Double Digit Loan Growth, Record Fee and Commission Revenue Drive 4.6
percent EPS Growth
TULSA, Okla.--(BUSINESS WIRE)--
BOK Financial Corporation reported net income of $79.2 million or $1.15
per diluted share for the second quarter of 2015. Net income was $74.8
million or $1.08 per diluted share for the first quarter of 2015 and
$75.9 million or $1.10 per diluted share for the second quarter of 2014.
Steven G. Bradshaw, president and chief executive officer, stated, “The
second quarter of 2015 was exceptionally strong for BOK Financial, with
continued double-digit loan growth and net interest margin expansion. In
addition, we realized record quarterly fees and commissions revenue for
the second consecutive quarter, with strong performance from all of our
fee-generating businesses. We are executing well all across the
business, controlling expense growth, and benefiting from a continued
strong economic environment throughout our footprint.
“We have not seen a noticeable impact from the downturn in energy
prices,” Bradshaw continued. “Our largest markets of Oklahoma and Texas
continue to have unemployment rates well below the national average, as
jobs lost in the oil and gas industry are being replaced by job growth
in other industries. Credit quality in our loan portfolio remains solid,
and we continue to gain market share and win new business with customers
and prospects. We remain optimistic about our growth opportunities
through the balance of 2015 and beyond.”
Highlights of second quarter of 2015 included:
-
Net interest revenue totaled $175.7 million for the second quarter of
2015, up $8.0 million over the first quarter of 2015. Net interest
margin was 2.61 percent for the second quarter of 2015 and 2.55
percent for the first quarter of 2015. Average earning assets
increased $383 million during the second quarter of 2015, primarily
related to a $351 million increase in average loan balances.
-
Fees and commissions revenue totaled $172.5 million for the second
quarter of 2015, an increase of $6.6 million over the prior quarter.
Brokerage and trading revenue grew $4.3 million. A $2.5 million
decrease in mortgage banking revenue was offset by growth in all other
fee-based business lines.
-
Changes in fair value of mortgage servicing rights, net of economic
hedges, decreased pre-tax net income by $1.1 million in the second
quarter of 2015 and $5.0 million in the first quarter of 2015.
-
Operating expense was $227.1 million for the second quarter, an
increase of $6.8 million over the previous quarter, primarily due to
increased incentive compensation expense.
-
A $4.0 million provision for credit losses was recorded in the second
quarter of 2015. No provision was recorded in the first quarter of
2015. The additional provision was primarily due to loan portfolio
growth. Net loans charged off totaled $671 thousand in the second
quarter of 2015, compared to net recoveries of $8.4 million in the
previous quarter.
-
The combined allowance for credit losses totaled $202 million or 1.34
percent of outstanding loans at June 30, 2015 compared to $199 million
or 1.35 percent of outstanding loans at March 31, 2015. Nonperforming
assets that are not guaranteed by U.S. government agencies totaled
$123 million or 0.82 percent of outstanding loans and repossessed
assets (excluding those guaranteed by U.S. government agencies) at
June 30, 2015 and $123 million or 0.85 percent of outstanding loans
and repossessed assets (excluding those guaranteed by U.S. government
agencies) at March 31, 2015.
-
Average loans increased by $351 million over the previous quarter,
primarily due to growth in commercial loans. Period-end outstanding
loan balances also increased $440 million to $15.1 billion at June 30,
2015.
-
Average deposits decreased $155 million compared to the previous
quarter, primarily due to a decrease in interest-bearing transaction
accounts, partially offset by an increase in average demand deposit
balances. Period-end deposits were $21.1 billion at June 30, 2015,
largely unchanged compared to March 31, 2015.
-
New regulatory capital rules were effective for BOK Financial on
January 1, 2015 and components of these rules will phase in through
January 1, 2019. The new capital rules establish a 7 percent threshold
for the common equity Tier 1 ratio. The common equity Tier 1 capital
ratio at June 30 was 13.01 percent. Other ratios measured under the
new regulatory capital rules were Tier 1 capital ratio, 13.01 percent;
total capital ratio, 14.11 percent; and leverage ratio, 9.75 percent.
At March 31, 2015, the common equity Tier 1 capital ratio was 13.07
percent, the Tier 1 capital ratio was 13.07 percent, total capital
ratio was 14.39 percent, and leverage ratio was 9.74 percent.
-
The company paid a regular quarterly cash dividend of $29 million or
$0.42 per common share during the second quarter of 2015. On July 28,
2015, the board of directors approved a quarterly cash dividend of
$0.42 per common share payable on or about August 28, 2015 to
shareholders of record as of August 14, 2015.
Net Interest Revenue
Net interest revenue was $175.7 million for the second quarter of 2015,
up $8.0 million over the first quarter of 2015.
Net interest margin was 2.61 percent for the second quarter of 2015, an
increase of 6 basis points over the first quarter of 2015. The yield on
average earning assets was 2.84 percent, an increase of 4 basis points
over the prior quarter. The loan portfolio yield increased 6 basis
points over the previous quarter to 3.65 percent, primarily due to $2.3
million of non-accrual interest recoveries during the quarter and
increased loan fees. Competitive loan pricing and low interest rates
continue to impact loan yields. The yield on the available for sale
securities portfolio decreased 4 basis points to 1.94 percent. Excess
cash flows continue to be reinvested in short-duration securities that
are yielding near 2.00 percent. Funding costs were 0.35 percent, down 3
basis points compared to the prior quarter.
Average earning assets increased $383 million during the second quarter
of 2015, primarily related to a $351 million increase in average loan
portfolio balances. Residential mortgage loans held for sale, restricted
equity securities and fair value option securities also increased over
the prior quarter. These increases were partially offset by an $87
million decrease in interest-bearing cash and cash equivalent balances
and a $38 million decrease in the average balance of the available for
sale securities portfolio. Average deposit balances decreased $155
million compared to the first quarter of 2015. The average balance of
borrowed funds increased $684 million. The average balance of
subordinated debentures decreased $40 million as $122 million of fixed
rate subordinated debt matured on June 1, 2015.
Fees and Commissions Revenue
Fees and commissions revenue totaled $172.5 million for the second
quarter of 2015, an increase of $6.6 million over the first quarter of
2015, with growth in nearly all fee categories.
Brokerage and trading revenue totaled $36.0 million, an increase of $4.3
million over the prior quarter. Investment banking revenue increased
$2.4 million over the prior quarter due primarily to growth in loan
syndication and underwriting fees related to the timing and volume of
transactions completed. Securities trading revenue increased $1.4
million. Customer hedging revenue increased $1.3 million. Retail
brokerage fees were down $880 thousand.
Mortgage banking revenue totaled $36.8 million for the second quarter of
2015, a decrease of $2.5 million compared to the first quarter of 2015.
Revenue from mortgage loan production decreased $2.9 million. While loan
production activity increased over the previous quarter, margin
compression reduced mortgage production revenue. Total mortgage loans
originated during the second quarter increased $263 million or 17
percent over the previous quarter and outstanding mortgage loan
commitments at June 30 increased $26 million or 3 percent over March 31.
However, mortgage interest rates increased during the second quarter
which reduced higher-margin refinance activity.
Transaction card revenues grew by $1.8 million to $32.8 million due to
increased transaction volumes during the second quarter. Fiduciary and
asset management revenue continued to grow, up $1.2 million to $32.7
million for the second quarter. Deposit service charges and fees
increased $644 thousand to $22.3 million for the second quarter,
primarily due to increased overdraft fees.
Operating Expense
Total operating expense was $227.1 million for the second quarter of
2015, an increase of $6.8 million over the first quarter of 2015.
Personnel costs increased by $4.1 million over the first quarter of
2015, primarily due to a $6.3 million increase in incentive compensation
expense, partially offset by a $2.5 million decrease in employee benefit
expense due to decreased employee health insurance costs and payroll
taxes.
Non-personnel expense increased $2.7 million compared to the first
quarter of 2015. Other expense increased $2.5 million primarily due to
increased recruiting expense. Business promotion expense increased $2.0
million, offset by a $1.9 million decrease in mortgage banking expense.
Loans, Deposits and Capital
Loans
Outstanding loans were $15.1 billion at June 30, 2015, an increase of
$440 million over the previous quarter. Commercial and commercial real
estate balances both grew over the prior quarter, partially offset by a
decrease in residential mortgage loan balances.
Outstanding commercial loan balances increased $385 million or 4 percent
over March 31, 2015, growing in almost every sector of our commercial
loan portfolio. Healthcare sector loans grew by $135 million. Service
sector loans grew by $109 million over the prior quarter.
Wholesale/retail sector loans increased $107 million. Energy loan
balances were largely unchanged compared to March 31, 2015. Unfunded
energy loan commitments decreased by $177 million during the second
quarter to $2.6 billion. All other unfunded commercial loan commitments
totaled $4.2 billion at June 30, 2015, an increase of $49 million over
March 31, 2015.
Commercial real estate loans grew by $98 million or 3 percent over
March 31, 2015. Loans secured by office buildings increased $49 million.
Other commercial real estate loan balances increased $39 million. Retail
sector loan balances increased $30 million. This growth was partially
offset by a $39 million decrease in multifamily residential loans.
Industrial and residential construction and land development loan
balances also increased over March 31, 2015. Unfunded commercial real
estate loan commitments totaled $813 million at June 30, 2015, an
increase of $59 million over March 31, 2015.
Norm Bagwell, EVP-Regional Banks, stated, “We saw continued robust loan
growth across our footprint and in substantially all of our end markets
in the second quarter. The loan production environment and our pipelines
remain strong, fueled by the diverse economies of the states in our
footprint, as well as our continued efforts to grow our business with
new and existing customers. Accordingly, we are forecasting mid- to
high-single-digit loan growth for the second half of 2015, and expect
double-digit loan growth for the full year.”
Stacy Kymes, EVP-Corporate Banking, added, “In late July we updated our
quarterly energy portfolio stress test and we continue to believe our
portfolio is well-positioned with high quality borrowers. Potential
problem energy loans increased this quarter as part of the anticipated
credit migration in this environment. We do not expect significant
losses if the current downturn behaves like others we have experienced
over the past 20 years. In addition, the most recent decline in oil
prices may ultimately be a positive for the industry’s long-term health
as it will likely serve to suppress renewed drilling until prices
stabilize at a new equilibrium.”
Deposits
Deposits totaled $21.1 billion at June 30, 2015, largely unchanged
compared to March 31, 2015. Demand deposit balances increased $147
million, offset by a $208 million decrease in interest-bearing
transaction deposits and a $27 million decrease in time deposits. Among
the lines of business, Wealth Management deposits increased $127 million
over March 31. Consumer Banking deposits decreased $159 million and
Commercial Banking deposits decreased $139 million.
Capital
New regulatory capital rules were effective for BOK Financial on January
1, 2015 and established a 7 percent threshold for the common equity Tier
1 ratio. The Company's common equity Tier 1 capital ratio was 13.01
percent at June 30, 2015. In addition, the Company's Tier 1 capital
ratio was 13.01 percent, total capital ratio was 14.11 percent and
leverage ratio was 9.75 percent at June 30, 2015. At March 31, 2015, the
Company's common equity Tier 1 capital ratio was 13.07 percent, Tier 1
capital ratio was 13.07 percent, total capital ratio was 14.39 percent,
and leverage ratio was 9.74 percent.
In addition, the Company's tangible common equity ratio, a non-GAAP
measure, was 9.72 percent at June 30, 2015 and 9.86 percent at March 31,
2015. The tangible common equity ratio is primarily based on total
shareholders' equity which includes unrealized gains and losses on
available for sale securities. The Company has elected to exclude
unrealized gains and losses from available for sale securities from its
calculation of Tier 1 capital for regulatory capital purposes,
consistent with the treatment under the previous capital rules.
