
|
34,391
|
|
Total interest-bearing
|
|
|
386,439
|
|
|
379,144
|
|
|
419,649
|
|
|
449,900
|
|
|
401,559
|
|
Total Bank of Arizona |
|
|
755,554
|
|
|
658,955
|
|
|
713,485
|
|
|
715,049
|
|
|
605,651
|
| | | | | | | | | |
|
|
Bank of Kansas City:
| | | | | | | | | | |
|
Demand
| | |
259,121
| | |
268,903
| | |
254,843
| | |
252,496
| | |
246,739
|
|
Interest-bearing:
| | | | | | | | | | |
|
Transaction
| | |
273,999
| | |
128,039
| | |
103,610
| | |
109,321
| | |
69,857
|
|
Savings
| | |
1,274
| | |
1,315
| | |
1,511
| | |
1,507
| | |
1,252
|
|
Time
|
|
|
45,210
|
|
|
48,785
|
|
|
40,379
|
|
|
40,646
|
|
|
41,312
|
|
Total interest-bearing
|
|
|
320,483
|
|
|
178,139
|
|
|
145,500
|
|
|
151,474
|
|
|
112,421
|
|
Total Bank of Kansas City |
|
|
579,604
|
|
|
447,042
|
|
|
400,343
|
|
|
403,970
|
|
|
359,160
|
| | | | | | | | | |
|
| TOTAL BOK FINANCIAL |
| $ | 21,140,859 |
| $ | 20,289,056 |
| $ | 20,571,864 |
| $ | 20,389,713 |
| $ | 20,269,327 |
|
|
|
|
| NET INTEREST MARGIN TREND -- UNAUDITED |
| BOK FINANCIAL CORPORATION |
|
| Three Months Ended |
| | December 31, 2014 |
| September 30, 2014 |
| June 30, 2014 |
| March 31, 2014 |
| December 31, 2013 |
| | | | | | | | | |
|
|
TAX-EQUIVALENT ASSETS YIELDS
| | | | | | | | | | |
|
Interest-bearing cash and cash equivalents
| |
0.28
|
%
| |
0.20
|
%
| |
0.24
|
%
| |
0.20
|
%
| |
0.18
|
%
|
|
Trading securities
| |
2.48
|
%
| |
2.67
|
%
| |
2.40
|
%
| |
2.85
|
%
| |
1.73
|
%
|
|
Investment securities:
| | | | | | | | | | |
|
Taxable
| |
5.68
|
%
| |
5.66
|
%
| |
5.64
|
%
| |
5.64
|
%
| |
5.75
|
%
|
|
Tax-exempt
|
|
1.56
|
%
|
|
1.56
|
%
|
|
1.63
|
%
|
|
1.67
|
%
|
|
1.66
|
%
|
|
Total investment securities
|
|
3.11
|
%
|
|
3.03
|
%
|
|
3.01
|
%
|
|
3.04
|
%
|
|
3.12
|
%
|
|
Available for sale securities:
| | | | | | | | | | |
|
Taxable
| |
1.97
|
%
| |
1.94
|
%
| |
1.94
|
%
| |
1.90
|
%
| |
1.89
|
%
|
|
Tax-exempt
|
|
4.23
|
%
|
|
3.14
|
%
|
|
4.44
|
%
|
|
3.11
|
%
|
|
2.74
|
%
|
|
Total available for sale securities
|
|
1.99
|
%
|
|
1.95
|
%
|
|
1.96
|
%
|
|
1.91
|
%
|
|
1.89
|
%
|
|
Fair value option securities
| |
2.18
|
%
| |
2.05
|
%
| |
1.94
|
%
| |
1.99
|
%
| |
2.06
|
%
|
|
Restricted equity securities
| |
5.77
|
%
| |
5.99
|
%
| |
5.26
|
%
| |
4.68
|
%
| |
5.06
|
%
|
|