Credit Quality
Nonperforming assets totaled $209 million or 1.38 percent of outstanding
loans and repossessed assets at June 30, 2015 compared to $207 million
or 1.40 percent at March 31, 2015. Nonperforming assets that are not
guaranteed by U.S. government agencies totaled $123 million or 0.82
percent of outstanding loans and repossessed assets (excluding those
guaranteed by U.S. government agencies) at June 30, 2015 and $123
million or 0.85 percent at March 31, 2015, a decrease of $355 thousand.
Nonaccruing loans totaled $91 million or 0.60 percent of outstanding
loans at June 30, 2015, compared to $81 million or 0.55 percent of
outstanding loans at March 31, 2015. New nonaccruing loans identified in
the second quarter totaled $20 million, offset by $5.0 million in
payments received, $2.9 million in charge-offs and $1.4 million in
foreclosures and repossessions.At June 30, 2015, nonaccruing
commercial loans totaled $24 million or 0.25 percent of outstanding
commercial loans, nonaccruing commercial real estate loans totaled $20
million or 0.66 percent of outstanding commercial real estate loans and
nonaccruing residential mortgage loans totaled $46 million or 2.44
percent of outstanding residential mortgage loans.
Net loans charged off totaled $671 thousand for the second quarter of
2015, compared to net recoveries of $8.4 million for the first quarter
of 2015. Gross charge-offs totaled $2.9 million for the second quarter,
compared to $2.2 million for the previous quarter. Recoveries totaled
$2.2 million for the second quarter of 2015 and $10.5 million for the
first quarter of 2015.
After evaluating all credit factors, the Company recorded a $4.0 million
provision for credit losses during the second quarter of 2015, primarily
due to continued growth in the loan portfolio. The combined allowance
for credit losses totaled $202 million or 1.34 percent of outstanding
loans and 222 percent of nonaccruing loans at June 30, 2015. The
allowance for loan losses was $201 million and the accrual for
off-balance sheet credit losses was $882 thousand.
Real estate and other repossessed assets totaled $35 million at June 30,
2015, primarily consisting of $16 million of one-to-four family
residential properties, $9.8 million of developed commercial real estate
properties, $6.1 million of undeveloped land and $2.7 million of
residential land and land development properties.
Securities and Derivatives
The fair value of the available for sale securities portfolio totaled
$9.0 billion at June 30, 2015, a decrease of $158 million over March 31,
2015. At June 30, 2015, the available for sale portfolio consisted
primarily of $6.3 billion of residential mortgage-backed securities
fully backed by U.S. government agencies and $2.4 billion of commercial
mortgage-backed securities fully backed by U.S. government agencies.
At June 30, 2015 the available for sale securities portfolio had a net
unrealized gain of $89 million compared to a net unrealized gain of $152
million at March 31, 2015 primarily due to changes in interest rates
during the quarter. Net unrealized gains on residential mortgage-backed
securities issued by U.S. government agencies at June 30, 2015 decreased
$51 million during the second quarter to $79 million. Commercial
mortgage-backed securities had a net unrealized loss of $4.1 million at
June 30, 2015, compared to a net unrealized gain of $6.9 million at
March 31, 2015.
In the second quarter of 2015, the Company recognized a $3.4 million net
gain from the sale of $379 million of available for sale securities.
Securities were sold either because they had reached their expected
maximum potential return or to move into securities that will perform
better in a rising rate environment. The Company recognized $4.3 million
of net gains from sales of $335 million of available for sale securities
in the first quarter of 2015.
The Company also maintains a portfolio of residential mortgage-backed
securities issued by U.S. government agencies and interest rate
derivative contracts designated as an economic hedge of the changes in
the fair value of our mortgage servicing rights. The fair value of
mortgage servicing rights increased by $8.0 million, primarily due to an
increase in mortgage interest rates during the second quarter of 2015,
partially offset by increased mortgage servicing costs. The value of
securities and interest rate derivative contracts held as an economic
hedge decreased by $9.1 million during the quarter. The fair value of
mortgage servicing rights, net of economic hedges, decreased $5.0
million in the first quarter of 2015, primarily due to changes in
interest rates.
Conference Call and Webcast
The Company will hold a conference call at 9 a.m. Central time on
Wednesday, July 29, 2015 to discuss the financial results with
investors. The live audio webcast and presentation slides will be
available on the company’s website at www.bokf.com.
The conference call can also be accessed by dialing 1-412-902-6611. A
conference call and webcast replay will also be available shortly after
conclusion of the live call at www.bokf.com
or by dialing 1-412-317-0088 and referencing conference ID # 10069201.
About BOK Financial Corporation
BOK Financial Corporation is a $31 billion regional financial services
company based in Tulsa, Oklahoma. The Company's stock is publicly traded
on NASDAQ under the Global Select market listings (symbol: BOKF). BOK
Financial's holdings include BOKF, NA, BOSC, Inc. and The Milestone
Group, Inc.BOKF, NA operates TransFund, Cavanal Hill Investment
Management, MBM Advisors and seven banking divisions: Bank of
Albuquerque, Bank of Arizona, Bank of Arkansas, Bank of Kansas City,
Bank of Oklahoma, Bank of Texas and Colorado State Bank and Trust.
Through its subsidiaries, the Company provides commercial and consumer
banking, investment and trust services, mortgage origination and
servicing, and an electronic funds transfer network. For more
information, visit www.bokf.com.
The Company will continue to evaluate critical assumptions and
estimates, such as the appropriateness of the allowance for credit
losses and asset impairment as of June 30, 2015 through the date its
financial statements are filed with the Securities and Exchange
Commission and will adjust amounts reported if necessary.
This news release contains forward-looking statements that are based on
management's beliefs, assumptions, current expectations, estimates and
projections about BOK Financial, the financial services industry and the
economy generally. Words such as “anticipates,” “believes,” “estimates,”
“expects,” “forecasts,” “plans,” “projects,” variations of such words
and similar expressions are intended to identify such forward-looking
statements. Management judgments relating to and discussion of the
provision and allowance for credit losses involve judgments as to future
events and are inherently forward-looking statements. Assessments that
BOK Financial's acquisitions and other growth endeavors will be
profitable are necessary statements of belief as to the outcome of
future events based in part on information provided by others which BOK
Financial has not independently verified. These statements are not
guarantees of future performance and involve certain risks,
uncertainties, and assumptions which are difficult to predict with
regard to timing, extent, likelihood and degree of occurrence.
Therefore, actual results and outcomes may materially differ from what
is expected, implied or forecasted in such forward-looking statements.
Internal and external factors that might cause such a difference
include, but are not limited to (1) the ability to fully realize
expected cost savings from mergers within the expected time frames, (2)
the ability of other companies on which BOK Financial relies to provide
goods and services in a timely and accurate manner, (3) changes in
interest rates and interest rate relationships, (4) demand for products
and services, (5) the degree of competition by traditional and
nontraditional competitors, (6) changes in banking regulations, tax
laws, prices, levies and assessments, (7) the impact of technological
advances and (8) trends in consumer behavior as well as their ability to
repay loans. BOK Financial and its affiliates undertake no obligation to
update, amend or clarify forward-looking statements, whether as a result
of new information, future events, or otherwise.
|
|
| BALANCE SHEETS -- UNAUDITED |
| BOK FINANCIAL CORPORATION |
(In thousands)
|
|
|
| June 30, 2015 |
|
| March 31, 2015 |
|
| June 30, 2014 |
| ASSETS | | | | | | | | | |
|
Cash and due from banks
| | |
$
|
443,577
| | | |
$
|
490,683
| | | |
$
|
615,479
| |
|
Interest-bearing cash and cash equivalents
| | | |
2,119,072
| | | | |
2,119,987
| | | | |
732,395
| |
|
Trading securities
| | | |
158,209
| | | | |
118,044
| | | | |
101,097
| |
|
Investment securities
| | | |
625,664
| | | | |
634,587
| | | | |
649,937
| |
|
Available for sale securities
| | | |
9,000,117
| | | | |
9,158,175
| | | | |
9,699,146
| |
|
Fair value option securities
| | | |
436,324
| | | | |
434,077
| | | | |
185,674
| |
|
Restricted equity securities
| | | |
231,520
| | | | |
212,685
| | | | |
91,213
| |
|
Residential mortgage loans held for sale
| | | |
502,571
| | | | |
513,196
| | | | |
325,875
| |
|
Loans:
| | | | | | | | | |
|
Commercial
| | | |
9,775,721
| | | | |
9,391,163
| | | | |
8,367,661
| |
|
Commercial real estate
| | | |
3,033,497
| | | | |
2,935,464
| | | | |
2,654,978
| |
|
Residential mortgage
| | | |
1,884,728
| | | | |
1,926,999
| | | | |
2,008,215
| |
|
Consumer
|
|
|
|
430,190
|
|
|
|
|
430,510
|
|
|
|
|
396,004
|
|
|
Total loans
| | | |
15,124,136
| | | | |
14,684,136
| | | | |
13,426,858
| |
|
Allowance for loan losses
|
|
|
|
(201,087
|
)
|
|
|
|
(197,686
|
)
|
|
|
|
(190,690
|
)
|
|
Loans, net of allowance
| | | |
14,923,049
| | | | |
14,486,450
| | | | |
13,236,168
| |
|
Premises and equipment, net
| | | |
284,238
| | | | |
279,075
| | | | |
280,286
| |
|
Receivables
| | | |
149,629
| | | | |
183,447
| | | | |
115,991
| |
|
Goodwill
| | | |
385,454
| | | | |
377,780
| | | | |
377,780
| |
|
Intangible assets, net
| | | |
46,061
| | | | |
33,286
| | | | |
36,576
| |
|
Mortgage servicing rights
| | | |
198,694
| | | | |
175,051
| | | | |
155,740
| |
|
Real estate and other repossessed assets, net
| | | |
35,499
| | | | |
45,551
| | | | |
100,111
| |
|
Derivative contracts, net
| | | |
630,435
| | | | |
462,386
| | | | |
357,680
| |
|
Cash surrender value of bank-owned life insurance
| | | |
298,606
| | | | |
296,192
| | | | |
289,231
| |
|
Receivable on unsettled securities sales
| | | |
8,693
| | | | |
9,598
| | | | |
14,025
| |
|
Other assets
|
|
|
|
248,151
|
|
|
|
|
269,728
|
|
|
|
|
479,366
|
|
| TOTAL ASSETS |
|
| $ | 30,725,563 |
|
|
| $ | 30,299,978 |
|
|
| $ | 27,843,770 |
|
| | | | | | | | |
|
| LIABILITIES AND EQUITY | | | | | | | | | |
|
Deposits:
| | | | | | | | | |
|
Demand
| | |
$
|
8,156,401
| | | |
$
|
8,009,577
| | | |
$
|
7,908,005
| |
|
Interest-bearing transaction
| | | |
9,899,777
| | | | |
10,108,202
| | | | |
9,698,404
| |
|
Savings
| | | |
379,172
| | | | |
383,790
| | | | |
349,629
| |
|
Time
|
|
|
|
2,624,379
|
|
|
|
|
2,651,778
|
|
|
|
|
2,615,826
|
|
|
Total deposits
| | | |
21,059,729
| | | | |
21,153,347
| | | | |
20,571,864
| |
|
Funds purchased
| | | |
64,677
| | | | |
66,320
| | | | |
705,573
| |
|
Repurchase agreements
| | | |
712,033
| | | | |
897,663
| | | | |
1,072,375
| |
|
Other borrowings
| | | |
4,332,162
| | | | |
3,727,050
| | | | |
1,231,662
| |
|
Subordinated debentures
| | | |
226,278
| | | | |
348,030
| | | | |
347,890
| |
|
Accrued interest, taxes and expense
| | | |
124,568
| | | | |
147,184
| | | | |
100,227
| |
|
Due on unsettled securities purchases
| | | |
37,571
| | | | |
25,935
| | | | |
124,537
| |
|
Derivative contracts, net
| | | |
620,277
| | | | |
419,351
| | | | |
297,851
| |
|
Other liabilities
|
|
|
|
135,435
|
|
|
|
|
124,846
|
|
|
|
|
144,145
|
|
|
TOTAL LIABILITIES
| | | |
27,312,730
| | | | |
26,909,726
| | | | |
24,596,124
| |
|
Shareholders' equity:
| | | | | | | | | |
|
Capital, surplus and retained earnings
| | | |
3,323,840
| | | | |
3,266,858
| | | | |
3,163,101
| |
|
Accumulated other comprehensive income
|
|
|
|
51,792
|
|
|
|
|
90,303
|
|
|
|
|
49,416
|
|
|
TOTAL SHAREHOLDERS' EQUITY
| | | |
3,375,632
| | | | |
3,357,161
| | | | |
3,212,517
| |
|
Non-controlling interests
|
|
|
|
37,201
|
|
|
|
|
33,091
|
|
|
|
|
35,129
|
|
|
TOTAL EQUITY
|
|
|
|
3,412,833
|
|
|
|
|
3,390,252
|
|
|
|
|
3,247,646
|
|
| TOTAL LIABILITIES AND EQUITY |
|
| $ | 30,725,563 |
|
|
| $ | 30,299,978 |
|
|
| $ | 27,843,770 |
|
| | | | | | | | | | | | | | |
|
|
|
| AVERAGE BALANCE SHEETS -- UNAUDITED |
| BOK FINANCIAL CORPORATION |
(in thousands)
|
|
|
| Three Months Ended |
| | | June 30, 2015 |
|
| Mar. 31, 2015 |
|
| Dec. 31, 2014 |
|
| Sept. 30, 2014 |
|
| June 30, 2014 |
| ASSETS | | | | | | | | | | | | | | | |
|
Interest-bearing cash and cash equivalents
| | |
$
|
2,002,456
| | | |
$
|
2,089,546
| | | |
$
|
2,090,176
| | | |
$
|
1,217,942
| | | |
$
|
635,140
| |
|
Trading securities
| | | |
127,391
| | | | |
140,968
| | | | |
164,502
| | | | |
107,909
| | | | |
116,186
| |
|
Investment securities
| | | |
628,489
| | | | |
642,825
| | | | |
650,911
| | | | |
641,375
| | | | |
658,793
| |
|
Available for sale securities
| | | |
9,063,006
| | | | |
9,101,464
| | | | |
9,161,901
| | | | |
9,526,727
| | | | |
9,800,934
| |
|
Fair value option securities
| | | |
435,294
| | | | |
404,775
| | | | |
221,773
| | | | |
180,268
| | | | |
164,684
| |
|
Restricted equity securities
| | | |
221,911
| | | | |
179,385
| | | | |
182,737
| | | | |
142,418
| | | | |
97,016
| |
|
Residential mortgage loans held for sale
| | | |
464,269
| | | | |
348,054
| | | | |
321,746
| | | | |
310,924
| | | | |
219,308
| |
|
Loans:
| | | | | | | | | | | | | | | |
|
Commercial
| | | |
9,634,306
| | | | |
9,308,307
| | | | |
8,886,952
| | | | |
8,468,575
| | | | |
8,266,455
| |
|
Commercial real estate
| | | |
2,989,615
| | | | |
2,909,565
| | | | |
2,665,547
| | | | |
2,691,318
| | | | |
2,622,866
| |
|
Residential mortgage
| | | |
1,857,464
| | | | |
1,909,998
| | | | |
1,904,777
| | | | |
1,955,769
| | | | |
1,983,926
| |
|
Consumer
|
|
|
|
423,967
|
|
|
|
|
426,712
|
|
|
|
|
424,729
|
|
|
|
|
402,916
|
|
|
|
|
391,214
|
|
|
Total loans
| | | |
14,905,352
| | | | |
14,554,582
| | | | |
13,882,005
| | | | |
13,518,578
| | | | |
13,264,461
| |
|
Allowance for loan losses
|
|
|
|
(198,400
|
)
|
|
|
|
(194,948
|
)
|
|
|
|
(190,787
|
)
|
|
|
|
(191,141
|
)
|
|
|
|
(189,329
|
)
|
|
Total loans, net
|
|
|
|
14,706,952
|
|
|
|
|
14,359,634
|
|
|
|
|
13,691,218
|
|
|
|
|
13,327,437
|
|
|
|
|
13,075,132
|
|
|
Total earning assets
| | | |
27,649,768
| | | | |
27,266,651
| | | | |
26,484,964
| | | | |
25,455,000
| | | | |
24,767,193
| |
|
Cash and due from banks
| | | |
492,737
| | | | |
513,734
| | | | |
528,595
| | | | |
493,200
| | | | |
481,944
| |
|
Derivative contracts, net
| | | |
475,687
| | | | |
447,565
| | | | |
352,565
| | | | |
288,682
| | | | |
291,325
| |
|
Cash surrender value of bank-owned life insurance
| | | |
297,022
| | | | |
294,803
| | | | |
292,411
| | | | |
290,044
| | | | |
287,725
| |
|
Receivable on unsettled securities sales
| | | |
94,374
| | | | |
99,706
| | | | |
69,109
| | | | |
63,277
| | | | |
108,825
| |
|
Other assets
|
|
|
|
1,454,484
|
|
|
|
|
1,348,245
|
|
|
|
|
1,404,553
|
|
|
|
|
1,525,354
|
|
|
|
|
1,549,809
|
|
| TOTAL ASSETS |
|
| $ | 30,464,072 |
|
|
| $ | 29,970,704 |
|
|
| $ | 29,132,197 |
|
|
| $ | 28,115,557 |
|
|
| $ | 27,486,821 |
|
| | | | | | | | | | | | | | |
|
| LIABILITIES AND EQUITY | | | | | | | | | | | | | | | |
|
Deposits:
| | | | | | | | | | | | | | | |
|
Demand
| | |
$
|
7,996,717
| | | |
$
|
7,885,485
| | | |
$
|
7,974,165
| | | |
$
|
7,800,350
| | | |
$
|
7,654,225
| |
|
Interest-bearing transaction
| | | |
10,063,589
| | | | |
10,338,396
| | | | |
9,730,564
| | | | |
9,473,575
| | | | |
9,850,991
| |
|
Savings
| | | |
381,833
| | | | |
365,835
| | | | |
346,132
| | | | |
342,488
| | | | |
355,459
| |
|
Time
|
|
|
|
2,651,820
|
|
|
|
|
2,659,323
|
|
|
|
|
2,647,147
|
|
|
|
|
2,610,561
|
|
|
|
|
2,636,444
|
|
|
Total deposits
| | | |
21,093,959
| | | | |
21,249,039
| | | | |
20,698,008
| | | | |
20,226,974
| | | | |
20,497,119
| |
|
Funds purchased
| | | |
63,312
| | | | |
69,730
| | | | |
71,728
| | | | |
320,817
| | | | |
574,926
| |
|
Repurchase agreements
| | | |
773,977
| | | | |
1,000,839
| | | | |
996,308
| | | | |
1,027,206
| | | | |
914,892
| |
|
Other borrowings
| | | |
4,001,479
| | | | |
3,084,214
| | | | |
3,021,094
| | | | |
2,333,961
| | | | |
1,294,932
| |
|
Subordinated debentures
| | | |
307,903
| | | | |
348,007
| | | | |
347,960
| | | | |
347,914
| | | | |
347,868
| |
|
Derivative contracts, net
| | | |
455,431
| | | | |
418,848
| | | | |
321,367
| | | | |
270,998
| | | | |
243,619
| |
|
Due on unsettled securities purchases
| | | |
151,369
| | | | |
205,096
| | | | |
137,566
| | | | |
124,952
| | | | |
166,521
| |
|
Other liabilities
|
|
|
|
235,173
|
|
|
|
|
243,370
|
|
|
|
|
228,021
|
|
|
|
|
214,306
|
|
|
|
|
270,220
|
|
|
TOTAL LIABILITIES
| | | |
27,082,603
| | | | |
26,619,143
| | | | |
25,822,052
| | | | |
24,867,128
| | | | |
24,310,097
| |
|
Total equity
|
|
|
|
3,381,469
|
|
|
|
|
3,351,561
|
|
|
|