Residential mortgage loans held for sale
| |
3.87
|
%
| |
3.79
|
%
| |
4.63
|
%
| |
3.46
|
%
| |
4.16
|
%
|
|
Loans
| |
3.73
|
%
| |
3.78
|
%
| |
3.85
|
%
| |
3.89
|
%
| |
4.01
|
%
|
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of allowance
| |
3.78
|
%
| |
3.83
|
%
| |
3.91
|
%
| |
3.95
|
%
| |
4.07
|
%
|
| Total tax-equivalent yield on earning assets | | 2.86 | % | | 2.93 | % | | 3.02 | % | | 2.99 | % | | 3.02 | % |
| | | | | | | | | |
|
|
COST OF INTEREST-BEARING LIABILITIES
| | | | | | | | | | |
|
Interest-bearing deposits:
| | | | | | | | | | |
|
Interest-bearing transaction
| |
0.09
|
%
| |
0.10
|
%
| |
0.10
|
%
| |
0.10
|
%
| |
0.11
|
%
|
|
Savings
| |
0.11
|
%
| |
0.12
|
%
| |
0.12
|
%
| |
0.12
|
%
| |
0.12
|
%
|
|
Time
|
|
1.47
|
%
|
|
1.56
|
%
|
|
1.55
|
%
|
|
1.56
|
%
|
|
1.55
|
%
|
|
Total interest-bearing deposits
| |
0.38
|
%
| |
0.41
|
%
| |
0.40
|
%
| |
0.41
|
%
| |
0.42
|
%
|
|
Funds purchased
| |
0.08
|
%
| |
0.07
|
%
| |
0.07
|
%
| |
0.06
|
%
| |
0.08
|
%
|
|
Repurchase agreements
| |
0.04
|
%
| |
0.05
|
%
| |
0.08
|
%
| |
0.08
|
%
| |
0.06
|
%
|
|
Other borrowings
| |
0.32
|
%
| |
0.34
|
%
| |
0.40
|
%
| |
0.40
|
%
| |
0.31
|
%
|
|
Subordinated debt
|
|
2.50
|
%
|
|
2.46
|
%
|
|
2.52
|
%
|
|
2.52
|
%
|
|
2.48
|
%
|
| Total cost of interest-bearing liabilities |
| 0.39 | % |
| 0.41 | % |
| 0.42 | % |
| 0.41 | % |
| 0.42 | % |
|
Tax-equivalent net interest revenue spread
| |
2.47
|
%
| |
2.52
|
%
| |
2.60
|
%
| |
2.58
|
%
| |
2.60
|
%
|
|
Effect of noninterest-bearing funding sources and other
|
|
0.14
|
%
|
|
0.15
|
%
|
|
0.15
|
%
|
|
0.13
|
%
|
|
0.14
|
%
|
| Tax-equivalent net interest margin |
| 2.61 | % |
| 2.67 | % |
| 2.75 | % |
| 2.71 | % |
| 2.74 | % |
Yield calculations are shown on a tax equivalent basis at the statutory
federal and state rates for the periods presented. The yield
calculations exclude security trades that have been recorded on trade
date with no corresponding interest income and the unrealized gains and
losses. The yield calculation also includes average loan balances for
which the accrual of interest has been discontinued and are net of
unearned income. Yield/rate calculations are generally based on the
conventions that determine how interest income and expense is accrued.