|
3,310,145
|
|
|
|
|
3,248,429
|
|
|
|
|
3,176,724
|
|
| TOTAL LIABILITIES AND EQUITY |
|
| $ | 30,464,072 |
|
|
| $ | 29,970,704 |
|
|
| $ | 29,132,197 |
|
|
| $ | 28,115,557 |
|
|
| $ | 27,486,821 |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
| STATEMENTS OF EARNINGS -- UNAUDITED |
| BOK FINANCIAL CORPORATION |
(in thousands, except per share data)
|
|
|
| Three Months Ended |
|
|
| Six Months Ended |
| | | June 30, |
|
|
| June 30, |
| | | 2015 |
|
| 2014 |
|
|
| 2015 |
|
| 2014 |
| | | | | | | | | | | | |
|
|
Interest revenue
| | |
$
|
191,813
| | | |
$
|
182,631
| | | | |
$
|
376,382
| | | |
$
|
361,751
| |
|
Interest expense
|
|
|
|
16,082
|
|
|
|
|
16,534
|
|
|
|
|
|
32,925
|
|
|
|
|
33,012
|
|
|
Net interest revenue
| | | |
175,731
| | | | |
166,097
| | | | | |
343,457
| | | | |
328,739
| |
|
Provision for credit losses
|
|
|
|
4,000
|
|
|
|
|
—
|
|
|
|
|
|
4,000
|
|
|
|
|
—
|
|
| Net interest revenue after provision for credit losses |
|
|
| 171,731 |
|
|
|
| 166,097 |
|
|
|
|
| 339,457 |
|
|
|
| 328,739 |
|
|
Other operating revenue:
| | | | | | | | | | | | | |
|
Brokerage and trading revenue
| | | |
36,012
| | | | |
39,056
| | | | | |
67,719
| | | | |
68,572
| |
|
Transaction card revenue
| | | |
32,778
| | | | |
31,510
| | | | | |
63,788
| | | | |
60,644
| |
|
Fiduciary and asset management revenue
| | | |
32,712
| | | | |
29,543
| | | | | |
64,181
| | | | |
55,265
| |
|
Deposit service charges and fees
| | | |
22,328
| | | | |
23,133
| | | | | |
44,012
| | | | |
45,822
| |
|
Mortgage banking revenue
| | | |
36,846
| | | | |
29,330
| | | | | |
76,166
| | | | |
52,174
| |
|
Bank-owned life insurance
| | | |
2,398
| | | | |
2,274
| | | | | |
4,596
| | | | |
4,380
| |
|
Other revenue
|
|
|
|
9,473
|
|
|
|
|
9,208
|
|
|
|
|
|
18,076
|
|
|
|
|
18,060
|
|
| Total fees and commissions | | | | 172,547 | | | | | 164,054 | | | | | | 338,538 | | | | | 304,917 | |
|
Gain (loss) on other assets, net
| | | |
1,457
| | | | |
3,521
| | | | | |
2,212
| | | | |
1,193
| |
|
Gain (loss) on derivatives, net
| | | |
(1,032
|
)
| | | |
831
| | | | | |
(121
|
)
| | | |
1,799
| |
|
Gain (loss) on fair value option securities, net
| | | |
(8,130
|
)
| | | |
4,176
| | | | | |
(5,483
|
)
| | | |
6,836
| |
|
Change in fair value of mortgage servicing rights
| | | |
8,010
| | | | |
(6,444
|
)
| | | | |
(512
|
)
| | | |
(10,905
|
)
|
|
Gain on available for sale securities, net
| | | |
3,433
| | | | |
4
| | | | | |
7,760
| | | | |
1,244
| |
|
Total other-than-temporary impairment losses
| | | |
—
| | | | |
—
| | | | | |
(781
|
)
| | | |
—
| |
|
Portion of loss recognized in (reclassified from) other
comprehensive income
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
|
689
|
|
|
|
|
—
|
|
|
Net impairment losses recognized in earnings
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
|
(92
|
)
|
|
|
|
—
|
|
| Total other operating revenue | | | | 176,285 | | | | | 166,142 | | | | | | 342,302 | | | | | 305,084 | |
|
Other operating expense:
| | | | | | | | | | | | | |
|
Personnel
| | | |
132,695
| | | | |
123,714
| | | | | |
261,243
| | | | |
228,147
| |
|
Business promotion
| | | |
7,765
| | | | |
7,150
| | | | | |
13,513
| | | | |
12,991
| |
|
Charitable contributions to BOKF Foundation | | | |
—
| | | | |
—
| | | | | |
—
| | | | |
2,420
| |
|
Professional fees and services
| | | |
9,560
| | | | |
11,054
| | | | | |
19,619
| | | | |
18,619
| |
|
Net occupancy and equipment
| | | |
18,927
| | | | |
18,789
| | | | | |
37,971
| | | | |
35,685
| |
|
Insurance
| | | |
5,116
| | | | |
4,467
| | | | | |
10,096
| | | | |
9,008
| |
|
Data processing and communications
| | | |
31,463
| | | | |
29,071
| | | | | |
62,083
| | | | |
56,206
| |
|
Printing, postage and supplies
| | | |
3,553
| | | | |
3,429
| | | | | |
7,014
| | | | |
6,970
| |
|
Net losses and operating expenses of repossessed assets
| | | |
223
| | | | |
1,118
| | | | | |
836
| | | | |
2,550
| |
|
Amortization of intangible assets
| | | |
1,090
| | | | |
949
| | | | | |
2,180
| | | | |
1,765
| |
|
Mortgage banking costs
| | | |
7,419
| | | | |
7,960
| | | | | |
16,738
| | | | |
11,594
| |
|
Other expense
|
|
|
|
9,302
|
|
|
|
|
7,006
|
|
|
|
|
|
16,085
|
|
|
|
|
13,856
|
|
| Total other operating expense | | | | 227,113 | | | | | 214,707 | | | | | | 447,378 | | | | | 399,811 | |
| | | | | | | | | | | | |
|
| Net income before taxes | | | | 120,903 | | | | | 117,532 | | | | | | 234,381 | | | | | 234,012 | |
|
Federal and state income taxes
|
|
|
|
40,630
|
|
|
|
|
40,803
|
|
|
|
|
|
79,014
|
|
|
|
|
80,240
|
|
| | | | | | | | | | | | |
|
| Net income | | | | 80,273 | | | | | 76,729 | | | | | | 155,367 | | | | | 153,772 | |
|
Net income attributable to non-controlling interests
|
|
|
|
1,043
|
|
|
|
|
834
|
|
|
|
|
|
1,294
|
|
|
|
|
1,287
|
|
| Net income attributable to BOK Financial Corporation shareholders |
|
| $ | 79,230 |
|
|
| $ | 75,895 |
|
|
|
| $ | 154,073 |
|
|
| $ | 152,485 |
|
| | | | | | | | | | | | |
|
| Average shares outstanding: | | | | | | | | | | | | | |
|
Basic
| | | |
68,096,341
| | | | |
68,359,945
| | | | | |
68,175,327
| | | | |
68,318,689
| |
|
Diluted
| | | |
68,210,353
| | | | |
68,511,378
| | | | | |
68,277,386
| | | | |
68,475,802
| |
| | | | | | | | | | | | |
|
| Net income per share: | | | | | | | | | | | | | |
|
Basic
| | |
$
|
1.15
| | | |
$
|
1.10
| | | | |
$
|
2.23
| | | |
$
|
2.21
| |
|
Diluted
| | |
$
|
1.15
| | | |
$
|
1.10
| | | | |
$
|
2.23
| | | |
$
|
2.20
| |
| | | | | | | | | | | | | | | | | | | | |
|
|
|
| FINANCIAL HIGHLIGHTS -- UNAUDITED |
| BOK FINANCIAL CORPORATION |
(in thousands, except ratio and share data)
|
|
|
| Three Months Ended |
| | | June 30, 2015 |
|
| Mar. 31, 2015 |
|
| Dec. 31, 2014 |
|
| Sept. 30, 2014 |
|
| June 30, 2014 |
| Capital: | | | | | | | | | | | | | | | |
|
Period-end shareholders' equity
| | |
$
|
3,375,632
| | | |
$
|
3,357,161
| | | |
$
|
3,302,179
| | | |
$
|
3,243,093
| | | |
$
|
3,212,517
| |
|
Risk weighted assets
| | |
$
|
22,533,295
| | | |
$
|
22,053,246
| | | |
$
|
21,290,908
| | | |
$
|
20,491,089
| | | |
$
|
20,216,268
| |
|
Risk-based capital ratios1:
| | | | | | | | | | | | | | | |
Common equity Tier 1
| | | |
13.01
|
%
| | | |
13.07
|
%
| | |
N/A
| | |
N/A
| | |
N/A
|
|
Tier 1
| | | |
13.01
|
%
| | | |
13.07
|
%
| | | |
13.33
|
%
| | | |
13.72
|
%
| | | |
13.63
|
%
|
|
Total capital
| | | |
14.11
|
%
| | | |
14.39
|
%
| | | |
14.66
|
%
| | | |
15.11
|
%
| | | |
15.38
|
%
|
|
Leverage ratio
| | | |
9.75
|
%
| | | |
9.74
|
%
| | | |
9.96
|
%
| | | |
10.22
|
%
| | | |
10.26
|
%
|
|
Tangible common equity ratio2 | | | |
9.72
|
%
| | | |
9.86
|
%
| | | |
10.08
|
%
| | | |
9.86
|
%
| | | |
10.20
|
%
|
| | | | | | | | | | | | | | |
|
| Common stock: | | | | | | | | | | | | | | | |
|
Book value per share
| | |
$
|
48.96
| | | |
$
|
48.71
| | | |
$
|
47.78
| | | |
$
|
46.77
| | | |
$
|
46.39
| |
|
Market value per share:
| | | | | | | | | | | | | | | |
|
High
| | |
$
|
71.66
| | | |
$
|
61.78
| | | |
$
|
68.69
| | | |
$
|
69.56
| | | |
$
|
70.66
| |
|
Low
| | |
$
|
59.59
| | | |
$
|
52.63
| | | |
$
|
56.87
| | | |
$
|
63.36
| | | |
$
|
61.64
| |
|
Cash dividends paid
| | |
$
|
28,841
| | | |
$
|
28,952
| | | |
$
|
29,114
| | | |
$
|
27,705
| | | |
$
|
27,706
| |
|
Dividend payout ratio
| | | |
36.40
|
%
| | | |
38.68
|
%
| | | |
45.27
|
%
| | | |
36.63
|
%
| | | |
36.51
|
%
|
|
Shares outstanding, net
| | | |
68,945,139
| | | | |
68,922,314
| | | | |
69,113,736
| | | | |
69,344,082
| | | | |
69,256,958
| |
|
Stock buy-back program:
| | | | | | | | | | | | | | | |
|
Shares repurchased
| | | |
—
| | | | |
502,156
| | | | |
200,000
| | | | |
—
| | | | |
—
| |
|
Amount
|
|
|
$
|
—
|
|
|
|
$
|
29,484
|
|
|
|
$
|
12,337
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
Average price per share
|
|
|
$
|
—
|
|
|
|
$
|
58.71
|
|
|
|
$
|
61.68
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
| | | | | | | | | | | | | | |
|
| Performance ratios (quarter annualized): |
|
Return on average assets
| | | |
1.04
|
%
| | | |
1.01
|
%
| | | |
0.88
|
%
| | | |
1.07
|
%
| | | |
1.11
|
%
|
|
Return on average equity
| | | |
9.50
|
%
| | | |
9.15
|
%
| | | |
7.79
|
%
| | | |
9.34
|
%
| | | |
9.69
|
%
|
|
Net interest margin
| | | |
2.61
|
%
| | | |
2.55
|
%
| | | |
2.61
|
%
| | | |
2.67
|
%
| | | |
2.75
|
%
|
|
Efficiency ratio
| | | |
64.21
|
%
| | | |
64.91
|
%
| | | |
67.95
|
%
| | | |
67.18
|
%
| | | |
64.30
|
%
|
| | | | | | | | | | | | | | |
|
1March 31, 2015 risk-based capital ratios calculated
under revised regulatory capital rules issued July 2013 and
effective for the Company January 1, 2015. Previous risk-based
capital ratios presented are calculated in accordance with then
current regulatory capital rules.
|
| | | | | | | | | | | | | | |
|
| Reconciliation of non-GAAP measures: |
2 Tangible common equity ratio:
| | | | | | | | | | | | | | | |
|
Total shareholders' equity
| | |
$
|
3,375,632
| | | |
$
|
3,357,161
| | | |
$
|
3,302,179
| | | |
$
|
3,243,093
| | | |
$
|
3,212,517
| |
|
Less: Goodwill and intangible assets, net
|
|
|
|
431,515
|
|
|
|
|
411,066
|
|
|
|
|
412,156
|
|
|
|
|
413,256
|
|
|
|
|
414,356
|
|
|
Tangible common equity
|
|
|
$
|
2,944,117
|
|
|
|
$
|
2,946,095
|
|
|
|
$
|
2,890,023
|
|
|
|
$
|
2,829,837
|
|
|
|
$
|
2,798,161
|
|
| | | | | | | | | | | | | | |
|
|
Total assets
| | |
$
|
30,725,563
| | | |
$
|
30,299,978
| | | |
$
|
29,089,698
| | | |
$
|
29,105,020
| | | |
$
|
27,843,770
| |
|
Less: Goodwill and intangible assets, net
|
|
|
|
431,515
|
|
|
|
|
411,066
|
|
|
|
|
412,156
|
|
|
|
|
413,256
|
|
|
|
|
414,356
|
|
|
Tangible assets
|
|
|
$
|
30,294,048
|
|
|
|
$
|
29,888,912
|
|
|
|
$
|
28,677,542
|
|
|
|
$
|
28,691,764
|
|
|
|
$
|
27,429,414
|
|
| | | | | | | | | | | | | | |
|
|
Tangible common equity ratio
|
|
|
|
9.72
|
%
|
|
|
|
9.86
|
%
|
|
|
|
10.08
|
%
|
|
|
|
9.86
|
%
|
|
|
|
10.20
|
%
|
| | | | | | | | | | | | | | |
|
| Other data: | | | | | | | | | | | | | | | |
|
Fiduciary assets
| | |
$
|
38,772,018
| | | |
$
|
37,511,746
| | | |
$
|
35,997,877
| | | |
$
|
34,020,442
| | | |
$
|
32,716,648
| |
|
Tax equivalent adjustment
| | |
$
|
3,035
| | | |
$
|
2,956
| | | |
$
|
2,859
| | | |
$
|
2,739
| | | |
$
|
2,803
| |
|
Net unrealized gain on available for sale securities
| | |
$
|
89,158
| | | |
$
|
152,107
| | | |
$
|
96,955
| | | |
$
|
42,935
| | | |
$
|
85,480
| |
| | | | | | | | | | | | | | |
|
| Mortgage banking: | | | | | | | | | | | | | | | |
|
Mortgage servicing portfolio
| | |
$
|
17,979,623
| | | |
$
|
16,937,128
| | | |
$
|
16,162,887
| | | |
$
|
15,499,653
| | | |
$
|
14,626,291
| |
|
Mortgage commitments
| | |
$
|
849,619
| | | |
$
|
824,036
| | | |
$
|
627,505
| | | |
$
|
638,925
| | | |
$
|
546,864
| |
|
Mortgage loans funded for sale
| | |
$
|
1,828,230
| | | |
$
|
1,565,016
| | | |
$
|
1,264,269
| | | |
$
|
1,394,211
| | | |
$
|
1,090,629
| |
|
Mortgage loan refinances to total fundings
| | | |
40
|
%
| | | |
56
|
%
| | | |
37
|
%
| | | |
26
|
%
| | | |
25
|
%
|
|
Mortgage loans sold
| | |
$
|
1,861,968
| | | |
$
|
1,382,042
| | | |
$
|
1,350,529
| | | |
$
|
1,369,295
| | | |
$
|
1,008,993
| |
| | | | | | | | | | | | | | |
|
|
Net realized gains on mortgage loans sold
| | |
$
|
23,856
| | | |
$
|
17,251
| | | |
$
|
17,671
| | | |
$
|
17,100
| | | |
$
|
12,745
| |
|
Net unrealized gain (loss) on mortgage loans held for sale
|
|
|
|
(743
|
)
|
|
|
|
8,789
|
|
|
|
|
(482
|
)
|
|
|
|
(2,407
|
)
|
|
|
|
4,982
|
|
|
Total production revenue
| | | |
23,113
| | | | |
26,040
| | | | |
17,189
| | | | |
14,693
| | | | |
17,727
| |
|
Servicing revenue
|
|
|
|
13,733
|
|
|
|
|
13,280
|
|
|
|
|
12,916
|
|
|
|
|
12,121
|
|
|
|
|
11,603
|
|
|
Total mortgage banking revenue
|
|
|
$
|
36,846
|
|
|
|
$
|
39,320
|
|
|
|
$
|
30,105
|
|
|
|
$
|
26,814
|
|
|
|
$
|
29,330
|
|
| | | | | | | | | | | | | | |
|
| Gain (loss) on mortgage servicing rights, net of economic hedge: |
|
Gain (loss) on mortgage hedge derivative contracts, net
| | |
$
|
(1,005
|
)
| | |
$
|
911
| | | |
$
|
1,070
| | | |
$
|
(93
|
)
| | |
$
|
831
| |
|
Gain (loss) on fair value option securities, net
|
|
|
|
(8,130
|
)
|
|
|
|
2,647
|
|
|
|
|
3,685
|
|
|
|
|
(341
|
)
|
|
|
|
4,074
|
|
|
Gain (loss) on economic hedge of mortgage servicing rights
| | | |
(9,135
|
)
| | | |
3,558
| | | | |
4,755
| | | | |
(434
|
)
| | | |
4,905
| |
|
Gain (loss) on changes in fair value of mortgage servicing rights
|
|
|
|
8,010
|
|
|
|
|
(8,522
|
)
|
|
|
|
(10,821
|
)
|
|
|
|
5,281
|
|
|
|
|
(6,444
|
)
|
|
Gain (loss) on changes in fair value of mortgage servicing rights,
net of economic hedges
|
|
|
$
|
(1,125
|
)
|
|
|
$
|
(4,964
|
)
|
|
|
$
|
(6,066
|
)
|
|
|
$
|
4,847
|
|
|
|
$
|
(1,539
|
)
|
| | | | | | | | | | | | | | |
|
|
Net interest revenue on fair value option securities
|
|
|
$
|
1,985
|
|
|
|
$
|
1,739
|
|
|
|
$
|
912
|
|
|
|
$
|
830
|
|
|
|
$
|
721
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
| QUARTERLY EARNINGS TREND -- UNAUDITED |
| BOK FINANCIAL CORPORATION |
(in thousands, except ratio and per share data)
|
|
|
| Three Months Ended |
| | | June 30, 2015 |
|
| Mar. 31, 2015 |
|
| Dec. 31, 2014 |
|
| Sept. 30, 2014 |
|
| June 30, 2014 |
| | | | | | | | | | | | | | |
|
|
Interest revenue
| | |
$
|
191,813
| | | |
$
|
184,569
| | | |
$
|
186,620
| | | |
$
|
183,868
| | | |
$
|
182,631
| |
|
Interest expense
|
|
|
|
16,082
|
|
|
|
|
16,843
|
|
|
|
|
16,956
|
|
|
|
|
17,077
|
|
|
|
|
16,534
|
|
|
Net interest revenue
| | | |
175,731
| | | | |
167,726
| | | | |
169,664
| | | | |
166,791
| | | | |
166,097
| |
|
Provision for credit losses
|
|
|
|
4,000
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
| Net interest revenue after provision for credit losses | | | | 171,731 | | | | | 167,726 | | | | | 169,664 | | | | | 166,791 | | | | | 166,097 | |
|
Other operating revenue:
| | | | | | | | | | | | | | | |
|
Brokerage and trading revenue
| | | |
36,012
| | | | |
31,707
| | | | |
30,602
| | | | |
35,263
| | | | |
39,056
| |
|
Transaction card revenue
| | | |
32,778
| | | | |
31,010
| | | | |
31,467
| | | | |
31,578
| | | | |
31,510
| |
|
Fiduciary and asset management revenue
| | | |
32,712
| | | | |
31,469
| | | | |
30,649
| | | | |
29,738
| | | | |
29,543
| |
|
Deposit service charges and fees
| | | |
22,328
| | | | |
21,684
| | | | |
22,581
| | | | |
22,508
| | | | |
23,133
| |
|
Mortgage banking revenue
| | | |
36,846
| | | | |
39,320
| | | | |
30,105
| | | | |
26,814
| | | | |
29,330
| |
|
Bank-owned life insurance
| | | |
2,398
| | | | |
2,198
| | | | |
2,380
| | | | |
2,326
| | | | |
2,274
| |
|
Other revenue
|
|
|
|
9,473
|
|
|
|
|
8,603
|
|
|
|
|
10,071
|
|
|
|
|
10,320
|
|
|
|
|
9,208
|
|
| Total fees and commissions | | | | 172,547 | | | | | 165,991 | | | | | 157,855 | | | | | 158,547 | | | | | 164,054 | |
|
Gain (loss) on other assets, net
| | | |
1,457
| | | | |
755
| | | | |
338
| | | | |
1,422
| | | | |
3,521
| |
|
Gain (loss) on derivatives, net
| | | |
(1,032
|
)
| | | |
911
| | | | |
1,070
| | | | |
(93
|
)
| | | |
831
| |
|
Gain (loss) on fair value option securities, net
| | | |
(8,130
|
)
| | | |
2,647
| | | | |
3,685
| | | | |
(332
|
)
| | | |
4,176
| |
|
Change in fair value of mortgage servicing rights
| | | |
8,010
| | | | |
(8,522
|
)
| | | |
(10,821
|
)
| | | |
5,281
| | | | |
(6,444
|
)
|
|
Gain on available for sale securities, net
| | | |
3,433
| | | | |
4,327
| | | | |
149
| | | | |
146
| | | | |
4
| |
|
Total other-than-temporary impairment losses
| | | |
—
| | | | |
(781
|
)
| | | |
(373
|
)
| | | |
—
| | | | |
—
| |
|
Portion of loss recognized in (reclassified from) other
comprehensive income
|
|
|
|
—
|
|
|
|
|
689
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
Net impairment losses recognized in earnings
|
|
|
|
—
|
|
|
|
|
(92
|
)
|
|
|
|
(373
|
)
|
|
|
|
—
|
|
|
|
|
—
|
|
| Total other operating revenue | | | | 176,285 | | | | | 166,017 | | | | | 151,903 | | | | | 164,971 | | | | | 166,142 | |
|
Other operating expense:
| | | | | | | | | | | | | | | |
|
Personnel
| | | |
132,695
| | | | |
128,548
| | | | |
125,741
| | | | |
123,043
| | | | |
123,714
| |
|
Business promotion
| | | |
7,765
| | | | |
5,748
| | | | |
7,498
| | | | |
6,160
| | | | |
7,150
| |
|
Charitable contributions to BOKF Foundation | | | |
—
| | | | |
—
| | | | |
1,847
| | | | |
—
| | | | |
—
| |
|
Professional fees and services
| | | |
9,560
| | | | |
10,059
| | | | |
11,058
| | | | |
14,763
| | | | |
11,054
| |
|
Net occupancy and equipment
| | | |
18,927
| | | | |
19,044
| | | | |
22,655
| | | | |
18,892
| | | | |
18,789
| |
|
Insurance
| | | |
5,116
| | | | |
4,980
| | | | |
4,777
| | | | |
4,793
| | | | |
4,467
| |
|
Data processing and communications
| | | |
31,463
| | | | |
30,620
| | | | |
30,872
| | | | |
29,971
| | | | |
29,071
| |
|
Printing, postage and supplies
| | | |
3,553
| | | | |
3,461
| | | | |
3,168
| | | | |
3,380
| | | | |
3,429
| |
|
Net losses (gains) and operating expenses of repossessed assets
| | | |
223
| | | | |
613
| | | | |
(1,497
|
)
| | | |
4,966
| | | | |
1,118
| |
|
Amortization of intangible assets
| | | |
1,090
| | | | |
1,090
| | | | |
1,100
| | | | |
1,100
| | | | |
949
| |
|
Mortgage banking costs
| | | |
7,419
| | | | |
9,319
| | | | |
10,553
| | | | |
7,734
| | | | |
7,960
| |
|
Other expense
|
|
|
|
9,302
|
|
|
|
|
6,783
|
|
|
|
|
8,105
|
|
|
|
|
7,032
|
|
|
|
|
7,006
|
|
| Total other operating expense | | | | 227,113 | | | | | 220,265 | | | | | 225,877 | | | | | 221,834 | | | | | 214,707 | |