|
|
|
|
| CREDIT QUALITY INDICATORS |
| BOK FINANCIAL CORPORATION |
(in thousands, except ratios)
|
|
| Three Months Ended |
| | December 31, 2014 |
| September 30, 2014 |
| June 30, 2014 |
| March 31, 2014 |
| December 31, 2013 |
|
Nonperforming assets:
| | | | | | | | | | |
|
Nonaccruing loans:
| | | | | | | | | | |
|
Commercial
| |
$
|
13,527
| | |
$
|
16,404
| | |
$
|
17,103
| | |
$
|
19,047
| | |
$
|
16,760
| |
|
Commercial real estate
| | |
18,557
| | | |
30,660
| | | |
34,472
| | | |
39,305
| | | |
40,850
| |
|
Residential mortgage
| | |
48,121
| | | |
48,907
| | | |
44,340
| | | |
45,380
| | | |
42,320
| |
|
Consumer
|
|
|
566
|
|
|
|
580
|
|
|
|
765
|
|
|
|
974
|
|
|
|
1,219
|
|
|
Total nonaccruing loans
| | |
80,771
| | | |
96,551
| | | |
96,680
| | | |
104,706
| | | |
101,149
| |
|
Accruing renegotiated loans guaranteed by U.S. government agencies
| | |
73,985
| | | |
70,459
| | | |
57,818
| | | |
55,507
| | | |
54,322
| |
|
Real estate and other repossessed assets:
| | | | | | | | | | |
|
Guaranteed by U.S. government agencies
| | |
49,898
| | | |
46,809
| | | |
49,720
| | | |
45,638
| | | |
37,431
| |
|
Other
|
|
|
51,963
|
|
|
|
51,062
|
|
|
|
50,391
|
|
|
|
49,877
|
|
|
|
54,841
|
|
|
Total real estate and other repossessed assets
|
|
|
101,861
|
|
|
|
97,871
|
|
|
|
100,111
|
|
|
|
95,515
|
|
|
|
92,272
|
|
| Total nonperforming assets |
| $ | 256,617 |
|
| $ | 264,881 |
|
| $ | 254,609 |
|
| $ | 255,728 |
|
| $ | 247,743 |
|
| Total nonperforming assets excluding those guaranteed by U.S.
government agencies |
| $ | 129,022 |
|
| $ | 143,778 |
|
| $ | 145,124 |
|
| $ | 153,011 |
|
| $ | 155,213 |
|
| | | | | | | | | |
|
|
Nonaccruing loans by loan portfolio sector:
| | | | | | | | | | |
|
Commercial:
| | | | | | | | | | |
|
Energy
| |
$
|
1,416
| | |
$
|
1,508
| | |
$
|
1,619
| | |
$
|
1,759
| | |
$
|
1,860
| |
|
Manufacturing
| | |
450
| | | |
3,482
| | | |
3,507
| | | |
3,565
| | | |
592
| |
|
Wholesale/retail
| | |
4,149
| | | |
5,502
| | | |
5,885
| | | |
6,854
| | | |
6,969
| |
|
Services
| | |
5,201
| | | |
3,584
| | | |
3,669
| | | |
4,581
| | | |
4,922
| |
|
Healthcare
| | |
1,380
| | | |
1,417
| | | |
1,422
| | | |
1,443
| | | |
1,586
| |
|
Other commercial and industrial
|
|
|
931
|
|
|
|
911
|
|
|
|
1,001
|
|
|
|
845
|
|
|
|
831
|
|
|
Total commercial
|
|
|
13,527
|
|
|
|
16,404
|
|
|
|
17,103
|
|
|
|
19,047
|
|
|
|
16,760
|
|
|
Commercial real estate:
| | | | | | | | | | |
|
Residential construction and land development
| | |
5,299
| | | |
14,634
| | | |
15,146
| | | |
16,547
| | | |
17,377
| |
|
Retail
| | |
3,926
| | | |
4,009
| | | |
4,199
| | | |
4,626
| | | |
4,857
| |
|
Office
| | |
3,420
| | | |
3,499
| | | |
3,591
| | | |
6,301
| | | |
6,391
| |
|