| Net income before taxes | | | | 120,903 | | | | | 113,478 | | | | | 95,690 | | | | | 109,928 | | | | | 117,532 | |
|
Federal and state income taxes
|
|
|
|
40,630
|
|
|
|
|
38,384
|
|
|
|
|
30,109
|
|
|
|
|
33,802
|
|
|
|
|
40,803
|
|
| Net income | | | | 80,273 | | | | | 75,094 | | | | | 65,581 | | | | | 76,126 | | | | | 76,729 | |
|
Net income attributable to non-controlling interests
|
|
|
|
1,043
|
|
|
|
|
251
|
|
|
|
|
1,263
|
|
|
|
|
494
|
|
|
|
|
834
|
|
| Net income attributable to BOK Financial Corporation shareholders |
|
| $ | 79,230 |
|
|
| $ | 74,843 |
|
|
| $ | 64,318 |
|
|
| $ | 75,632 |
|
|
| $ | 75,895 |
|
| | | | | | | | | | | | | | |
|
| Average shares outstanding: | | | | | | | | | | | | | | | |
|
Basic
| | | |
68,096,341
| | | | |
68,254,780
| | | | |
68,481,630
| | | | |
68,455,866
| | | | |
68,359,945
| |
|
Diluted
| | | |
68,210,353
| | | | |
68,344,886
| | | | |
68,615,808
| | | | |
68,609,765
| | | | |
68,511,378
| |
| Net income per share: | | | | | | | | | | | | | | | |
|
Basic
| | |
$
|
1.15
| | | |
$
|
1.08
| | | |
$
|
0.93
| | | |
$
|
1.09
| | | |
$
|
1.10
| |
|
Diluted
| | |
$
|
1.15
| | | |
$
|
1.08
| | | |
$
|
0.93
| | | |
$
|
1.09
| | | |
$
|
1.10
| |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
| LOANS TREND -- UNAUDITED |
| BOK FINANCIAL CORPORATION |
(In thousands)
|
|
|
| June 30, 2015 |
|
| Mar. 31, 2015 |
|
| Dec. 31, 2014 |
|
| Sept. 30, 2014 |
|
| June 30, 2014 |
|
Commercial:
| | | | | | | | | | | | | | | |
|
Energy
| | |
$
|
2,902,143
| | |
$
|
2,902,994
| | |
$
|
2,860,428
| | |
$
|
2,551,699
| | |
$
|
2,419,788
|
|
Services
| | | |
2,837,553
| | | |
2,728,354
| | | |
2,518,229
| | | |
2,487,817
| | | |
2,377,065
|
|
Wholesale/retail
| | | |
1,377,303
| | | |
1,270,322
| | | |
1,313,316
| | | |
1,273,241
| | | |
1,318,151
|
|
Manufacturing
| | | |
579,549
| | | |
560,925
| | | |
532,594
| | | |
479,543
| | | |
452,866
|
|
Healthcare
| | | |
1,646,025
| | | |
1,511,177
| | | |
1,454,969
| | | |
1,382,399
| | | |
1,394,156
|
|
Other commercial and industrial
|
|
|
|
433,148
|
|
|
|
417,391
|
|
|
|
416,134
|
|
|
|
397,339
|
|
|
|
405,635
|
|
Total commercial
|
|
|
|
9,775,721
|
|
|
|
9,391,163
|
|
|
|
9,095,670
|
|
|
|
8,572,038
|
|
|
|
8,367,661
|
| | | | | | | | | | | | | | |
|
|
Commercial real estate:
| | | | | | | | | | | | | | | |
|
Residential construction and land development
| | | |
148,574
| | | |
139,152
| | | |
143,591
| | | |
175,228
| | | |
184,779
|
|
Retail
| | | |
688,447
| | | |
658,860
| | | |
666,889
| | | |
611,265
| | | |
642,110
|
|
Office
| | | |
563,085
| | | |
513,862
| | | |
415,544
| | | |
438,909
| | | |
394,217
|
|
Multifamily
| | | |
711,333
| | | |
749,986
| | | |
704,298
| | | |
739,757
| | | |
677,403
|
|
Industrial
| | | |
488,054
| | | |
478,584
| | | |
428,817
| | | |
371,426
| | | |
342,080
|
|
Other commercial real estate
|
|
|
|
434,004
|
|
|
|
395,020
|
|
|
|
369,011
|
|
|
|
387,614
|
|
|
|
414,389
|
|
Total commercial real estate
|
|
|
|
3,033,497
|
|
|
|
2,935,464
|
|
|
|
2,728,150
|
|
|
|
2,724,199
|
|
|
|
2,654,978
|
| | | | | | | | | | | | | | |
|
|
Residential mortgage:
| | | | | | | | | | | | | | | |
|
Permanent mortgage
| | | |
946,324
| | | |
964,264
| | | |
969,951
| | | |
991,107
| | | |
1,020,928
|
|
Permanent mortgages guaranteed by U.S. government agencies
| | | |
190,839
| | | |
200,179
| | | |
205,950
| | | |
198,488
| | | |
188,087
|
|
Home equity
|
|
|
|
747,565
|
|
|
|
762,556
|
|
|
|
773,611
|
|
|
|
790,068
|
|
|
|
799,200
|
|
Total residential mortgage
|
|
|
|
1,884,728
|
|
|
|
1,926,999
|
|
|
|
1,949,512
|
|
|
|
1,979,663
|
|
|
|
2,008,215
|
| | | | | | | | | | | | | | |
|
|
Consumer
|
|
|
|
430,190
|
|
|
|
430,510
|
|
|
|
434,705
|
|
|
|
407,839
|
|
|
|
396,004
|
| | | | | | | | | | | | | | |
|
|
Total
|
|
|
$
|
15,124,136
|
|
|
$
|
14,684,136
|
|
|
$
|
14,208,037
|
|
|
$
|
13,683,739
|
|
|
$
|
13,426,858
|
| | | | | | | | | | | | | | | | | | | |
|
|
|
| LOANS BY PRINCIPAL MARKET AREA -- UNAUDITED |
| BOK FINANCIAL CORPORATION |
(in thousands)
|
|
|
| June 30, 2015 |
|
| Mar. 31, 2015 |
|
| Dec. 31, 2014 |
|
| Sept. 30, 2014 |
|
| June 30, 2014 |
| | | | | | | | | | | | | | |
|
| Bank of Oklahoma:
| | | | | | | | | | | | | | | |
|
Commercial
| | |
$
|
3,529,406
| | |
$
|
3,276,553
| | |
$
|
3,142,689
| | |
$
|
3,106,264
| | |
$
|
3,101,513
|
|
Commercial real estate
| | | |
614,995
| | | |
612,639
| | | |
603,610
| | | |
592,865
| | | |
598,790
|
|
Residential mortgage
| | | |
1,413,690
| | | |
1,442,340
| | | |
1,467,096
| | | |
1,481,264
| | | |
1,490,171
|
|
Consumer
|
|
|
|
190,909
|
|
|
|
205,496
|
|
|
|
206,115
|
|
|
|
193,207
|
|
|
|
187,914
|
| Total Bank of Oklahoma |
|
|
|
5,749,000
|
|
|
|
5,537,028
|
|
|
|
5,419,510
|
|
|
|
5,373,600
|
|
|
|
5,378,388
|
| | | | | | | | | | | | | | |
|
|
Bank of Texas:
| | | | | | | | | | | | | | | |
|
Commercial
| | | |
3,738,742
| | | |
3,709,467
| | | |
3,549,128
| | | |
3,169,458
| | | |
3,107,808
|
|
Commercial real estate
| | | |
1,158,056
| | | |
1,130,973
| | | |
1,027,817
| | | |
1,046,322
| | | |
995,182
|
|
Residential mortgage
| | | |
228,683
| | | |
237,985
| | | |
235,948
| | | |
247,117
| | | |
251,290
|
|
Consumer
|
|
|
|
156,260
|
|
|
|
149,827
|
|
|
|
154,363
|
|
|
|
148,965
|
|
|
|
147,322
|
|
Total Bank of Texas |
|
|
|
5,281,741
|
|
|
|
5,228,252
|
|
|
|
4,967,256
|
|
|
|
4,611,862
|
|
|
|
4,501,602
|
| | | | | | | | | | | | | | |
|
| Bank of Albuquerque:
| | | | | | | | | | | | | | | |
|
Commercial
| | | |
392,362
| | | |
388,005
| | | |
383,439
| | | |
378,663
| | | |
381,843
|
|
Commercial real estate
| | | |
291,953
| | | |
296,696
| | | |
296,358
| | | |
313,905
| | | |
309,421
|
|
Residential mortgage
| | | |
123,376
| | | |
127,326
| | | |
127,999
| | | |
130,045
| | | |
137,110
|
|
Consumer
|
|
|
|
11,939
|
|
|
|
12,095
|
|
|
|
10,899
|
|
|
|
11,714
|
|
|
|
12,346
|
|
Total Bank of Albuquerque
|
|
|
|
819,630
|
|
|
|
824,122
|
|
|
|
818,695
|
|
|
|
834,327
|
|
|
|
840,720
|
| | | | | | | | | | | | | | |
|
|
Bank of Arkansas:
| | | | | | | | | | | | | | | |
|
Commercial
| | | |
99,086
| | | |
91,485
| | | |
95,510
| | | |
74,866
| | | |
71,859
|
|
Commercial real estate
| | | |
85,997
| | | |
87,034
| | | |
88,301
| | | |
96,874
| | | |
85,633
|
|
Residential mortgage
| | | |
6,999
| | | |
6,807
| | | |
7,261
| | | |
7,492
| | | |
8,334
|
|
Consumer
|
|
|
|
5,189
|
|
|
|
5,114
|
|
|
|
5,169
|
|
|
|
5,508
|
|
|
|
6,323
|
|
Total Bank of Arkansas |
|
|
|
197,271
|
|
|
|
190,440
|
|
|
|
196,241
|
|
|
|
184,740
|
|
|
|
172,149
|
| | | | | | | | | | | | | | |
|
| Colorado State Bank & Trust:
| | | | | | | | | | | | | | | |
|
Commercial
| | | |
1,019,454
| | | |
1,008,316
| | | |
977,961
| | | |
957,917
| | | |
856,323
|
|
Commercial real estate
| | | |
229,721
| | | |
209,272
| | | |
194,553
| | | |
190,812
| | | |
200,995
|
|
Residential mortgage
| | | |
54,135
| | | |
55,925
| | | |
57,119
| | | |
56,705
| | | |
60,360
|
|
Consumer
|
|
|
|
30,373
|
|
|
|
27,792
|
|
|
|
27,918
|
|
|
|
24,812
|
|
|
|
23,330
|
|
Total Colorado State Bank & Trust |
|
|
|
1,333,683
|
|
|
|
1,301,305
|
|
|
|
1,257,551
|
|
|
|
1,230,246
|
|
|
|
1,141,008
|
| | | | | | | | | | | | | | |
|
|
Bank of Arizona:
| | | | | | | | | | | | | | | |
|
Commercial
| | | |
572,477
| | | |
519,767
| | | |
547,524
| | | |
500,208
| | | |
446,814
|
|
Commercial real estate
| | | |
472,061
| | | |
432,269
| | | |
355,140
| | | |
316,698
| | | |
292,799
|
|
Residential mortgage
| | | |
37,493
| | | |
36,161
| | | |
35,872
| | | |
39,256
| | | |
41,059
|
|
Consumer
|
|
|
|
12,875
|
|
|
|
12,394
|
|
|
|
12,883
|
|
|
|
11,201
|
|
|
|
7,821
|
|
Total Bank of Arizona |
|
|
|
1,094,906
|
|
|
|
1,000,591
|
|
|
|
951,419
|
|
|
|
867,363
|
|
|
|
788,493
|
| | | | | | | | | | | | | | |
|
|
Bank of Kansas City:
| | | | | | | | | | | | | | | |
|
Commercial
| | | |
424,194
| | | |
397,570
| | | |
399,419
| | | |
384,662
| | | |
401,501
|
|
Commercial real estate
| | | |
180,714
| | | |
166,581
| | | |
162,371
| | | |
166,723
| | | |
172,158
|
|
Residential mortgage
| | | |
20,352
| | | |
20,455
| | | |
18,217
| | | |
17,784
| | | |
19,891
|
|
Consumer
|
|
|
|
22,645
|
|
|
|
17,792
|
|
|
|
17,358
|
|
|
|
12,432
|
|
|
|
10,948
|
|
Total Bank of Kansas City |
|
|
|
647,905
|
|
|
|
602,398
|
|
|
|
597,365
|
|
|
|
581,601
|
|
|
|
604,498
|
| | | | | | | | | | | | | | |
|
|
TOTAL BOK FINANCIAL |
|
| $ | 15,124,136 |
|
| $ | 14,684,136 |
|
| $ | 14,208,037 |
|
| $ | 13,683,739 |
|
| $ | 13,426,858 |
| | | | | | | | | | | | | | | | | | | |
|
Loans attributed to a geographical region may not always represent the
location of the borrower or the collateral.
|
|
| DEPOSITS BY PRINCIPAL MARKET AREA -- UNAUDITED |
| BOK FINANCIAL CORPORATION |
(in thousands)
|
|
|
| June 30, 2015 |
|
| Mar. 31, 2015 |
|
| Dec. 31, 2014 |
|
| Sept. 30, 2014 |
|
| June 30, 2014 |
|
Bank of Oklahoma:
| | | | | | | | | | | | | | | |
|
Demand
| | |
$
|
4,068,088
| | |
$
|
3,982,534
| | |
$
|
3,828,819
| | |
$
|
3,915,560
| | |
$
|
3,785,922
|
|
Interest-bearing:
| | | | | | | | | | | | | | | |
|
Transaction
| | | |
6,018,381
| | | |
6,199,468
| | | |
6,117,886
| | | |
5,450,692
| | | |
5,997,474
|
|
Savings
| | | |
225,694
| | | |
227,855
| | | |
206,357
| | | |
201,690
| | | |
210,330
|
|
Time
|
|
|
|
1,380,566
|
|
|
|
1,372,250
|
|
|
|
1,301,194
|
|
|
|
1,292,738
|
|
|
|
1,195,586
|
|
Total interest-bearing
|
|
|
|
7,624,641
|
|
|
|
7,799,573
|
|
|
|
7,625,437
|
|
|
|
6,945,120
|
|
|
|
7,403,390
|
|
Total Bank of Oklahoma |
|
|
|
11,692,729
|
|
|
|
11,782,107
|
|
|
|
11,454,256
|
|
|
|
10,860,680
|
|
|
|
11,189,312
|
| | | | | | | | | | | | | | |
|
|
Bank of Texas:
| | | | | | | | | | | | | | | |
|
Demand
| | | |
2,565,234
| | | |
2,511,032
| | | |
2,639,732
| | | |
2,636,713
| | | |
2,617,194
|
|
Interest-bearing:
| | | | | | | | | | | | | | | |
|
Transaction
| | | |
2,020,817
| | | |
2,062,063
| | | |
2,065,723
| | | |
2,020,737
| | | |
1,957,236
|
|
Savings
| | | |
74,373
| | | |
76,128
| | | |
72,037
| | | |
66,798
| | | |
67,012
|
|
Time
|
|
|
|
536,844
|
|
|
|
547,371
|
|
|
|
547,316
|
|
|
|
569,929
|
|
|
|
606,248
|
|
Total interest-bearing
|
|
|
|
2,632,034
|
|
|
|
2,685,562
|
|
|
|
2,685,076
|
|
|
|
2,657,464
|
|
|
|
2,630,496
|
|
Total Bank of Texas |
|
|
|
5,197,268
|
|
|
|
5,196,594
|
|
|
|
5,324,808
|
|
|
|
5,294,177
|
|
|
|
5,247,690
|
| | | | | | | | | | | | | | |
|
|
Bank of Albuquerque:
| | | | | | | | | | | | | | | |
|
Demand
| | | |
508,224
| | | |
537,466
| | | |
487,819
| | | |
480,023
| | | |
515,554
|
|
Interest-bearing:
| | | | | | | | | | | | | | | |
|
Transaction
| | | |
537,156
| | | |
535,791
| | | |
519,544
| | | |
502,787
| | | |
489,378
|
|
Savings
| | | |
41,802
| | | |
42,088
| | | |
37,471
| | | |
36,127
| | | |
36,442
|
|
Time
|
|
|
|
285,890
|
|
|
|
290,706
|
|
|
|
295,798
|
|
|
|
303,074
|
|
|
|
309,540
|
|
Total interest-bearing
|
|
|
|
864,848
|
|
|
|
868,585
|
|
|
|
852,813
|
|
|
|
841,988
|
|
|
|
835,360
|
|
Total Bank of Albuquerque
|
|
|
|
1,373,072
|
|
|
|
1,406,051
|
|
|
|
1,340,632
|
|
|
|
1,322,011
|
|
|
|
1,350,914
|
| | | | | | | | | | | | | | |
|
|
Bank of Arkansas:
| | | | | | | | | | | | | | | |
|
Demand
| | | |
19,731
| | | |
31,002
| | | |
35,996
| | | |
35,075
| | | |
44,471
|
|
Interest-bearing:
| | | | | | | | | | | | | | | |
|
Transaction
| | | |
284,349
| | | |
253,691
| | | |
158,115
| | | |
234,063
| | | |
205,216
|
|
Savings
| | | |
1,712
| | | |
1,677
| | | |
1,936
| | | |
2,222
| | | |
2,287
|
|
Time
|
|
|
|
28,220
|
|
|
|
28,277
|
|
|
|
28,520
|
|
|
|
38,811
|
|
|
|
41,155
|
|
Total interest-bearing
|
|
|
|
314,281
|
|
|
|
283,645
|
|
|
|
188,571
|
|
|
|
275,096
|
|
|
|
248,658
|
|
Total Bank of Arkansas |
|
|
|
334,012
|
|
|
|
314,647
|
|
|
|
224,567
|
|
|
|
310,171
|
|
|
|
293,129
|
| | | | | | | | | | | | | | |
|
| Colorado State Bank & Trust:
| | | | | | | | | | | | | | | |
|
Demand
| | | |
403,491
| | | |
412,532
| | | |
445,755
| | | |
422,044
| | | |
396,185
|
|
Interest-bearing:
| | | | | | | | | | | | | | | |
|
Transaction
| | | |
601,741
| | | |
604,665
| | | |
631,874
| | | |
571,807
| | | |
566,320
|
|
Savings
| | | |
31,285
| | | |
31,524
| | | |
29,811
| | | |
29,768
| | | |
29,234
|
|
Time
|
|
|
|
322,432
|
|
|
|
340,006
|
|
|
|
353,998
|
|
|
|
372,401
|
|
|
|
385,252
|
|
Total interest-bearing
|
|
|
|
955,458
|
|
|
|
976,195
|
|
|
|
1,015,683
|
|
|
|
973,976
|
|
|
|
980,806
|
|
Total Colorado State Bank & Trust |
|
|
|
1,358,949
|
|
|
|
1,388,727
|
|
|
|
1,461,438
|
|
|
|
1,396,020
|
|
|
|
1,376,991
|
| | | | | | | | | | | | | | |
|
|
Bank of Arizona:
| | | | | | | | | | | | | | | |
|
Demand
| | | |
352,024
| | | |
271,091
| | | |
369,115
| | | |
279,811
| | | |
293,836
|
|
Interest-bearing:
| | | | | | | | | | | | | | | |
|
Transaction
| | | |
298,073
| | | |
295,480
| | | |
347,214
| | | |
336,584
| | | |
379,170
|
|
Savings
| | | |
2,726
| | | |
2,900
| | | |
2,545
| | | |
3,718
| | | |
2,813
|
|
Time
|
|
|
|
28,165
|
|
|
|
28,086
|
|
|
|
36,680
|
|
|
|
38,842
|
|
|
|
37,666
|
|
Total interest-bearing
|
|
|
|
328,964
|
|
|
|
326,466
|
|
|
|
386,439
|
|
|
|
379,144
|
|
|
|
419,649
|
|
Total Bank of Arizona |
|
|
|
680,988
|
|
|
|
597,557
|
|
|
|
755,554
|
|
|
|
658,955
|
|
|
|
713,485
|
| | | | | | | | | | | | | | |
|
|
Bank of Kansas City:
| | | | | | | | | | | | | | | |
|
Demand
| | | |
239,609
| | | |
263,920
| | | |
259,121
| | | |
268,903
| | | |
254,843
|
|
Interest-bearing:
| | | | | | | | | | | | | | | |
|
Transaction
| | | |
139,260
| | | |
157,044
| | | |
273,999
| | | |
128,039
| | | |
103,610
|
|
Savings
| | | |
1,580
| | | |
1,618
| | | |
1,274
| | | |
1,315
| | | |
1,511
|
|
Time
|
|
|
|
42,262
|
|
|
|
45,082
|
|
|
|
45,210
|
|
|
|
48,785
|
|
|
|
40,379
|
|
Total interest-bearing
|
|
|
|
183,102
|
|
|
|
203,744
|
|
|
|
320,483
|
|
|
|
178,139
|
|
|
|
145,500
|
|
Total Bank of Kansas City |
|
|
|
422,711
|
|
|
|
467,664
|
|
|
|
579,604
|
|
|
|
447,042
|
|
|
|
400,343
|
| | | | | | | | | | | | | | |
|
|
TOTAL BOK FINANCIAL |
|
| $ | 21,059,729 |
|
| $ | 21,153,347 |
|
| $ | 21,140,859 |
|
| $ | 20,289,056 |
|
| $ | 20,571,864 |
| | | | | | | | | | | | | | | | | | | |
|
|
|
| NET INTEREST MARGIN TREND -- UNAUDITED |
| BOK FINANCIAL CORPORATION |
|
|
| Three Months Ended |
| | | June 30, 2015 |
|
| Mar. 31, 2015 |
|
| Dec. 31, 2014 |
|
| Sept. 30, 2014 |
|
| June 30, 2014 |
| | | | | | | | | | | | | | |
|
|
TAX-EQUIVALENT ASSETS YIELDS
| | | | | | | | | | | | | | | |
|
Interest-bearing cash and cash equivalents
| | |
0.25
|
%
| | |
0.27
|
%
| | |
0.28
|
%
| | |
0.20
|
%
| | |
0.24
|
%
|
|
Trading securities
| | |
1.85
|
%
| | |
2.55
|
%
| | |
2.48
|
%
| | |
2.67
|
%
| | |
2.40
|
%
|
|
Investment securities:
| | | | | | | | | | | | | | | |
|
Taxable
| | |
5.49
|
%
| | |
5.51
|
%
| | |
5.68
|
%
| | |
5.66
|
%
| | |
5.64
|
%
|
|
Tax-exempt
|
|
|
1.56
|
%
|
|
|
1.56
|
%
|
|
|
1.56
|
%
|
|
|
1.56
|
%
|
|
|
1.63
|
%
|
|
Total investment securities
|
|
|
3.05
|
%
|
|
|
3.04
|
%
|
|
|
3.11
|
%
|
|
|
3.03
|
%
|
|
|
3.01
|
%
|
|
Available for sale securities:
| | | | | | | | | | | | | | | |
|
Taxable
| | |
1.92
|
%
| | |
1.95
|
%
| | |
1.97
|
%
| | |
1.94
|
%
| | |
1.94
|
%
|
|
Tax-exempt
|
|
|
4.21
|
%
|
|
|
4.40
|
%
|
|
|
4.23
|
%
|
|
|
3.14
|
%
|
|
|
4.44
|
%
|
|
Total available for sale securities
|
|
|
1.94
|
%
|
|
|
1.98
|
%
|
|
|
1.99
|
%
|
|
|
1.95
|
%
|
|
|
1.96
|
%
|
|
Fair value option securities
| | |
2.17
|
%
| | |
2.28
|
%
| | |
2.18
|
%
| | |
2.05
|
%
| | |
1.94
|
%
|
|
Restricted equity securities
| | |
5.82
|
%
| | |
5.79
|
%
| | |
5.77
|
%
| | |
5.99
|
%
| | |
5.26
|
%
|
|
Residential mortgage loans held for sale
| | |
3.37
|
%
| | |
3.41
|
%
| | |
3.87
|
%
| | |
3.79
|
%
| | |
4.63
|
%
|
|
Loans
| | |
3.65
|
%
| | |
3.59
|
%
| | |
3.73
|
%
| | |
3.78
|
%
| | |
3.85
|
%
|
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of allowance
| | |
3.70
|
%
| | |
3.64
|
%
| | |
3.78
|
%
| | |
3.83
|
%
| | |
3.91
|
%
|
| Total tax-equivalent yield on earning assets | | | 2.84 | % | | | 2.80 | % | | | 2.86 | % | | | 2.93 | % | | | 3.02 | % |
| | | | | | | | | | | | | | |
|
|
COST OF INTEREST-BEARING LIABILITIES
| | | | | | | | | | | | | | | |
|
Interest-bearing deposits:
| | | | | | | | | | | | | | | |
|
Interest-bearing transaction
| | |
0.09
|
%
| | |
0.10
|
%
| | |
0.09
|
%
| | |
0.10
|
%
| | |
0.10
|
%
|
|
Savings
| | |
0.11
|
%
| | |
0.10
|
%
| | |
0.11
|
%
| | |
0.12
|
%
| | |
0.12
|
%
|
|
Time
|
|
|
1.36
|
%
|
|
|
1.46
|
%
|
|
|
1.47
|
%
|
|
|
1.56
|
%
|
|
|
1.55
|
%
|
|
Total interest-bearing deposits
| | |
0.35
|
%
| | |
0.37
|
%
| | |
0.38
|
%
| | |
0.41
|
%
| | |
0.40
|
%
|
|
Funds purchased
| | |
0.08
|
%
| | |
0.09
|
%
| | |
0.08
|
%
| | |
0.07
|
%
| | |
0.07
|
%
|
|
Repurchase agreements
| | |
0.03
|
%
| | |
0.04
|
%
| | |
0.04
|
%
| | |
0.05
|
%
| | |
0.08
|
%
|
|
Other borrowings
| | |
0.31
|
%
| | |
0.32
|
%
| | |
0.32
|
%
| | |
0.34
|
%
| | |
0.40
|
%
|
|
Subordinated debt
|
|
|
2.21
|
%
|
|
|
2.52
|
%
|
|
|
2.50
|
%
|
|
|
2.46
|
%
|
|
|
2.52
|
%
|
| Total cost of interest-bearing liabilities |
|
| 0.35 | % |
|
| 0.38 | % |
|
| 0.39 | % |
|
| 0.41 | % |
|
| 0.42 | % |
|
Tax-equivalent net interest revenue spread
| | |
2.49
|
%
| | |
2.42
|
%
| | |
2.47
|
%
| | |
2.52
|
%
| | |
2.60
|
%
|
|
Effect of noninterest-bearing funding sources and other
|
|
|
0.12
|
%
|
|
|
0.13
|
%
|
|
|
0.14
|
%
|
|
|
0.15
|
%
|
|
|
0.15
|
%
|
| Tax-equivalent net interest margin |
|
| 2.61 | % |
|
| 2.55 | % |
|
| 2.61 | % |
|
| 2.67 | % |
|
| 2.75 | % |
| | | | | | | | | | | | | | | | | | | |
|
Yield calculations are shown on a tax equivalent basis at the statutory
federal and state rates for the periods presented. The yield
calculations exclude security trades that have been recorded on trade
date with no corresponding interest income and the unrealized gains and
losses. The yield calculation also includes average loan balances for
which the accrual of interest has been discontinued and are net of
unearned income. Yield/rate calculations are generally based on the
conventions that determine how interest income and expense is accrued.