Multifamily
| | |
—
| | | |
—
| | | |
—
| | | |
—
| | | |
7
| |
|
Industrial
| | |
—
| | | |
—
| | | |
631
| | | |
886
| | | |
252
| |
|
Other commercial real estate
|
|
|
5,912
|
|
|
|
8,518
|
|
|
|
10,905
|
|
|
|
10,945
|
|
|
|
11,966
|
|
|
Total commercial real estate
|
|
|
18,557
|
|
|
|
30,660
|
|
|
|
34,472
|
|
|
|
39,305
|
|
|
|
40,850
|
|
|
Residential mortgage:
| | | | | | | | | | |
|
Permanent mortgage
| | |
34,845
| | | |
35,137
| | | |
32,952
| | | |
36,342
| | | |
34,279
| |
|
Permanent mortgage guaranteed by U.S. government agencies
| | |
3,712
| | | |
3,835
| | | |
1,947
| | | |
1,572
| | | |
777
| |
|
Home equity
|
|
|
9,564
|
|
|
|
9,935
|
|
|
|
9,441
|
|
|
|
7,466
|
|
|
|
7,264
|
|
|
Total residential mortgage
|
|
|
48,121
|
|
|
|
48,907
|
|
|
|
44,340
|
|
|
|
45,380
|
|
|
|
42,320
|
|
|
Consumer
|
|
|
566
|
|
|
|
580
|
|
|
|
765
|
|
|
|
974
|
|
|
|
1,219
|
|
| Total nonaccruing loans |
| $ | 80,771 |
|
| $ | 96,551 |
|
| $ | 96,680 |
|
| $ | 104,706 |
|
| $ | 101,149 |
|
| | | | | | | | | |
|
| | | | | | | | | |
|
|
Performing loans 90 days past due1 | |
$
|
125
| | |
$
|
25
| | |
$
|
67
| | |
$
|
1,991
| | |
$
|
1,415
| |
| | | | | | | | | |
|
|
Gross charge-offs
| |
$
|
(7,224
|
)
| |
$
|
(2,638
|
)
| |
$
|
(3,522
|
)
| |
$
|
(2,848
|
)
| |
$
|
(3,113
|
)
|
|
Recoveries
|
|
|
5,036
|
|
|
|
3,114
|
|
|
|
5,524
|
|
|
|
5,360
|
|
|
|
6,068
|
|
| Net recoveries (charge-offs) |
| $ | (2,188 | ) |
| $ | 476 |
|
| $ | 2,002 |
|
| $ | 2,512 |
|
| $ | 2,955 |
|
| | | | | | | | | |
|
|
Provision for credit losses
| |
$
|
—
| | |
$
|
—
| | |
$
|
—
| | |
$
|
—
| | |
$
|
(11,400
|
)
|
| | | | | | | | | |
|
|
Allowance for loan losses to period end loans
| | |
1.33
|
%
| | |
1.40
|
%
| | |
1.42
|
%
| | |
1.44
|
%
| | |
1.45
|
%
|
|
Combined allowance for credit losses to period end loans
| | |
1.34
|
%
| | |
1.41
|
%
| | |
1.43
|
%
| | |
1.45
|
%
| | |
1.47
|
%
|
|
Nonperforming assets to period end loans and repossessed assets
| | |
1.79
|
%
| | |
1.92
|
%
| | |
1.88
|
%
| | |
1.94
|
%
| | |
1.92
|
%
|
|
Net charge-offs (annualized) to average loans
| | |
0.06
|
%
| | |
(0.01
|
)%
| | |
(0.06
|
)%
| | |
(0.08
|
)%
| | |
(0.09
|
)%
|
|
Allowance for loan losses to nonaccruing loans
| | |
234.06
|
%
| | |
198.08
|
%
| | |
197.24
|
%
| | |
179.86
|
%
| | |
183.29
|
%
|
|
Combined allowance for credit losses to nonaccruing loans
| | |
235.59
|
%
| | |
199.35
|
%
| | |
198.59
|
%
| | |
181.46
|
%
| | |
185.35
|
%
|
| | | | | | | | | |
|
| 1 Excludes residential mortgage loans guaranteed by
agencies of the U.S. government.
|

BOK Financial Corporation
Joseph Crivelli, 918-595-3027
Investor
Relations
or
Andrea Myers, 918-594-7794
Corporate
Communications
Source: BOK Financial Corporation