| CREDIT QUALITY INDICATORS -- UNAUDITED |
| BOK FINANCIAL CORPORATION |
(in thousands, except ratios)
|
|
|
| Three Months Ended |
| | | June 30, 2015 |
|
| Mar. 31, 2015 |
|
| Dec. 31, 2014 |
|
| Sept. 30, 2014 |
|
| June 30, 2014 |
|
Nonperforming assets:
| | | | | | | | | | | | | | | |
|
Nonaccruing loans:
| | | | | | | | | | | | | | | |
|
Commercial
| | |
$
|
24,233
| | | |
$
|
13,880
| | | |
$
|
13,527
| | | |
$
|
16,404
| | | |
$
|
17,103
| |
|
Commercial real estate
| | | |
20,139
| | | | |
19,902
| | | | |
18,557
| | | | |
30,660
| | | | |
34,472
| |
|
Residential mortgage
| | | |
45,969
| | | | |
46,487
| | | | |
48,121
| | | | |
48,907
| | | | |
44,340
| |
|
Consumer
|
|
|
|
550
|
|
|
|
|
464
|
|
|
|
|
566
|
|
|
|
|
580
|
|
|
|
|
765
|
|
|
Total nonaccruing loans
| | | |
90,891
| | | | |
80,733
| | | | |
80,771
| | | | |
96,551
| | | | |
96,680
| |
|
Accruing renegotiated loans guaranteed by U.S. government agencies
| | | |
82,368
| | | | |
80,287
| | | | |
73,985
| | | | |
70,459
| | | | |
57,818
| |
|
Real estate and other repossessed assets:
| | | | | | | | | | | | | | | |
|
Guaranteed by U.S. government agencies2 | | | |
—
| | | | |
—
| | | | |
49,898
| | | | |
46,809
| | | | |
49,720
| |
|
Other
|
|
|
|
35,499
|
|
|
|
|
45,551
|
|
|
|
|
51,963
|
|
|
|
|
51,062
|
|
|
|
|
50,391
|
|
|
Total real estate and other repossessed assets
|
|
|
|
35,499
|
|
|
|
|
45,551
|
|
|
|
|
101,861
|
|
|
|
|
97,871
|
|
|
|
|
100,111
|
|
|
Total nonperforming assets
|
|
|
$
|
208,758
|
|
|
|
$
|
206,571
|
|
|
|
$
|
256,617
|
|
|
|
$
|
264,881
|
|
|
|
$
|
254,609
|
|
|
Total nonperforming assets excluding those guaranteed by U.S.
government agencies
|
|
|
$
|
122,673
|
|
|
|
$
|
123,028
|
|
|
|
$
|
129,022
|
|
|
|
$
|
143,778
|
|
|
|
$
|
145,124
|
|
| | | | | | | | | | | | | | |
|
|
Nonaccruing loans by loan class:
| | | | | | | | | | | | | | | |
|
Commercial:
| | | | | | | | | | | | | | | |
|
Energy
| | |
$
|
6,841
| | | |
$
|
1,875
| | | |
$
|
1,416
| | | |
$
|
1,508
| | | |
$
|
1,619
| |
|
Services
| | | |
10,944
| | | | |
4,744
| | | | |
5,201
| | | | |
3,584
| | | | |
3,669
| |
|
Wholesale / retail
| | | |
4,166
| | | | |
4,401
| | | | |
4,149
| | | | |
5,502
| | | | |
5,885
| |
|
Manufacturing
| | | |
379
| | | | |
417
| | | | |
450
| | | | |
3,482
| | | | |
3,507
| |
|
Healthcare
| | | |
1,278
| | | | |
1,558
| | | | |
1,380
| | | | |
1,417
| | | | |
1,422
| |
|
Other commercial and industrial
|
|
|
|
625
|
|
|
|
|
885
|
|
|
|
|
931
|
|
|
|
|
911
|
|
|
|
|
1,001
|
|
|
Total commercial
|
|
|
|
24,233
|
|
|
|
|
13,880
|
|
|
|
|
13,527
|
|
|
|
|
16,404
|
|
|
|
|
17,103
|
|
|
Commercial real estate:
| | | | | | | | | | | | | | | |
|
Residential construction and land development
| | | |
9,367
| | | | |
9,598
| | | | |
5,299
| | | | |
14,634
| | | | |
15,146
| |
|
Retail
| | | |
3,826
| | | | |
3,857
| | | | |
3,926
| | | | |
4,009
| | | | |
4,199
| |
|
Office
| | | |
2,360
| | | | |
2,410
| | | | |
3,420
| | | | |
3,499
| | | | |
3,591
| |
|
Multifamily
| | | |
195
| | | | |
—
| | | | |
—
| | | | |
—
| | | | |
—
| |
|
Industrial
| | | |
76
| | | | |
76
| | | | |
—
| | | | |
—
| | | | |
631
| |
|
Other commercial real estate
|
|
|
|
4,315
|
|
|
|
|
3,961
|
|
|
|
|
5,912
|
|
|
|
|
8,518
|
|
|
|
|
10,905
|
|
|
Total commercial real estate
|
|
|
|
20,139
|
|
|
|
|
19,902
|
|
|
|
|
18,557
|
|
|
|
|
30,660
|
|
|
|
|
34,472
|
|
|
Residential mortgage:
| | | | | | | | | | | | | | | |
|
Permanent mortgage
| | | |
32,187
| | | | |
33,365
| | | | |
34,845
| | | | |
35,137
| | | | |
32,952
| |
|
Permanent mortgage guaranteed by U.S. government agencies
| | | |
3,717
| | | | |
3,256
| | | | |
3,712
| | | | |
3,835
| | | | |
1,947
| |
|
Home equity
|
|
|
|
10,065
|
|
|
|
|
9,866
|
|
|
|
|
9,564
|
|
|
|
|
9,935
|
|
|
|
|
9,441
|
|
|
Total residential mortgage
|
|
|
|
45,969
|
|
|
|
|
46,487
|
|
|
|
|
48,121
|
|
|
|
|
48,907
|
|
|
|
|
44,340
|
|
|
Consumer
|
|
|
|
550
|
|
|
|
|
464
|
|
|
|
|
566
|
|
|
|
|
580
|
|
|
|
|
765
|
|
|
Total nonaccruing loans
|
|
|
$
|
90,891
|
|
|
|
$
|
80,733
|
|
|
|
$
|
80,771
|
|
|
|
$
|
96,551
|
|
|
|
$
|
96,680
|
|
| | | | | | | | | | | | | | |
|
|
Performing loans 90 days past due1 | | |
$
|
99
| | | |
$
|
523
| | | |
$
|
125
| | | |
$
|
25
| | | |
$
|
67
| |
| | | | | | | | | | | | | | |
|
|
Gross charge-offs
| | |
$
|
(2,877
|
)
| | |
$
|
(2,169
|
)
| | |
$
|
(7,224
|
)
| | |
$
|
(2,638
|
)
| | |
$
|
(3,522
|
)
|
|
Recoveries
|
|
|
|
2,206
|
|
|
|
|
10,523
|
|
|
|
|
5,036
|
|
|
|
|
3,114
|
|
|
|
|
5,524
|
|
|
Net recoveries (charge-offs)
|
|
|
$
|
(671
|
)
|
|
|
$
|
8,354
|
|
|
|
$
|
(2,188
|
)
|
|
|
$
|
476
|
|
|
|
$
|
2,002
|
|
| | | | | | | | | | | | | | |
|
|
Provision for credit losses
| | |
$
|
4,000
| | | |
$
|
—
| | | |
$
|
—
| | | |
$
|
—
| | | |
$
|
—
| |
| | | | | | | | | | | | | | |
|
|
Allowance for loan losses to period end loans
| | | |
1.33
|
%
| | | |
1.35
|
%
| | | |
1.33
|
%
| | | |
1.40
|
%
| | | |
1.42
|
%
|
|
Combined allowance for credit losses to period end loans
| | | |
1.34
|
%
| | | |
1.35
|
%
| | | |
1.34
|
%
| | | |
1.41
|
%
| | | |
1.43
|
%
|
|
Nonperforming assets to period end loans and repossessed assets
| | | |
1.38
|
%
| | | |
1.40
|
%
| | | |
1.79
|
%
| | | |
1.92
|
%
| | | |
1.88
|
%
|
|
Net charge-offs (annualized) to average loans
| | | |
0.02
|
%
| | | |
(0.23
|
)%
| | | |
0.06
|
%
| | | |
(0.01
|
)%
| | | |
(0.06
|
) %
|
|
Allowance for loan losses to nonaccruing loans
| | | |
221.24
|
%
| | | |
244.86
|
%
| | | |
234.06
|
%
| | | |
198.08
|
%
| | | |
197.24
|
%
|
|
Combined allowance for credit losses to nonaccruing loans
| | | |
222.21
|
%
| | | |
246.05
|
%
| | | |
235.59
|
%
| | | |
199.35
|
%
| | | |
198.59
|
%
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
1 Excludes residential mortgage loans guaranteed by agencies
of the U.S. government.
2 Approximately $50 million was reclassified from Real estate
and other repossessed assets to Receivables on the balance sheet on
January 1, 2015 with the adoption of Financial Accounting Standards
Board Update No. 2014-14, Classification of Certain
Government-Guaranteed Mortgage Loans Upon Foreclosure ("ASU
2014-14"). Upon foreclosure of loans for which the loan balance is
expected to be recovered from the guarantee by a U.S. government agency,
the loan balance will be directly reclassified to other receivables
without including such foreclosed assets in real estate and other
repossessed assets.

View source version on businesswire.com: http://www.businesswire.com/news/home/20150729005464/en/
BOK Financial Corporation
Joseph Crivelli, 918-595-3027
Investor
Relations
or
Andrea Myers, 918-594-7794
Corporate
Communications
Source: BOK Financial Corporation